hartham park minerals limited

Live YoungSmallRapid

hartham park minerals limited Company Information

Share HARTHAM PARK MINERALS LIMITED

Company Number

10851612

Shareholders

bath stone group limited

Group Structure

View All

Industry

Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

 

Registered Address

westfield lodge butchers hill, great tew, chipping norton, oxfordshire, OX7 4AD

hartham park minerals limited Estimated Valuation

£4.2m

Pomanda estimates the enterprise value of HARTHAM PARK MINERALS LIMITED at £4.2m based on a Turnover of £1.7m and 2.45x industry multiple (adjusted for size and gross margin).

hartham park minerals limited Estimated Valuation

£0

Pomanda estimates the enterprise value of HARTHAM PARK MINERALS LIMITED at £0 based on an EBITDA of £-586 and a 4.84x industry multiple (adjusted for size and gross margin).

hartham park minerals limited Estimated Valuation

£0

Pomanda estimates the enterprise value of HARTHAM PARK MINERALS LIMITED at £0 based on Net Assets of £-33.9k and 1.71x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Hartham Park Minerals Limited Overview

Hartham Park Minerals Limited is a live company located in chipping norton, OX7 4AD with a Companies House number of 10851612. It operates in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in July 2017, it's largest shareholder is bath stone group limited with a 100% stake. Hartham Park Minerals Limited is a young, small sized company, Pomanda has estimated its turnover at £1.7m with rapid growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Hartham Park Minerals Limited Health Check

Pomanda's financial health check has awarded Hartham Park Minerals Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3out of 5
positive_score

4 Strong

positive_score

2 Regular

positive_score

4 Weak

size

Size

annual sales of £1.7m, make it larger than the average company (£1.1m)

£1.7m - Hartham Park Minerals Limited

£1.1m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 70%, show it is growing at a faster rate (3.6%)

70% - Hartham Park Minerals Limited

3.6% - Industry AVG

production

Production

with a gross margin of 26.5%, this company has a higher cost of product (70.8%)

26.5% - Hartham Park Minerals Limited

70.8% - Industry AVG

profitability

Profitability

an operating margin of -0.1% make it less profitable than the average company (21.4%)

-0.1% - Hartham Park Minerals Limited

21.4% - Industry AVG

employees

Employees

with 4 employees, this is similar to the industry average (4)

4 - Hartham Park Minerals Limited

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £33.1k, the company has an equivalent pay structure (£33.1k)

£33.1k - Hartham Park Minerals Limited

£33.1k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £430.5k, this is more efficient (£204k)

£430.5k - Hartham Park Minerals Limited

£204k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Hartham Park Minerals Limited

- - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 412 days, this is slower than average (34 days)

412 days - Hartham Park Minerals Limited

34 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Hartham Park Minerals Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (11 weeks)

0 weeks - Hartham Park Minerals Limited

11 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 102.4%, this is a higher level of debt than the average (71.3%)

102.4% - Hartham Park Minerals Limited

71.3% - Industry AVG

HARTHAM PARK MINERALS LIMITED financials

EXPORTms excel logo

Hartham Park Minerals Limited's latest turnover from December 2023 is estimated at £1.7 million and the company has net assets of -£33.9 thousand. According to their latest financial statements, we estimate that Hartham Park Minerals Limited has 4 employees and maintains cash reserves of £1 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017
Turnover1,722,161815,004493,699352,4430117,64744,854
Other Income Or Grants0000000
Cost Of Sales1,266,608615,140375,873266,675087,23832,513
Gross Profit455,553199,864117,82785,768030,41012,341
Admin Expenses456,603210,977141,20091,045117,371-168,3838,860
Operating Profit-1,050-11,113-23,373-5,277-117,371198,7933,481
Interest Payable000024,28324,2830
Interest Receivable5863,55322621982
Pre-Tax Profit-464-7,560-23,147-5,275-141,635174,5193,483
Tax00000-33,159-662
Profit After Tax-464-7,560-23,147-5,275-141,635141,3602,821
Dividends Paid0000000
Retained Profit-464-7,560-23,147-5,275-141,635141,3602,821
Employee Costs132,49662,52360,3510028,09926,715
Number Of Employees4221011
EBITDA*-586-10,532-22,647-4,368-115,990203,0587,897

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017
Tangible Assets1,396,7171,397,1811,245,378886,076886,499863,977894,769
Intangible Assets0000000
Investments & Other0000000
Debtors (Due After 1 year)0000000
Total Fixed Assets1,396,7171,397,1811,245,378886,076886,499863,977894,769
Stock & work in progress0000000
Trade Debtors082,3413056,762027,82310,937
Group Debtors0000000
Misc Debtors000055501,750
Cash122,323180,727263,5751,441813
misc current assets0000000
total current assets1104,664181,0326,7884,13041,45413,500
total assets1,396,7181,501,8451,426,410892,864890,629905,431908,269
Bank overdraft0000000
Bank loan0000000
Trade Creditors 1,430,6171,535,2801,452,285895,592013,0141,352
Group/Directors Accounts0000882,8600900,025
other short term finances00000719,4830
hp & lease commitments0000000
other current liabilities00005,22204,070
total current liabilities1,430,6171,535,2801,452,285895,592888,082761,249905,447
loans0000000
hp & lease commitments0000000
Accruals and Deferred Income0000000
other liabilities0000000
provisions0000000
total long term liabilities0000000
total liabilities1,430,6171,535,2801,452,285895,592888,082761,249905,447
net assets-33,899-33,435-25,875-2,7282,547144,1822,822
total shareholders funds-33,899-33,435-25,875-2,7282,547144,1822,822
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017
Operating Activities
Operating Profit-1,050-11,113-23,373-5,277-117,371198,7933,481
Depreciation4645817269091,3814,2654,416
Amortisation0000000
Tax00000-33,159-662
Stock0000000
Debtors-82,34182,036-6,4576,207-27,26815,13612,687
Creditors-104,66382,995556,693895,592-13,01411,6621,352
Accruals and Deferred Income000-5,2225,222-4,0704,070
Deferred Taxes & Provisions0000000
Cash flow from operations-22,908-9,573540,503879,795-96,514162,355-30
Investing Activities
capital expenditure0-152,384-360,028-486-23,90326,527-899,185
Change in Investments0000000
cash flow from investments0-152,384-360,028-486-23,90326,527-899,185
Financing Activities
Bank loans0000000
Group/Directors Accounts000-882,860882,860-900,025900,025
Other Short Term Loans 0000-719,483719,4830
Long term loans0000000
Hire Purchase and Lease Commitments0000000
other long term liabilities0000000
share issue0000001
interest5863,5532262-24,264-24,2752
cash flow from financing5863,553226-882,858139,113-204,817900,028
cash and cash equivalents
cash-22,322-158,404180,701-3,5492,134628813
overdraft0000000
change in cash-22,322-158,404180,701-3,5492,134628813

hartham park minerals limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for hartham park minerals limited. Get real-time insights into hartham park minerals limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Hartham Park Minerals Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for hartham park minerals limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other small companies, companies in OX7 area or any other competitors across 12 key performance metrics.

hartham park minerals limited Ownership

HARTHAM PARK MINERALS LIMITED group structure

Hartham Park Minerals Limited has no subsidiary companies.

Ultimate parent company

2 parents

HARTHAM PARK MINERALS LIMITED

10851612

HARTHAM PARK MINERALS LIMITED Shareholders

bath stone group limited 100%

hartham park minerals limited directors

Hartham Park Minerals Limited currently has 5 directors. The longest serving directors include Mr Charles Trigg (Jan 2022) and Mr David Barrett (Jan 2022).

officercountryagestartendrole
Mr Charles TriggEngland44 years Jan 2022- Director
Mr David BarrettEngland67 years Jan 2022- Director
Mr Michael RoddyWales45 years Aug 2022- Director
Mr Michael RoddyEngland45 years Aug 2022- Director
Mr Michael CrumpWales36 years Aug 2022- Director

P&L

December 2023

turnover

1.7m

+111%

operating profit

-1.1k

0%

gross margin

26.5%

+7.87%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

-33.9k

+0.01%

total assets

1.4m

-0.07%

cash

1

-1%

net assets

Total assets minus all liabilities

hartham park minerals limited company details

company number

10851612

Type

Private limited with Share Capital

industry

68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

incorporation date

July 2017

age

8

incorporated

UK

ultimate parent company

accounts

Unaudited Abridged

last accounts submitted

December 2023

previous names

wans3 limited (November 2017)

accountant

-

auditor

-

address

westfield lodge butchers hill, great tew, chipping norton, oxfordshire, OX7 4AD

Bank

-

Legal Advisor

-

hartham park minerals limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 8 charges/mortgages relating to hartham park minerals limited. Currently there are 2 open charges and 6 have been satisfied in the past.

hartham park minerals limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for HARTHAM PARK MINERALS LIMITED. This can take several minutes, an email will notify you when this has completed.

hartham park minerals limited Companies House Filings - See Documents

datedescriptionview/download