zimmer prop limited
zimmer prop limited Company Information
Company Number
10857621
Next Accounts
Apr 2025
Industry
Buying and selling of own real estate
Shareholders
zahra paruk
zaid paruk
View AllGroup Structure
View All
Contact
Registered Address
20 seymour mews, london, W1H 6BQ
Website
-zimmer prop limited Estimated Valuation
Pomanda estimates the enterprise value of ZIMMER PROP LIMITED at £526.6k based on a Turnover of £253.6k and 2.08x industry multiple (adjusted for size and gross margin).
zimmer prop limited Estimated Valuation
Pomanda estimates the enterprise value of ZIMMER PROP LIMITED at £159.5k based on an EBITDA of £37.2k and a 4.28x industry multiple (adjusted for size and gross margin).
zimmer prop limited Estimated Valuation
Pomanda estimates the enterprise value of ZIMMER PROP LIMITED at £282.8k based on Net Assets of £182.7k and 1.55x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Zimmer Prop Limited Overview
Zimmer Prop Limited is a live company located in london, W1H 6BQ with a Companies House number of 10857621. It operates in the buying and selling of own real estate sector, SIC Code 68100. Founded in July 2017, it's largest shareholder is zahra paruk with a 30% stake. Zimmer Prop Limited is a young, micro sized company, Pomanda has estimated its turnover at £253.6k with healthy growth in recent years.
Upgrade for unlimited company reports & a free credit check
Zimmer Prop Limited Health Check
Pomanda's financial health check has awarded Zimmer Prop Limited a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 6 areas for improvement. Company Health Check FAQs
3 Strong
1 Regular
6 Weak
Size
annual sales of £253.6k, make it smaller than the average company (£863.1k)
- Zimmer Prop Limited
£863.1k - Industry AVG
Growth
3 year (CAGR) sales growth of 7%, show it is growing at a faster rate (2.5%)
- Zimmer Prop Limited
2.5% - Industry AVG
Production
with a gross margin of 27.1%, this company has a higher cost of product (69.3%)
- Zimmer Prop Limited
69.3% - Industry AVG
Profitability
an operating margin of 14.7% make it less profitable than the average company (25.9%)
- Zimmer Prop Limited
25.9% - Industry AVG
Employees
with 1 employees, this is below the industry average (4)
- Zimmer Prop Limited
4 - Industry AVG
Pay Structure
on an average salary of £35.2k, the company has an equivalent pay structure (£35.2k)
- Zimmer Prop Limited
£35.2k - Industry AVG
Efficiency
resulting in sales per employee of £253.6k, this is more efficient (£189.8k)
- Zimmer Prop Limited
£189.8k - Industry AVG
Debtor Days
it gets paid by customers after 71 days, this is later than average (25 days)
- Zimmer Prop Limited
25 days - Industry AVG
Creditor Days
its suppliers are paid after 402 days, this is slower than average (31 days)
- Zimmer Prop Limited
31 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Zimmer Prop Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Zimmer Prop Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 80.9%, this is a higher level of debt than the average (64.2%)
80.9% - Zimmer Prop Limited
64.2% - Industry AVG
ZIMMER PROP LIMITED financials
Zimmer Prop Limited's latest turnover from July 2023 is estimated at £253.6 thousand and the company has net assets of £182.7 thousand. According to their latest financial statements, we estimate that Zimmer Prop Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Jul 2023 | Jul 2022 | Jul 2021 | Jul 2020 | Jul 2019 | Jul 2018 | |
|---|---|---|---|---|---|---|
| Turnover | ||||||
| Other Income Or Grants | ||||||
| Cost Of Sales | ||||||
| Gross Profit | ||||||
| Admin Expenses | ||||||
| Operating Profit | ||||||
| Interest Payable | ||||||
| Interest Receivable | ||||||
| Pre-Tax Profit | ||||||
| Tax | ||||||
| Profit After Tax | ||||||
| Dividends Paid | ||||||
| Retained Profit | ||||||
| Employee Costs | ||||||
| Number Of Employees | ||||||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Jul 2023 | Jul 2022 | Jul 2021 | Jul 2020 | Jul 2019 | Jul 2018 | |
|---|---|---|---|---|---|---|
| Tangible Assets | 908,951 | 908,951 | 1,844,441 | 1,356,191 | 1,356,191 | 420,701 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 908,951 | 908,951 | 1,844,441 | 1,356,191 | 1,356,191 | 420,701 |
| Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Debtors | 49,740 | 101,507 | 17,743 | 51,296 | 78,438 | 230,005 |
| Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 |
| Misc Debtors | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash | 0 | 0 | 0 | 0 | 0 | 0 |
| misc current assets | 0 | 0 | 0 | 0 | 0 | 0 |
| total current assets | 49,740 | 101,507 | 17,743 | 51,296 | 78,438 | 230,005 |
| total assets | 958,691 | 1,010,458 | 1,862,184 | 1,407,487 | 1,434,629 | 650,706 |
| Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 203,846 | 199,497 | 159,851 | 119,498 | 1,417,128 | 651,572 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 |
| other short term finances | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 0 | 0 | 0 | 0 | 0 | 0 |
| total current liabilities | 203,846 | 199,497 | 159,851 | 119,498 | 1,417,128 | 651,572 |
| loans | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 |
| other liabilities | 572,132 | 656,171 | 1,623,189 | 1,247,480 | 0 | 0 |
| provisions | 0 | 0 | 0 | 0 | 0 | 0 |
| total long term liabilities | 572,132 | 656,171 | 1,623,189 | 1,247,480 | 0 | 0 |
| total liabilities | 775,978 | 855,668 | 1,783,040 | 1,366,978 | 1,417,128 | 651,572 |
| net assets | 182,713 | 154,790 | 79,144 | 40,509 | 17,501 | -866 |
| total shareholders funds | 182,713 | 154,790 | 79,144 | 40,509 | 17,501 | -866 |
| Jul 2023 | Jul 2022 | Jul 2021 | Jul 2020 | Jul 2019 | Jul 2018 | |
|---|---|---|---|---|---|---|
| Operating Activities | ||||||
| Operating Profit | ||||||
| Depreciation | 0 | 0 | 0 | |||
| Amortisation | 0 | 0 | 0 | |||
| Tax | ||||||
| Stock | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors | -51,767 | 83,764 | -33,553 | -27,142 | -151,567 | 230,005 |
| Creditors | 4,349 | 39,646 | 40,353 | -1,297,630 | 765,556 | 651,572 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash flow from operations | ||||||
| Investing Activities | ||||||
| capital expenditure | ||||||
| Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 |
| cash flow from investments | ||||||
| Financing Activities | ||||||
| Bank loans | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | -84,039 | -967,018 | 375,709 | 1,247,480 | 0 | 0 |
| share issue | ||||||
| interest | ||||||
| cash flow from financing | ||||||
| cash and cash equivalents | ||||||
| cash | 0 | 0 | 0 | 0 | 0 | 0 |
| overdraft | 0 | 0 | 0 | 0 | 0 | 0 |
| change in cash | 0 | 0 | 0 | 0 | 0 | 0 |
zimmer prop limited Credit Report and Business Information
Zimmer Prop Limited Competitor Analysis
Perform a competitor analysis for zimmer prop limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in W1H area or any other competitors across 12 key performance metrics.
zimmer prop limited Ownership
ZIMMER PROP LIMITED group structure
Zimmer Prop Limited has no subsidiary companies.
Ultimate parent company
MONITOR GROUP HOLDINGS PTY LIMITED
#0141542
2 parents
ZIMMER PROP LIMITED
10857621
zimmer prop limited directors
Zimmer Prop Limited currently has 2 directors. The longest serving directors include Mr Aristides D'Costa (Mar 2018) and Mr Mahommed Paruk (Jul 2019).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Aristides D'Costa | United Kingdom | 73 years | Mar 2018 | - | Director |
| Mr Mahommed Paruk | United Kingdom | 57 years | Jul 2019 | - | Director |
P&L
July 2023turnover
253.6k
-38%
operating profit
37.2k
0%
gross margin
27.2%
+0.04%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
July 2023net assets
182.7k
+0.18%
total assets
958.7k
-0.05%
cash
0
0%
net assets
Total assets minus all liabilities
zimmer prop limited company details
company number
10857621
Type
Private limited with Share Capital
industry
68100 - Buying and selling of own real estate
incorporation date
July 2017
age
8
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
July 2023
previous names
N/A
accountant
-
auditor
-
address
20 seymour mews, london, W1H 6BQ
Bank
-
Legal Advisor
-
zimmer prop limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 6 charges/mortgages relating to zimmer prop limited. Currently there are 6 open charges and 0 have been satisfied in the past.
zimmer prop limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for ZIMMER PROP LIMITED. This can take several minutes, an email will notify you when this has completed.
zimmer prop limited Companies House Filings - See Documents
| date | description | view/download |
|---|
