mwave consulting ltd
mwave consulting ltd Company Information
Company Number
10852788
Website
-Registered Address
c/o melanie curtis accountants, 100 berkshire place, wokingham, berkshire, RG41 5RD
Industry
Specialised design activities
Telephone
-
Next Accounts Due
April 2025
Group Structure
View All
Shareholders
andrew baird 35%
jonathan walker 35%
View Allmwave consulting ltd Estimated Valuation
Pomanda estimates the enterprise value of MWAVE CONSULTING LTD at £1.3k based on a Turnover of £2.7k and 0.48x industry multiple (adjusted for size and gross margin).
mwave consulting ltd Estimated Valuation
Pomanda estimates the enterprise value of MWAVE CONSULTING LTD at £451.6k based on an EBITDA of £119.6k and a 3.78x industry multiple (adjusted for size and gross margin).
mwave consulting ltd Estimated Valuation
Pomanda estimates the enterprise value of MWAVE CONSULTING LTD at £1.1m based on Net Assets of £446.2k and 2.48x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Mwave Consulting Ltd Overview
Mwave Consulting Ltd is a live company located in wokingham, RG41 5RD with a Companies House number of 10852788. It operates in the specialised design activities sector, SIC Code 74100. Founded in July 2017, it's largest shareholder is andrew baird with a 35% stake. Mwave Consulting Ltd is a young, micro sized company, Pomanda has estimated its turnover at £2.7k with declining growth in recent years.
Upgrade for unlimited company reports & a free credit check
Mwave Consulting Ltd Health Check
Pomanda's financial health check has awarded Mwave Consulting Ltd a 4.5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 4 areas for improvement. Company Health Check FAQs
4 Strong
2 Regular
4 Weak
Size
annual sales of £2.7k, make it smaller than the average company (£196.2k)
- Mwave Consulting Ltd
£196.2k - Industry AVG
Growth
3 year (CAGR) sales growth of -69%, show it is growing at a slower rate (7.3%)
- Mwave Consulting Ltd
7.3% - Industry AVG
Production
with a gross margin of 50.3%, this company has a comparable cost of product (50.3%)
- Mwave Consulting Ltd
50.3% - Industry AVG
Profitability
an operating margin of 2516.9% make it more profitable than the average company (9.1%)
- Mwave Consulting Ltd
9.1% - Industry AVG
Employees
with 1 employees, this is below the industry average (2)
- Mwave Consulting Ltd
2 - Industry AVG
Pay Structure
on an average salary of £32.5k, the company has an equivalent pay structure (£32.5k)
- Mwave Consulting Ltd
£32.5k - Industry AVG
Efficiency
resulting in sales per employee of £2.7k, this is less efficient (£101k)
- Mwave Consulting Ltd
£101k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- Mwave Consulting Ltd
- - Industry AVG
Creditor Days
its suppliers are paid after 167 days, this is slower than average (41 days)
- Mwave Consulting Ltd
41 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Mwave Consulting Ltd
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 320 weeks, this is more cash available to meet short term requirements (31 weeks)
320 weeks - Mwave Consulting Ltd
31 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 13.7%, this is a lower level of debt than the average (55.7%)
13.7% - Mwave Consulting Ltd
55.7% - Industry AVG
MWAVE CONSULTING LTD financials
Mwave Consulting Ltd's latest turnover from July 2023 is estimated at £2.7 thousand and the company has net assets of £446.2 thousand. According to their latest financial statements, we estimate that Mwave Consulting Ltd has 1 employee and maintains cash reserves of £234.5 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Jul 2023 | Jul 2022 | Jul 2021 | Jul 2020 | Jul 2019 | Jul 2018 | |
|---|---|---|---|---|---|---|
| Turnover | ||||||
| Other Income Or Grants | ||||||
| Cost Of Sales | ||||||
| Gross Profit | ||||||
| Admin Expenses | ||||||
| Operating Profit | ||||||
| Interest Payable | ||||||
| Interest Receivable | ||||||
| Pre-Tax Profit | ||||||
| Tax | ||||||
| Profit After Tax | ||||||
| Dividends Paid | ||||||
| Retained Profit | ||||||
| Employee Costs | ||||||
| Number Of Employees | 1 | 1 | 1 | |||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Jul 2023 | Jul 2022 | Jul 2021 | Jul 2020 | Jul 2019 | Jul 2018 | |
|---|---|---|---|---|---|---|
| Tangible Assets | 172,738 | 4,202 | 4,849 | 10,943 | 15,597 | 17,269 |
| Intangible Assets | 76,885 | 89,479 | 30,750 | 26,418 | 32,290 | 38,249 |
| Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 249,623 | 93,681 | 35,599 | 37,361 | 47,887 | 55,518 |
| Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Debtors | 0 | 0 | 0 | 0 | 0 | 188,000 |
| Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 |
| Misc Debtors | 32,849 | 98,980 | 33,115 | 29,863 | 22,758 | 10,219 |
| Cash | 234,533 | 274,939 | 305,772 | 275,683 | 125,602 | 55,605 |
| misc current assets | 0 | 0 | 0 | 0 | 0 | 0 |
| total current assets | 267,382 | 373,919 | 338,887 | 305,546 | 148,360 | 253,824 |
| total assets | 517,005 | 467,600 | 374,486 | 342,907 | 196,247 | 309,342 |
| Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 608 | 13,252 | 360 | 0 | 13,357 | 253 |
| Group/Directors Accounts | 1,874 | 1,250 | 626 | 2,725 | 2,385 | 1,443 |
| other short term finances | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 35,546 | 66,017 | 72,627 | 65,400 | 16,316 | 80,088 |
| total current liabilities | 38,028 | 80,519 | 73,613 | 68,125 | 32,058 | 81,784 |
| loans | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 |
| other liabilities | 0 | 0 | 0 | 0 | 0 | 0 |
| provisions | 32,745 | 723 | 921 | 2,079 | 8,449 | 9,878 |
| total long term liabilities | 32,745 | 723 | 921 | 2,079 | 8,449 | 9,878 |
| total liabilities | 70,773 | 81,242 | 74,534 | 70,204 | 40,507 | 91,662 |
| net assets | 446,232 | 386,358 | 299,952 | 272,703 | 155,740 | 217,680 |
| total shareholders funds | 446,232 | 386,358 | 299,952 | 272,703 | 155,740 | 217,680 |
| Jul 2023 | Jul 2022 | Jul 2021 | Jul 2020 | Jul 2019 | Jul 2018 | |
|---|---|---|---|---|---|---|
| Operating Activities | ||||||
| Operating Profit | ||||||
| Depreciation | 39,888 | 6,038 | 8,652 | 13,669 | 13,068 | 8,482 |
| Amortisation | 12,594 | 16,929 | 7,824 | 5,872 | 5,959 | 0 |
| Tax | ||||||
| Stock | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors | -66,131 | 65,865 | 3,252 | 7,105 | -175,461 | 198,219 |
| Creditors | -12,644 | 12,892 | 360 | -13,357 | 13,104 | 253 |
| Accruals and Deferred Income | -30,471 | -6,610 | 7,227 | 49,084 | -63,772 | 80,088 |
| Deferred Taxes & Provisions | 32,022 | -198 | -1,158 | -6,370 | -1,429 | 9,878 |
| Cash flow from operations | ||||||
| Investing Activities | ||||||
| capital expenditure | ||||||
| Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 |
| cash flow from investments | ||||||
| Financing Activities | ||||||
| Bank loans | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 624 | 624 | -2,099 | 340 | 942 | 1,443 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 |
| share issue | ||||||
| interest | ||||||
| cash flow from financing | ||||||
| cash and cash equivalents | ||||||
| cash | -40,406 | -30,833 | 30,089 | 150,081 | 69,997 | 55,605 |
| overdraft | 0 | 0 | 0 | 0 | 0 | 0 |
| change in cash | -40,406 | -30,833 | 30,089 | 150,081 | 69,997 | 55,605 |
mwave consulting ltd Credit Report and Business Information
Mwave Consulting Ltd Competitor Analysis
Perform a competitor analysis for mwave consulting ltd by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other micro companies, companies in RG41 area or any other competitors across 12 key performance metrics.
mwave consulting ltd Ownership
MWAVE CONSULTING LTD group structure
Mwave Consulting Ltd has no subsidiary companies.
Ultimate parent company
MWAVE CONSULTING LTD
10852788
mwave consulting ltd directors
Mwave Consulting Ltd currently has 4 directors. The longest serving directors include Mr Jonathan Walker (Jul 2017) and Mr Andrew Baird (Jul 2017).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Jonathan Walker | United Kingdom | 51 years | Jul 2017 | - | Director |
| Mr Andrew Baird | United Kingdom | 58 years | Jul 2017 | - | Director |
| Mrs Lesley Walker | England | 51 years | Aug 2017 | - | Director |
| Mrs Susan Baird | England | 57 years | Aug 2017 | - | Director |
P&L
July 2023turnover
2.7k
-96%
operating profit
67.1k
0%
gross margin
50.4%
-9.74%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
July 2023net assets
446.2k
+0.15%
total assets
517k
+0.11%
cash
234.5k
-0.15%
net assets
Total assets minus all liabilities
mwave consulting ltd company details
company number
10852788
Type
Private limited with Share Capital
industry
74100 - Specialised design activities
incorporation date
July 2017
age
7
incorporated
UK
accounts
Total Exemption Full
ultimate parent company
previous names
N/A
last accounts submitted
July 2023
address
c/o melanie curtis accountants, 100 berkshire place, wokingham, berkshire, RG41 5RD
accountant
-
auditor
-
mwave consulting ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to mwave consulting ltd.
mwave consulting ltd Companies House Filings - See Documents
| date | description | view/download |
|---|
