ct pyro group limited
ct pyro group limited Company Information
Company Number
10856730
Website
www.ctpyro.co.ukRegistered Address
c/o chestnut trading, unit 2 binbrook technical park, market rasen, LN8 6HF
Industry
Activities of head offices
Telephone
448446009101
Next Accounts Due
November 2025
Group Structure
View All
Shareholders
bridget sutcliffe 80%
martin john sutcliffe 10%
View Allct pyro group limited Estimated Valuation
Pomanda estimates the enterprise value of CT PYRO GROUP LIMITED at £3.7m based on a Turnover of £1.6m and 2.26x industry multiple (adjusted for size and gross margin).
ct pyro group limited Estimated Valuation
Pomanda estimates the enterprise value of CT PYRO GROUP LIMITED at £70.9k based on an EBITDA of £18.3k and a 3.87x industry multiple (adjusted for size and gross margin).
ct pyro group limited Estimated Valuation
Pomanda estimates the enterprise value of CT PYRO GROUP LIMITED at £60.4k based on Net Assets of £15.3k and 3.95x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Ct Pyro Group Limited AI Business Plan
In just minutes, we combine Pomanda’s company and industry data with cutting edge Artificial Intelligence to build a comprehensive 27 section business plan. You then have 60 days to tailor the information, decide which sections to include or exclude, and add your own branding logos, images and color scheme to create your perfect plan.
Ct Pyro Group Limited Overview
Ct Pyro Group Limited is a live company located in market rasen, LN8 6HF with a Companies House number of 10856730. It operates in the activities of head offices sector, SIC Code 70100. Founded in July 2017, it's largest shareholder is bridget sutcliffe with a 80% stake. Ct Pyro Group Limited is a young, small sized company, Pomanda has estimated its turnover at £1.6m with declining growth in recent years.
Upgrade for unlimited company reports & a free credit check
Ct Pyro Group Limited Health Check
Pomanda's financial health check has awarded Ct Pyro Group Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 7 areas for improvement. Company Health Check FAQs
2 Strong
1 Regular
7 Weak
Size
annual sales of £1.6m, make it smaller than the average company (£22.6m)
- Ct Pyro Group Limited
£22.6m - Industry AVG
Growth
3 year (CAGR) sales growth of -3%, show it is growing at a slower rate (7.3%)
- Ct Pyro Group Limited
7.3% - Industry AVG
Production
with a gross margin of 19.2%, this company has a higher cost of product (31.7%)
- Ct Pyro Group Limited
31.7% - Industry AVG
Profitability
an operating margin of 1.1% make it less profitable than the average company (5.9%)
- Ct Pyro Group Limited
5.9% - Industry AVG
Employees
with 5 employees, this is below the industry average (129)
- Ct Pyro Group Limited
129 - Industry AVG
Pay Structure
on an average salary of £46k, the company has an equivalent pay structure (£46k)
- Ct Pyro Group Limited
£46k - Industry AVG
Efficiency
resulting in sales per employee of £326.1k, this is more efficient (£189.3k)
- Ct Pyro Group Limited
£189.3k - Industry AVG
Debtor Days
it gets paid by customers after 83 days, this is later than average (45 days)
- Ct Pyro Group Limited
45 days - Industry AVG
Creditor Days
its suppliers are paid after 91 days, this is slower than average (45 days)
- Ct Pyro Group Limited
45 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Ct Pyro Group Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Ct Pyro Group Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 95.9%, this is a higher level of debt than the average (55.6%)
95.9% - Ct Pyro Group Limited
55.6% - Industry AVG
ct pyro group limited Credit Report and Business Information
Ct Pyro Group Limited Competitor Analysis
Perform a competitor analysis for ct pyro group limited by selecting its closest rivals and benchmarking them against 12 key performance metrics.
ct pyro group limited Ownership
CT PYRO GROUP LIMITED group structure
Ct Pyro Group Limited has 3 subsidiary companies.
Ultimate parent company
CT PYRO GROUP LIMITED
10856730
3 subsidiaries
ct pyro group limited directors
Ct Pyro Group Limited currently has 2 directors. The longest serving directors include Mr Martin Sutcliffe (Jul 2017) and Mr Andrew Sutcliffe (Jul 2017).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Martin Sutcliffe | England | 57 years | Jul 2017 | - | Director |
| Mr Andrew Sutcliffe | England | 47 years | Jul 2017 | - | Director |
CT PYRO GROUP LIMITED financials
Ct Pyro Group Limited's latest turnover from February 2024 is estimated at £1.6 million and the company has net assets of £15.3 thousand. According to their latest financial statements, we estimate that Ct Pyro Group Limited has 5 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Feb 2024 | Feb 2023 | Feb 2022 | Feb 2021 | Feb 2020 | Feb 2019 | Feb 2018 | |
|---|---|---|---|---|---|---|---|
| Turnover | |||||||
| Other Income Or Grants | |||||||
| Cost Of Sales | |||||||
| Gross Profit | |||||||
| Admin Expenses | |||||||
| Operating Profit | |||||||
| Interest Payable | |||||||
| Interest Receivable | |||||||
| Pre-Tax Profit | |||||||
| Tax | |||||||
| Profit After Tax | |||||||
| Dividends Paid | |||||||
| Retained Profit | |||||||
| Employee Costs | |||||||
| Number Of Employees | 1 | ||||||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Feb 2024 | Feb 2023 | Feb 2022 | Feb 2021 | Feb 2020 | Feb 2019 | Feb 2018 | |
|---|---|---|---|---|---|---|---|
| Tangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Debtors | 371,460 | 159,314 | 78,875 | 399,757 | 150 | 18,754 | 11,530 |
| Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Misc Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash | 0 | 0 | 0 | 0 | 0 | 0 | 970 |
| misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current assets | 371,460 | 159,314 | 78,875 | 399,757 | 150 | 18,754 | 12,500 |
| total assets | 371,460 | 159,314 | 78,875 | 399,757 | 150 | 18,754 | 12,500 |
| Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 331,183 | 157,769 | 77,328 | 397,785 | 0 | 604 | 12,350 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current liabilities | 331,183 | 157,769 | 77,328 | 397,785 | 0 | 604 | 12,350 |
| loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other liabilities | 25,000 | 0 | 0 | 0 | 0 | 0 | 0 |
| provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total long term liabilities | 25,000 | 0 | 0 | 0 | 0 | 0 | 0 |
| total liabilities | 356,183 | 157,769 | 77,328 | 397,785 | 0 | 604 | 12,350 |
| net assets | 15,277 | 1,545 | 1,547 | 1,972 | 150 | 18,150 | 150 |
| total shareholders funds | 15,277 | 1,545 | 1,547 | 1,972 | 150 | 18,150 | 150 |
| Feb 2024 | Feb 2023 | Feb 2022 | Feb 2021 | Feb 2020 | Feb 2019 | Feb 2018 | |
|---|---|---|---|---|---|---|---|
| Operating Activities | |||||||
| Operating Profit | |||||||
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Tax | |||||||
| Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors | 212,146 | 80,439 | -320,882 | 399,607 | -18,604 | 7,224 | 11,530 |
| Creditors | 173,414 | 80,441 | -320,457 | 397,785 | -604 | -11,746 | 12,350 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash flow from operations | |||||||
| Investing Activities | |||||||
| capital expenditure | |||||||
| Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| cash flow from investments | |||||||
| Financing Activities | |||||||
| Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | 25,000 | 0 | 0 | 0 | 0 | 0 | 0 |
| share issue | |||||||
| interest | |||||||
| cash flow from financing | |||||||
| cash and cash equivalents | |||||||
| cash | 0 | 0 | 0 | 0 | 0 | -970 | 970 |
| overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| change in cash | 0 | 0 | 0 | 0 | 0 | -970 | 970 |
P&L
February 2024turnover
1.6m
+135%
operating profit
18.3k
0%
gross margin
19.3%
-0.39%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
February 2024net assets
15.3k
+8.89%
total assets
371.5k
+1.33%
cash
0
0%
net assets
Total assets minus all liabilities
Similar Companies
ct pyro group limited company details
company number
10856730
Type
Private limited with Share Capital
industry
70100 - Activities of head offices
incorporation date
July 2017
age
7
accounts
Micro-Entity Accounts
ultimate parent company
previous names
N/A
incorporated
UK
address
c/o chestnut trading, unit 2 binbrook technical park, market rasen, LN8 6HF
last accounts submitted
February 2024
ct pyro group limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to ct pyro group limited.
ct pyro group limited Companies House Filings - See Documents
| date | description | view/download |
|---|
