uncommon creative studio holding limited
uncommon creative studio holding limited Company Information
Company Number
10870649
Next Accounts
Sep 2025
Industry
Management consultancy activities (other than financial management)
Public relations and communication activities
Shareholders
havas uk limited
natalie clare graeme
View AllGroup Structure
View All
Contact
Registered Address
unit h hermitage court, hermitage lane, maidstone, kent, ME16 9NT
Website
www.uncommon.londonuncommon creative studio holding limited Estimated Valuation
Pomanda estimates the enterprise value of UNCOMMON CREATIVE STUDIO HOLDING LIMITED at £0 based on a Turnover of £0 and 0.46x industry multiple (adjusted for size and gross margin).
uncommon creative studio holding limited Estimated Valuation
Pomanda estimates the enterprise value of UNCOMMON CREATIVE STUDIO HOLDING LIMITED at £0 based on an EBITDA of £0 and a 3.46x industry multiple (adjusted for size and gross margin).
uncommon creative studio holding limited Estimated Valuation
Pomanda estimates the enterprise value of UNCOMMON CREATIVE STUDIO HOLDING LIMITED at £7.4m based on Net Assets of £3.3m and 2.26x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Uncommon Creative Studio Holding Limited Overview
Uncommon Creative Studio Holding Limited is a live company located in maidstone, ME16 9NT with a Companies House number of 10870649. It operates in the public relations and communications activities sector, SIC Code 70210. Founded in July 2017, it's largest shareholder is havas uk limited with a 51.6% stake. Uncommon Creative Studio Holding Limited is a young, unknown sized company, Pomanda has estimated its turnover at £0 with declining growth in recent years.
Upgrade for unlimited company reports & a free credit check
Uncommon Creative Studio Holding Limited Health Check
Pomanda's financial health check has awarded Uncommon Creative Studio Holding Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 2 areas for improvement. Company Health Check FAQs
2 Strong
0 Regular
2 Weak
Size
There is insufficient data available for this Key Performance Indicator!
- - Uncommon Creative Studio Holding Limited
- - Industry AVG
Growth
3 year (CAGR) sales growth of -100%, show it is growing at a slower rate (7.9%)
- - Uncommon Creative Studio Holding Limited
- - Industry AVG
Production
There is insufficient data available for this Key Performance Indicator!
- - Uncommon Creative Studio Holding Limited
- - Industry AVG
Profitability
There is insufficient data available for this Key Performance Indicator!
- - Uncommon Creative Studio Holding Limited
- - Industry AVG
Employees
with 1 employees, this is below the industry average (22)
- Uncommon Creative Studio Holding Limited
- - Industry AVG
Pay Structure
There is insufficient data available for this Key Performance Indicator!
- Uncommon Creative Studio Holding Limited
- - Industry AVG
Efficiency
There is insufficient data available for this Key Performance Indicator!
- Uncommon Creative Studio Holding Limited
- - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- - Uncommon Creative Studio Holding Limited
- - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- - Uncommon Creative Studio Holding Limited
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Uncommon Creative Studio Holding Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 2787 weeks, this is more cash available to meet short term requirements (21 weeks)
- - Uncommon Creative Studio Holding Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 1.7%, this is a lower level of debt than the average (60.3%)
- - Uncommon Creative Studio Holding Limited
- - Industry AVG
UNCOMMON CREATIVE STUDIO HOLDING LIMITED financials
Uncommon Creative Studio Holding Limited's latest turnover from December 2023 is 0 and the company has net assets of £3.3 million. According to their latest financial statements, we estimate that Uncommon Creative Studio Holding Limited has 1 employee and maintains cash reserves of £2.9 million as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | |
|---|---|---|---|---|---|---|
| Turnover | 0 | 43,494,397 | 26,749,297 | 16,399,284 | ||
| Other Income Or Grants | 0 | 0 | 0 | 0 | ||
| Cost Of Sales | 0 | 21,415,624 | 15,153,847 | 8,651,089 | ||
| Gross Profit | 0 | 22,078,773 | 11,595,450 | 7,748,195 | ||
| Admin Expenses | 0 | 17,888,327 | 9,965,096 | 6,982,054 | ||
| Operating Profit | 0 | 4,190,446 | 1,630,354 | 766,141 | ||
| Interest Payable | 0 | 0 | 0 | 0 | ||
| Interest Receivable | 5,053,000 | 13,422 | 9,941 | 2,246 | ||
| Pre-Tax Profit | 5,053,000 | 4,203,868 | 1,640,295 | 768,387 | ||
| Tax | -10,000 | -813,693 | -315,576 | -146,770 | ||
| Profit After Tax | 5,043,000 | 3,390,175 | 1,324,719 | 621,617 | ||
| Dividends Paid | 0 | 0 | 0 | 0 | ||
| Retained Profit | 5,043,000 | 3,390,175 | 1,324,719 | 621,617 | ||
| Employee Costs | 0 | 10,946,119 | 6,324,077 | 4,060,432 | ||
| Number Of Employees | 109 | 63 | 45 | 35 | 13 | |
| EBITDA* | 0 | 4,357,689 | 1,771,575 | 877,754 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | |
|---|---|---|---|---|---|---|
| Tangible Assets | 0 | 187,088 | 178,959 | 186,415 | 219,415 | 33,805 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments & Other | 52,000 | 0 | 0 | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 107,500 | 16,576 | 0 | 0 | 0 |
| Total Fixed Assets | 52,000 | 294,588 | 195,535 | 186,415 | 219,415 | 33,805 |
| Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Debtors | 0 | 9,169,709 | 3,236,710 | 2,625,631 | 1,299,834 | 457,325 |
| Group Debtors | 298,000 | 0 | 0 | 0 | 0 | 0 |
| Misc Debtors | 45,000 | 2,221,969 | 1,271,952 | 568,935 | 648,454 | 109,082 |
| Cash | 2,948,000 | 8,415,210 | 4,098,254 | 4,384,289 | 2,649,884 | 1,961,725 |
| misc current assets | 0 | 0 | 0 | 0 | 0 | 0 |
| total current assets | 3,291,000 | 19,806,888 | 8,606,916 | 7,578,855 | 4,598,172 | 2,528,132 |
| total assets | 3,343,000 | 20,101,476 | 8,802,451 | 7,765,270 | 4,817,587 | 2,561,937 |
| Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 0 | 1,452,399 | 831,038 | 2,332,527 | 1,252,835 | 616,865 |
| Group/Directors Accounts | 45,000 | 0 | 0 | 0 | 0 | 0 |
| other short term finances | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 10,000 | 12,053,260 | 4,767,124 | 3,551,402 | 2,295,455 | 866,446 |
| total current liabilities | 55,000 | 13,505,659 | 5,598,162 | 5,883,929 | 3,548,290 | 1,483,311 |
| loans | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 |
| other liabilities | 0 | 0 | 0 | 0 | 0 | 0 |
| provisions | 0 | 35,001 | 33,648 | 35,419 | 44,992 | 0 |
| total long term liabilities | 0 | 35,001 | 33,648 | 35,419 | 44,992 | 0 |
| total liabilities | 55,000 | 13,540,660 | 5,631,810 | 5,919,348 | 3,593,282 | 1,483,311 |
| net assets | 3,288,000 | 6,496,280 | 3,170,641 | 1,845,922 | 1,224,305 | 1,078,626 |
| total shareholders funds | 3,288,000 | 6,496,280 | 3,170,641 | 1,845,922 | 1,224,305 | 1,078,626 |
| Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | |
|---|---|---|---|---|---|---|
| Operating Activities | ||||||
| Operating Profit | 0 | 4,190,446 | 1,630,354 | 766,141 | ||
| Depreciation | 0 | 167,243 | 141,221 | 111,613 | 50,656 | 14,932 |
| Amortisation | 0 | 0 | 0 | 0 | 0 | 0 |
| Tax | -10,000 | -813,693 | -315,576 | -146,770 | ||
| Stock | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors | -11,156,178 | 6,973,940 | 1,330,672 | 1,246,278 | 1,381,881 | 566,407 |
| Creditors | -1,452,399 | 621,361 | -1,501,489 | 1,079,692 | 635,970 | 616,865 |
| Accruals and Deferred Income | -12,043,260 | 7,286,136 | 1,215,722 | 1,255,947 | 1,429,009 | 866,446 |
| Deferred Taxes & Provisions | -35,001 | 1,353 | -1,771 | -9,573 | 44,992 | 0 |
| Cash flow from operations | -2,384,482 | 4,478,906 | -162,211 | 1,810,772 | ||
| Investing Activities | ||||||
| capital expenditure | 0 | 0 | 0 | |||
| Change in Investments | 52,000 | 0 | 0 | 0 | 0 | 0 |
| cash flow from investments | 0 | 0 | 0 | |||
| Financing Activities | ||||||
| Bank loans | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 45,000 | 0 | 0 | 0 | 0 | 0 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 |
| share issue | ||||||
| interest | 5,053,000 | 13,422 | 9,941 | 2,246 | ||
| cash flow from financing | -3,153,280 | -51,114 | 9,941 | 2,246 | ||
| cash and cash equivalents | ||||||
| cash | -5,467,210 | 4,316,956 | -286,035 | 1,734,405 | 688,159 | 1,961,725 |
| overdraft | 0 | 0 | 0 | 0 | 0 | 0 |
| change in cash | -5,467,210 | 4,316,956 | -286,035 | 1,734,405 | 688,159 | 1,961,725 |
uncommon creative studio holding limited Credit Report and Business Information
Uncommon Creative Studio Holding Limited Competitor Analysis
Perform a competitor analysis for uncommon creative studio holding limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other young companies, companies in ME16 area or any other competitors across 12 key performance metrics.
uncommon creative studio holding limited Ownership
UNCOMMON CREATIVE STUDIO HOLDING LIMITED group structure
Uncommon Creative Studio Holding Limited has 3 subsidiary companies.
Ultimate parent company
VIVENDI SA
#0019397
2 parents
UNCOMMON CREATIVE STUDIO HOLDING LIMITED
10870649
3 subsidiaries
uncommon creative studio holding limited directors
Uncommon Creative Studio Holding Limited currently has 7 directors. The longest serving directors include Ms Natalie Graeme (Jul 2017) and Mr Nils Leonard (Jul 2017).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Ms Natalie Graeme | England | 46 years | Jul 2017 | - | Director |
| Mr Nils Leonard | England | 47 years | Jul 2017 | - | Director |
| Ms Joanna Jameson | England | 53 years | Jul 2017 | - | Director |
| Mr Alan Adamson | England | 58 years | Jul 2023 | - | Director |
| Ms Donna Murphy | England | 65 years | Jul 2023 | - | Director |
| Mr Frank Mangano | England | 58 years | Jul 2023 | - | Director |
| Mr Allan Ross | England | 63 years | Jul 2023 | - | Director |
P&L
December 2023turnover
0
-100%
operating profit
0
-100%
gross margin
0%
0%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
December 2023net assets
3.3m
-0.49%
total assets
3.3m
-0.83%
cash
2.9m
-0.65%
net assets
Total assets minus all liabilities
uncommon creative studio holding limited company details
company number
10870649
Type
Private limited with Share Capital
industry
70229 - Management consultancy activities (other than financial management)
70210 - Public relations and communication activities
73110 - Advertising agencies
incorporation date
July 2017
age
8
incorporated
UK
ultimate parent company
accounts
Full Accounts
last accounts submitted
December 2023
previous names
uncommon creative studio limited (March 2022)
uncommon holdings limited (February 2021)
accountant
-
auditor
CONSTANTIN
address
unit h hermitage court, hermitage lane, maidstone, kent, ME16 9NT
Bank
-
Legal Advisor
-
uncommon creative studio holding limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to uncommon creative studio holding limited.
uncommon creative studio holding limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for UNCOMMON CREATIVE STUDIO HOLDING LIMITED. This can take several minutes, an email will notify you when this has completed.
uncommon creative studio holding limited Companies House Filings - See Documents
| date | description | view/download |
|---|
