beacon education services trading ltd

2

beacon education services trading ltd Company Information

Share BEACON EDUCATION SERVICES TRADING LTD
Live 
YoungSmallHealthy

Company Number

10877387

Registered Address

woodford bridge road, ilford, essex, IG4 5LP

Industry

Educational support activities

 

Telephone

442085514954

Next Accounts Due

May 2025

Group Structure

View All

Directors

Deep Bamrah0 Years

Kathryn Burns0 Years

View All

Shareholders

beacon multi-academy trust limited 100%

beacon education services trading ltd Estimated Valuation

£208.7k

Pomanda estimates the enterprise value of BEACON EDUCATION SERVICES TRADING LTD at £208.7k based on a Turnover of £557k and 0.37x industry multiple (adjusted for size and gross margin).

beacon education services trading ltd Estimated Valuation

£7.8k

Pomanda estimates the enterprise value of BEACON EDUCATION SERVICES TRADING LTD at £7.8k based on an EBITDA of £4k and a 1.96x industry multiple (adjusted for size and gross margin).

beacon education services trading ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of BEACON EDUCATION SERVICES TRADING LTD at £0 based on Net Assets of £-1.7k and 2.31x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Beacon Education Services Trading Ltd Overview

Beacon Education Services Trading Ltd is a live company located in essex, IG4 5LP with a Companies House number of 10877387. It operates in the educational support services sector, SIC Code 85600. Founded in July 2017, it's largest shareholder is beacon multi-academy trust limited with a 100% stake. Beacon Education Services Trading Ltd is a young, small sized company, Pomanda has estimated its turnover at £557k with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Beacon Education Services Trading Ltd Health Check

Pomanda's financial health check has awarded Beacon Education Services Trading Ltd a 2 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2out of 5
positive_score

4 Strong

positive_score

1 Regular

positive_score

5 Weak

size

Size

annual sales of £557k, make it larger than the average company (£409.7k)

£557k - Beacon Education Services Trading Ltd

£409.7k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 8%, show it is growing at a faster rate (6.2%)

8% - Beacon Education Services Trading Ltd

6.2% - Industry AVG

production

Production

with a gross margin of 0.7%, this company has a higher cost of product (70.1%)

0.7% - Beacon Education Services Trading Ltd

70.1% - Industry AVG

profitability

Profitability

an operating margin of 0.7% make it less profitable than the average company (3.1%)

0.7% - Beacon Education Services Trading Ltd

3.1% - Industry AVG

employees

Employees

with 38 employees, this is above the industry average (12)

38 - Beacon Education Services Trading Ltd

12 - Industry AVG

paystructure

Pay Structure

on an average salary of £29.7k, the company has an equivalent pay structure (£29.7k)

£29.7k - Beacon Education Services Trading Ltd

£29.7k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £14.7k, this is less efficient (£52.4k)

£14.7k - Beacon Education Services Trading Ltd

£52.4k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 3 days, this is earlier than average (21 days)

3 days - Beacon Education Services Trading Ltd

21 days - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Beacon Education Services Trading Ltd

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Beacon Education Services Trading Ltd

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 42 weeks, this is less cash available to meet short term requirements (89 weeks)

42 weeks - Beacon Education Services Trading Ltd

89 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 104.2%, this is a higher level of debt than the average (34%)

104.2% - Beacon Education Services Trading Ltd

34% - Industry AVG

BEACON EDUCATION SERVICES TRADING LTD financials

EXPORTms excel logo

Beacon Education Services Trading Ltd's latest turnover from August 2023 is £557 thousand and the company has net assets of -£1.7 thousand. According to their latest financial statements, Beacon Education Services Trading Ltd has 38 employees and maintains cash reserves of £35.3 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Aug 2023Aug 2022Aug 2021Aug 2020Aug 2019Aug 2018
Turnover556,952519,810453,057445,150381,989334,333
Other Income Or Grants000000
Cost Of Sales552,876515,791448,285440,925381,744334,146
Gross Profit4,0764,0194,7724,225245187
Admin Expenses7620672225245194
Operating Profit4,0003,9994,1004,0000-7
Interest Payable000000
Interest Receivable000007
Pre-Tax Profit-388-254-1991,058-1,9450
Tax000000
Profit After Tax-388-254-1991,058-1,9450
Dividends Paid000000
Retained Profit-388-254-1991,058-1,9450
Employee Costs1,129,5721,085,0231,030,6541,117,0321,037,9231,048,029
Number Of Employees383737423940
EBITDA*4,0003,9994,1004,0000-7

* Earnings Before Interest, Tax, Depreciation and Amortisation

Aug 2023Aug 2022Aug 2021Aug 2020Aug 2019Aug 2018
Tangible Assets000000
Intangible Assets000000
Investments & Other000000
Debtors (Due After 1 year)000000
Total Fixed Assets000000
Stock & work in progress000000
Trade Debtors5,7162,69554,716000
Group Debtors0000016,011
Misc Debtors00185370650
Cash35,29636,88926,93728,65418,6458,530
misc current assets000000
total current assets41,01239,58481,83829,02418,71024,541
total assets41,01239,58481,83829,02418,71024,541
Bank overdraft000000
Bank loan000000
Trade Creditors 000000
Group/Directors Accounts4,3884,2534,2994,1663,4760
other short term finances000000
hp & lease commitments000000
other current liabilities38,35136,67078,62425,74417,17824,540
total current liabilities42,73940,92382,92329,91020,65424,540
loans000000
hp & lease commitments000000
Accruals and Deferred Income000000
other liabilities000000
provisions000000
total long term liabilities000000
total liabilities42,73940,92382,92329,91020,65424,540
net assets-1,727-1,339-1,085-886-1,9441
total shareholders funds-1,727-1,339-1,085-886-1,9441
Aug 2023Aug 2022Aug 2021Aug 2020Aug 2019Aug 2018
Operating Activities
Operating Profit4,0003,9994,1004,0000-7
Depreciation000000
Amortisation000000
Tax000000
Stock000000
Debtors3,021-52,20654,531305-15,94616,011
Creditors000000
Accruals and Deferred Income1,681-41,95452,8808,566-7,36224,540
Deferred Taxes & Provisions000000
Cash flow from operations2,66014,2512,44912,2618,5848,522
Investing Activities
capital expenditure000000
Change in Investments000000
cash flow from investments000000
Financing Activities
Bank loans000000
Group/Directors Accounts135-461336903,4760
Other Short Term Loans 000000
Long term loans000000
Hire Purchase and Lease Commitments000000
other long term liabilities000000
share issue000001
interest000007
cash flow from financing135-461336903,4768
cash and cash equivalents
cash-1,5939,952-1,71710,00910,1158,530
overdraft000000
change in cash-1,5939,952-1,71710,00910,1158,530

beacon education services trading ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for beacon education services trading ltd. Get real-time insights into beacon education services trading ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Beacon Education Services Trading Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for beacon education services trading ltd by selecting its closest rivals, whether from the EDUCATION sector, other small companies, companies in IG4 area or any other competitors across 12 key performance metrics.

beacon education services trading ltd Ownership

BEACON EDUCATION SERVICES TRADING LTD group structure

Beacon Education Services Trading Ltd has no subsidiary companies.

Ultimate parent company

BEACON EDUCATION SERVICES TRADING LTD

10877387

BEACON EDUCATION SERVICES TRADING LTD Shareholders

beacon multi-academy trust limited 100%

beacon education services trading ltd directors

Beacon Education Services Trading Ltd currently has 4 directors. The longest serving directors include Mr Deep Bamrah (Jan 2024) and Ms Kathryn Burns (Jan 2024).

officercountryagestartendrole
Mr Deep BamrahEngland46 years Jan 2024- Director
Ms Kathryn BurnsEngland59 years Jan 2024- Director
Mrs Julie Donnelly50 years Jan 2024- Director
Mr Suda RatnamEngland56 years Jan 2024- Director

P&L

August 2023

turnover

557k

+7%

operating profit

4k

0%

gross margin

0.8%

-5.35%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

August 2023

net assets

-1.7k

+0.29%

total assets

41k

+0.04%

cash

35.3k

-0.04%

net assets

Total assets minus all liabilities

beacon education services trading ltd company details

company number

10877387

Type

Private limited with Share Capital

industry

85600 - Educational support activities

incorporation date

July 2017

age

7

incorporated

UK

ultimate parent company

None

accounts

Small Company

last accounts submitted

August 2023

previous names

N/A

accountant

-

auditor

BUZZACOTT LLP

address

woodford bridge road, ilford, essex, IG4 5LP

Bank

-

Legal Advisor

-

beacon education services trading ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to beacon education services trading ltd.

charges

beacon education services trading ltd Companies House Filings - See Documents

datedescriptionview/download