Pomanda estimates the enterprise value of NSC BUILDING B LIMITED at £2.3m based on a Turnover of £1.3m and 1.81x industry multiple (adjusted for size and gross margin).
nsc building b limitedEstimated Valuation
£0
Pomanda estimates the enterprise value of NSC BUILDING B LIMITED at £0 based on an EBITDA of £-4.8m and a 3.87x industry multiple (adjusted for size and gross margin).
nsc building b limitedEstimated Valuation
£0
Pomanda estimates the enterprise value of NSC BUILDING B LIMITED at £0 based on Net Assets of £-6.3m and 1.58x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Nsc Building B LimitedOverview
Nsc Building B Limited is a live company located in london, EC2R 5AA with a Companies House number of 10861311. It operates in the buying and selling of own real estate sector, SIC Code 68100. Founded in July 2017, it's largest shareholder is
legal & general development assets holdings limited
with a 100% stake. Nsc Building B Limited is a young,
small sized company, Pomanda has estimated its turnover at
£1.3m with
unknown
growth in recent years.
Pomanda's financial health check has awarded Nsc Building B Limited a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 4 areas for improvement. Company Health Check FAQs
Health Rating1.5out of 5
2 Strong
1 Regular
4 Weak
Size
annual sales of £1.3m, make it larger than the average company (£919.3k)
£1.3m - Nsc Building B Limited
£919.3k - Industry AVG
Growth
There is insufficient data available for this Key Performance Indicator!
- - Nsc Building B Limited
- - Industry AVG
Production
with a gross margin of 12.1%, this company has a higher cost of product (70.5%)
12.1% - Nsc Building B Limited
70.5% - Industry AVG
Profitability
an operating margin of -385.5% make it less profitable than the average company (24%)
-385.5% - Nsc Building B Limited
24% - Industry AVG
Employees
with 7 employees, this is above the industry average (4)
7 - Nsc Building B Limited
4 - Industry AVG
Pay Structure
There is insufficient data available for this Key Performance Indicator!
- - Nsc Building B Limited
- - Industry AVG
Efficiency
resulting in sales per employee of £179.2k, this is equally as efficient (£185k)
£179.2k - Nsc Building B Limited
£185k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- - Nsc Building B Limited
- - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- - Nsc Building B Limited
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Nsc Building B Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities
for 0 weeks, this is less cash available to meet short term requirements (8 weeks)
0 weeks - Nsc Building B Limited
8 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 119.8%, this is a higher level of debt than the average (64.3%)
119.8% - Nsc Building B Limited
64.3% - Industry AVG
NSC BUILDING B LIMITED financials
EXPORT
Nsc Building B Limited's latest turnover from December 2023 is £1.3 million and the company has net assets of -£6.3 million. According to their latest financial statements, we estimate that Nsc Building B Limited has 7 employees and maintains cash reserves of £330.7 thousand as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Dec 2023
Dec 2022
Dec 2021
Dec 2020
Dec 2019
Dec 2018
Dec 2017
Turnover
1,254,256
758,863
Other Income Or Grants
Cost Of Sales
1,102,767
505,512
Gross Profit
151,489
253,351
Admin Expenses
4,986,801
2,684,168
24,537
9,695
-1,000
10,300
10,000
Operating Profit
-4,835,312
-2,430,817
-24,537
-9,695
1,000
-10,300
-10,000
Interest Payable
Interest Receivable
2,691
1,417
1
4
Pre-Tax Profit
-4,832,621
-2,429,400
-24,536
-9,691
1,000
-10,300
-10,000
Tax
-201,135
-41,532
22,978
2,186
-190
1,957
1,925
Profit After Tax
-5,033,756
-2,470,932
-1,558
-7,505
810
-8,343
-8,075
Dividends Paid
Retained Profit
-5,033,756
-2,470,932
-1,558
-7,505
810
-8,343
-8,075
Employee Costs
Number Of Employees
7
5
1
1
1
1
1
EBITDA*
-4,835,312
-2,430,817
-24,537
-9,695
1,000
-10,300
-10,000
* Earnings Before Interest, Tax, Depreciation and Amortisation
Dec 2023
Dec 2022
Dec 2021
Dec 2020
Dec 2019
Dec 2018
Dec 2017
Tangible Assets
Intangible Assets
Investments & Other
28,361,699
32,831,099
1,785,251
872,520
Debtors (Due After 1 year)
2,790,153
2,575,926
Total Fixed Assets
31,151,852
35,407,025
1,785,251
872,520
Stock & work in progress
34,274,150
16,333,990
5,078,286
Trade Debtors
Group Debtors
24,328
Misc Debtors
526,395
761,814
1
1
1,958
1,926
Cash
330,722
262,196
4,042
4,041
3,883
1,925
misc current assets
total current assets
857,117
1,024,010
34,302,521
16,338,032
5,082,169
3,883
1,926
total assets
32,008,969
36,431,035
34,302,521
16,338,032
5,082,169
1,789,134
874,446
Bank overdraft
Bank loan
Trade Creditors
15,831,773
Group/Directors Accounts
37,802,557
37,731,543
33,788,089
4,559,215
1,255,880
844,697
other short term finances
hp & lease commitments
other current liabilities
529,454
346,723
9,731
9,190
20,300
37,823
total current liabilities
38,332,011
38,078,266
33,797,820
15,831,773
4,568,405
1,276,180
882,520
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities
38,332,011
38,078,266
33,797,820
15,831,773
4,568,405
1,276,180
882,520
net assets
-6,323,042
-1,647,231
504,701
506,259
513,764
512,954
-8,074
total shareholders funds
-6,323,042
-1,647,231
504,701
506,259
513,764
512,954
-8,074
Dec 2023
Dec 2022
Dec 2021
Dec 2020
Dec 2019
Dec 2018
Dec 2017
Operating Activities
Operating Profit
-4,835,312
-2,430,817
-24,537
-9,695
1,000
-10,300
-10,000
Depreciation
Amortisation
Tax
-201,135
-41,532
22,978
2,186
-190
1,957
1,925
Stock
-34,274,150
17,940,160
11,255,704
5,078,286
Debtors
-21,192
3,313,411
24,328
1
-1,958
32
1,926
Creditors
-15,831,773
15,831,773
Accruals and Deferred Income
182,731
336,992
9,731
-9,190
-11,110
-17,523
37,823
Deferred Taxes & Provisions
Cash flow from operations
-4,832,524
28,825,382
-33,788,089
4,559,369
-5,086,628
-25,898
27,822
Investing Activities
capital expenditure
Change in Investments
-4,469,400
32,831,099
-1,785,251
912,731
872,520
cash flow from investments
4,469,400
-32,831,099
1,785,251
-912,731
-872,520
Financing Activities
Bank loans
Group/Directors Accounts
71,014
3,943,454
33,788,089
-4,559,215
3,303,335
411,183
844,697
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue
357,945
319,000
529,371
1
interest
2,691
1,417
1
4
cash flow from financing
431,650
4,263,871
33,788,090
-4,559,211
3,303,335
940,554
844,698
cash and cash equivalents
cash
68,526
258,154
1
158
1,958
1,925
overdraft
change in cash
68,526
258,154
1
158
1,958
1,925
nsc building b limited Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for nsc building b limited. Get real-time insights into nsc building b limited's credit score, group structure and payment trends.
Perform a competitor analysis for nsc building b limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other small companies, companies in EC2R area or any other competitors across 12 key performance metrics.
nsc building b limited Ownership
NSC BUILDING B LIMITED group structure
Nsc Building B Limited has no subsidiary companies.
The sole shareholder of Nsc Building B Limited is Legal & General Development Assets Holdings Limited.
legal & general development assets holdings limited
100%
nsc building b limited directors
Nsc Building B Limited currently has 5 directors.
The longest serving directors include
Mr Christopher Jewel-Clark (Jul 2017) and
Mr Michael Barrie (Jul 2017).
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to nsc building b limited.
nsc building b limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for NSC BUILDING B LIMITED. This can take several minutes, an email will notify you when this has completed.
nsc building b limitedCompanies House Filings - See Documents
