micklegate developments limited

Live YoungMid

micklegate developments limited Company Information

Share MICKLEGATE DEVELOPMENTS LIMITED

Company Number

10870681

Directors

Roger Walters

Shareholders

micklegate for supercity ltd

Group Structure

View All

Industry

Development of building projects

 

Registered Address

25 furnival street, london, EC4A 1JT

micklegate developments limited Estimated Valuation

£3.3m

Pomanda estimates the enterprise value of MICKLEGATE DEVELOPMENTS LIMITED at £3.3m based on a Turnover of £5.9m and 0.55x industry multiple (adjusted for size and gross margin).

micklegate developments limited Estimated Valuation

£0

Pomanda estimates the enterprise value of MICKLEGATE DEVELOPMENTS LIMITED at £0 based on an EBITDA of £-117.2k and a 4.33x industry multiple (adjusted for size and gross margin).

micklegate developments limited Estimated Valuation

£0

Pomanda estimates the enterprise value of MICKLEGATE DEVELOPMENTS LIMITED at £0 based on Net Assets of £-762.4k and 1.41x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Micklegate Developments Limited Overview

Micklegate Developments Limited is a live company located in london, EC4A 1JT with a Companies House number of 10870681. It operates in the development of building projects sector, SIC Code 41100. Founded in July 2017, it's largest shareholder is micklegate for supercity ltd with a 100% stake. Micklegate Developments Limited is a young, mid sized company, Pomanda has estimated its turnover at £5.9m with unknown growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Micklegate Developments Limited Health Check

Pomanda's financial health check has awarded Micklegate Developments Limited a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 3 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2.5out of 5
positive_score

3 Strong

positive_score

3 Regular

positive_score

3 Weak

size

Size

annual sales of £5.9m, make it larger than the average company (£2.3m)

£5.9m - Micklegate Developments Limited

£2.3m - Industry AVG

growth

Growth

There is insufficient data available for this Key Performance Indicator!

- - Micklegate Developments Limited

- - Industry AVG

production

Production

with a gross margin of 26.3%, this company has a comparable cost of product (26.3%)

26.3% - Micklegate Developments Limited

26.3% - Industry AVG

profitability

Profitability

an operating margin of -2% make it less profitable than the average company (7.5%)

-2% - Micklegate Developments Limited

7.5% - Industry AVG

employees

Employees

with 22 employees, this is above the industry average (6)

22 - Micklegate Developments Limited

6 - Industry AVG

paystructure

Pay Structure

on an average salary of £48.3k, the company has an equivalent pay structure (£48.3k)

£48.3k - Micklegate Developments Limited

£48.3k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £270.1k, this is equally as efficient (£277.7k)

£270.1k - Micklegate Developments Limited

£277.7k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Micklegate Developments Limited

- - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 57 days, this is slower than average (31 days)

57 days - Micklegate Developments Limited

31 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Micklegate Developments Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 3 weeks, this is less cash available to meet short term requirements (11 weeks)

3 weeks - Micklegate Developments Limited

11 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 109.7%, this is a higher level of debt than the average (73.8%)

109.7% - Micklegate Developments Limited

73.8% - Industry AVG

MICKLEGATE DEVELOPMENTS LIMITED financials

EXPORTms excel logo

Micklegate Developments Limited's latest turnover from March 2024 is estimated at £5.9 million and the company has net assets of -£762.4 thousand. According to their latest financial statements, we estimate that Micklegate Developments Limited has 22 employees and maintains cash reserves of £387.5 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Dec 2021Dec 2020Dec 2019Dec 2018
Turnover5,943,007855,0941,075,3441,113,206694,370
Other Income Or Grants
Cost Of Sales4,381,875633,879791,472809,337491,419
Gross Profit1,561,132221,215283,871303,869202,952
Admin Expenses1,678,361675,754196,261314,824270,159241,021
Operating Profit-117,229-454,539-196,261-30,95333,710-38,069
Interest Payable200,99558793,625103,602
Interest Receivable10,1961912643552
Pre-Tax Profit-308,028-454,520-196,847-124,566-69,249-37,517
Tax
Profit After Tax-308,028-454,520-196,847-124,566-69,249-37,517
Dividends Paid
Retained Profit-308,028-454,520-196,847-124,566-69,249-37,517
Employee Costs1,061,764183,787133,179130,434129,122
Number Of Employees224333
EBITDA*-117,229-454,539-196,261-30,95333,710-38,069

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Dec 2021Dec 2020Dec 2019Dec 2018
Tangible Assets7,429,5404,819,8773,966,176
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets7,429,5404,819,8773,966,176
Stock & work in progress3,279,6143,147,8232,835,270
Trade Debtors15,0902,897
Group Debtors1,000
Misc Debtors70,65622,450140,70610,977
Cash387,5418801099924,267147,243
misc current assets
total current assets458,19723,330140,8153,294,8033,184,0672,985,410
total assets7,887,7374,843,2074,106,9913,294,8033,184,0672,985,410
Bank overdraft
Bank loan4,250
Trade Creditors 688,60597,76637,44829,112
Group/Directors Accounts4,377,9265,189,3614,507,29882,500
other short term finances
hp & lease commitments
other current liabilities10,40710,5009,0001,10034,030
total current liabilities5,076,9385,297,6274,520,548121,04863,142
loans3,573,24714,5223,069,685
hp & lease commitments
Accruals and Deferred Income
other liabilities3,526,035100,0002,959,685
provisions
total long term liabilities3,573,24714,5223,526,0353,169,6852,959,685
total liabilities8,650,1855,297,6274,535,0703,526,0353,290,7333,022,827
net assets-762,448-454,420-428,079-231,232-106,666-37,417
total shareholders funds-762,448-454,420-428,079-231,232-106,666-37,417
Mar 2024Mar 2023Dec 2021Dec 2020Dec 2019Dec 2018
Operating Activities
Operating Profit-117,229-454,539-196,261-30,95333,710-38,069
Depreciation
Amortisation
Tax
Stock-3,279,614131,791312,5532,835,270
Debtors48,20622,450125,6163,1139,0802,897
Creditors590,83997,766-37,4488,33629,112
Accruals and Deferred Income-9310,5009,000-1,100-32,93034,030
Deferred Taxes & Provisions
Cash flow from operations425,311-368,7232,966,737-204,405-312,517-2,813,094
Investing Activities
capital expenditure-2,609,663-4,819,877-3,966,176
Change in Investments
cash flow from investments-2,609,663-4,819,877-3,966,176
Financing Activities
Bank loans4,250
Group/Directors Accounts-811,4355,189,3614,507,298-82,50082,500
Other Short Term Loans
Long term loans3,573,24714,522-3,069,6853,069,685
Hire Purchase and Lease Commitments
other long term liabilities-3,526,0353,426,035-2,859,6852,959,685
share issue100100
interest-190,79919-587-93,613-102,959552
cash flow from financing2,571,0135,189,480999,448180,237189,5412,960,337
cash and cash equivalents
cash386,66188010-24,168-122,976147,243
overdraft
change in cash386,66188010-24,168-122,976147,243

micklegate developments limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for micklegate developments limited. Get real-time insights into micklegate developments limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Micklegate Developments Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for micklegate developments limited by selecting its closest rivals, whether from the CONSTRUCTION sector, other mid companies, companies in EC4A area or any other competitors across 12 key performance metrics.

micklegate developments limited Ownership

MICKLEGATE DEVELOPMENTS LIMITED group structure

Micklegate Developments Limited has no subsidiary companies.

Ultimate parent company

1 parent

MICKLEGATE DEVELOPMENTS LIMITED

10870681

MICKLEGATE DEVELOPMENTS LIMITED Shareholders

micklegate for supercity ltd 100%

micklegate developments limited directors

Micklegate Developments Limited currently has 1 director, Mr Roger Walters serving since Jun 2021.

officercountryagestartendrole
Mr Roger WaltersUnited Kingdom76 years Jun 2021- Director

P&L

March 2024

turnover

5.9m

+595%

operating profit

-117.2k

0%

gross margin

26.3%

+1.54%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

-762.4k

+0.68%

total assets

7.9m

+0.63%

cash

387.5k

+439.39%

net assets

Total assets minus all liabilities

micklegate developments limited company details

company number

10870681

Type

Private limited with Share Capital

industry

41100 - Development of building projects

incorporation date

July 2017

age

8

incorporated

UK

ultimate parent company

accounts

Total Exemption Full

last accounts submitted

March 2024

previous names

N/A

accountant

-

auditor

-

address

25 furnival street, london, EC4A 1JT

Bank

-

Legal Advisor

-

micklegate developments limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 5 charges/mortgages relating to micklegate developments limited. Currently there are 2 open charges and 3 have been satisfied in the past.

micklegate developments limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for MICKLEGATE DEVELOPMENTS LIMITED. This can take several minutes, an email will notify you when this has completed.

micklegate developments limited Companies House Filings - See Documents

datedescriptionview/download