the permira foundation

the permira foundation Company Information

Share THE PERMIRA FOUNDATION
Live 
YoungSmallDeclining

Company Number

10877948

Industry

Other business support service activities n.e.c.

 

Shareholders

-

Group Structure

View All

Contact

Registered Address

permira advisers llp, 80 pall mall, london, SW1Y 5ES

the permira foundation Estimated Valuation

£2.5m

Pomanda estimates the enterprise value of THE PERMIRA FOUNDATION at £2.5m based on a Turnover of £4.3m and 0.58x industry multiple (adjusted for size and gross margin).

the permira foundation Estimated Valuation

£0

Pomanda estimates the enterprise value of THE PERMIRA FOUNDATION at £0 based on an EBITDA of £-490.6k and a 4.3x industry multiple (adjusted for size and gross margin).

the permira foundation Estimated Valuation

£1.1m

Pomanda estimates the enterprise value of THE PERMIRA FOUNDATION at £1.1m based on Net Assets of £462.5k and 2.35x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

The Permira Foundation Overview

The Permira Foundation is a live company located in london, SW1Y 5ES with a Companies House number of 10877948. It operates in the other business support service activities n.e.c. sector, SIC Code 82990. Founded in July 2017, it's largest shareholder is unknown. The Permira Foundation is a young, small sized company, Pomanda has estimated its turnover at £4.3m with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

The Permira Foundation Health Check

Pomanda's financial health check has awarded The Permira Foundation a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 3 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3.5out of 5
positive_score

2 Strong

positive_score

5 Regular

positive_score

3 Weak

size

Size

annual sales of £4.3m, make it in line with the average company (£4.7m)

£4.3m - The Permira Foundation

£4.7m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -11%, show it is growing at a slower rate (6.6%)

-11% - The Permira Foundation

6.6% - Industry AVG

production

Production

with a gross margin of 38.2%, this company has a comparable cost of product (38.2%)

38.2% - The Permira Foundation

38.2% - Industry AVG

profitability

Profitability

an operating margin of -11.5% make it less profitable than the average company (5.7%)

-11.5% - The Permira Foundation

5.7% - Industry AVG

employees

Employees

with 26 employees, this is similar to the industry average (26)

26 - The Permira Foundation

26 - Industry AVG

paystructure

Pay Structure

There is insufficient data available for this Key Performance Indicator!

- - The Permira Foundation

- - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £164.2k, this is equally as efficient (£170.6k)

£164.2k - The Permira Foundation

£170.6k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 0 days, this is earlier than average (41 days)

0 days - The Permira Foundation

41 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 11 days, this is quicker than average (31 days)

11 days - The Permira Foundation

31 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - The Permira Foundation

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 30 weeks, this is more cash available to meet short term requirements (22 weeks)

30 weeks - The Permira Foundation

22 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 64.4%, this is a similar level of debt than the average (62.3%)

64.4% - The Permira Foundation

62.3% - Industry AVG

THE PERMIRA FOUNDATION financials

EXPORTms excel logo

The Permira Foundation's latest turnover from December 2023 is £4.3 million and the company has net assets of £462.5 thousand. According to their latest financial statements, we estimate that The Permira Foundation has 26 employees and maintains cash reserves of £426.1 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018
Turnover4,268,0026,698,7693,442,9136,053,831518,652565,535
Other Income Or Grants000000
Cost Of Sales2,639,1794,121,7122,154,4213,812,365324,549355,429
Gross Profit1,628,8232,577,0571,288,4922,241,467194,103210,105
Admin Expenses2,119,4291,970,895662,7272,670,3843,496-109,974
Operating Profit-490,606606,162625,765-428,917190,607320,079
Interest Payable000000
Interest Receivable000000
Pre-Tax Profit-476,465497,175507,326-428,576156,165259,988
Tax000000
Profit After Tax-476,465497,175507,326-428,576156,165259,988
Dividends Paid000000
Retained Profit-476,465497,175507,326-428,576156,165259,988
Employee Costs000000
Number Of Employees2642244244
EBITDA*-490,606606,162625,765-428,917190,607320,079

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018
Tangible Assets000000
Intangible Assets000000
Investments & Other000000
Debtors (Due After 1 year)000000
Total Fixed Assets000000
Stock & work in progress000000
Trade Debtors3,9132,7050000
Group Debtors0000029,169
Misc Debtors868,3981,571,476389,57064,73170,4940
Cash426,124322,793113,459336,863345,347238,492
misc current assets000000
total current assets1,298,4361,896,974503,030401,594415,842269,489
total assets1,298,4361,896,974503,030401,594415,842269,489
Bank overdraft000000
Bank loan000000
Trade Creditors 83,57474,54938,33026,74100
Group/Directors Accounts000000
other short term finances000000
hp & lease commitments000000
other current liabilities654,310883,81710,385433,67015,79110,777
total current liabilities737,885958,36748,715460,41115,79111,452
loans98,08900000
hp & lease commitments000000
Accruals and Deferred Income000000
other liabilities000000
provisions000000
total long term liabilities98,08900000
total liabilities835,974958,36748,715460,41115,79111,452
net assets462,462938,607454,315-58,817400,051258,036
total shareholders funds462,462938,607454,315-58,817400,051258,036
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018
Operating Activities
Operating Profit-490,606606,162625,765-428,917190,607320,079
Depreciation000000
Amortisation000000
Tax000000
Stock000000
Debtors-701,8701,184,611324,839-5,76341,32529,169
Creditors9,02536,21911,58826,74100
Accruals and Deferred Income-229,507873,432-423,285417,8795,01410,777
Deferred Taxes & Provisions000000
Cash flow from operations-9,218331,202-110,77121,466154,296301,687
Investing Activities
capital expenditure000000
Change in Investments000000
cash flow from investments000000
Financing Activities
Bank loans000000
Group/Directors Accounts000000
Other Short Term Loans 000000
Long term loans98,08900000
Hire Purchase and Lease Commitments000000
other long term liabilities000000
share issue319-12,8835,806-30,292-14,150-1,952
interest000000
cash flow from financing98,408-12,8835,806-30,292-14,150-1,952
cash and cash equivalents
cash103,332209,333-223,404-8,484106,856238,492
overdraft000000
change in cash103,332209,333-223,404-8,484106,856238,492

the permira foundation Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for the permira foundation. Get real-time insights into the permira foundation's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

The Permira Foundation Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for the permira foundation by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other small companies, companies in SW1Y area or any other competitors across 12 key performance metrics.

the permira foundation Ownership

THE PERMIRA FOUNDATION group structure

The Permira Foundation has no subsidiary companies.

Ultimate parent company

THE PERMIRA FOUNDATION

10877948

THE PERMIRA FOUNDATION Shareholders

--

the permira foundation directors

The Permira Foundation currently has 8 directors. The longest serving directors include Mrs Adinah Shackleton-Ross (Jul 2017) and Mrs Olivia Biggs (Jun 2018).

officercountryagestartendrole
Mrs Adinah Shackleton-RossUnited Kingdom42 years Jul 2017- Director
Mrs Olivia BiggsEngland45 years Jun 2018- Director
Mr Bruce EmbleyEngland53 years Jun 2018- Director
Mr Alistair BoyleGuernsey48 years Mar 2022- Director
Mr David KovaraUnited Kingdom46 years Jun 2022- Director
Mr Alex Vander LindeUnited States34 years Sep 2022- Director
Mr Peter GibbsUnited Kingdom52 years Nov 2023- Director
Mr Richard SandersEngland53 years Nov 2023- Director

P&L

December 2023

turnover

4.3m

-36%

operating profit

-490.6k

0%

gross margin

38.2%

-0.8%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

462.5k

-0.51%

total assets

1.3m

-0.32%

cash

426.1k

+0.32%

net assets

Total assets minus all liabilities

the permira foundation company details

company number

10877948

Type

Private Limited by guarantee without Share Capital Exempt from using Limited

industry

82990 - Other business support service activities n.e.c.

incorporation date

July 2017

age

7

incorporated

UK

ultimate parent company

None

accounts

Small Company

last accounts submitted

December 2023

previous names

N/A

accountant

-

auditor

SAYER VINCENT LLP

address

permira advisers llp, 80 pall mall, london, SW1Y 5ES

Bank

RBS INTERNTL LTD

Legal Advisor

RUSSELLCOOKE LLP

the permira foundation Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to the permira foundation.

the permira foundation Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for THE PERMIRA FOUNDATION. This can take several minutes, an email will notify you when this has completed.

the permira foundation Companies House Filings - See Documents

datedescriptionview/download