pigsty gloucester road limited
pigsty gloucester road limited Company Information
Company Number
10884811
Next Accounts
Jun 2025
Industry
Licensed restaurants
Shareholders
pigsty restaurants limited
Group Structure
View All
Contact
Registered Address
10884811 museum street, wapping wharf, bristol, BS1 6ZA
Website
www.pigstyuk.compigsty gloucester road limited Estimated Valuation
Pomanda estimates the enterprise value of PIGSTY GLOUCESTER ROAD LIMITED at £111.2k based on a Turnover of £158k and 0.7x industry multiple (adjusted for size and gross margin).
pigsty gloucester road limited Estimated Valuation
Pomanda estimates the enterprise value of PIGSTY GLOUCESTER ROAD LIMITED at £0 based on an EBITDA of £-33.2k and a 4.66x industry multiple (adjusted for size and gross margin).
pigsty gloucester road limited Estimated Valuation
Pomanda estimates the enterprise value of PIGSTY GLOUCESTER ROAD LIMITED at £0 based on Net Assets of £-1.4k and 2.67x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Pigsty Gloucester Road Limited Overview
Pigsty Gloucester Road Limited is a live company located in bristol, BS1 6ZA with a Companies House number of 10884811. It operates in the licenced restaurants sector, SIC Code 56101. Founded in July 2017, it's largest shareholder is pigsty restaurants limited with a 100% stake. Pigsty Gloucester Road Limited is a young, micro sized company, Pomanda has estimated its turnover at £158k with healthy growth in recent years.
Upgrade for unlimited company reports & a free credit check
Pigsty Gloucester Road Limited Health Check
Pomanda's financial health check has awarded Pigsty Gloucester Road Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 0 measures and has 4 areas for improvement. Company Health Check FAQs
0 Strong
5 Regular
4 Weak
Size
annual sales of £158k, make it smaller than the average company (£2.6m)
- Pigsty Gloucester Road Limited
£2.6m - Industry AVG
Growth
3 year (CAGR) sales growth of 7%, show it is growing at a similar rate (6.1%)
- Pigsty Gloucester Road Limited
6.1% - Industry AVG
Production
with a gross margin of 56.3%, this company has a comparable cost of product (56.3%)
- Pigsty Gloucester Road Limited
56.3% - Industry AVG
Profitability
an operating margin of -21% make it less profitable than the average company (2.2%)
- Pigsty Gloucester Road Limited
2.2% - Industry AVG
Employees
with 3 employees, this is below the industry average (47)
3 - Pigsty Gloucester Road Limited
47 - Industry AVG
Pay Structure
on an average salary of £19.1k, the company has an equivalent pay structure (£19.1k)
- Pigsty Gloucester Road Limited
£19.1k - Industry AVG
Efficiency
resulting in sales per employee of £52.7k, this is equally as efficient (£52.7k)
- Pigsty Gloucester Road Limited
£52.7k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- Pigsty Gloucester Road Limited
- - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- Pigsty Gloucester Road Limited
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Pigsty Gloucester Road Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 12 weeks, this is average cash available to meet short term requirements (11 weeks)
12 weeks - Pigsty Gloucester Road Limited
11 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 401.7%, this is a higher level of debt than the average (89.4%)
401.7% - Pigsty Gloucester Road Limited
89.4% - Industry AVG
PIGSTY GLOUCESTER ROAD LIMITED financials
Pigsty Gloucester Road Limited's latest turnover from September 2023 is estimated at £158 thousand and the company has net assets of -£1.4 thousand. According to their latest financial statements, Pigsty Gloucester Road Limited has 3 employees and maintains cash reserves of £473 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Sep 2023 | Sep 2022 | Sep 2021 | Sep 2020 | Sep 2019 | Sep 2018 | |
|---|---|---|---|---|---|---|
| Turnover | ||||||
| Other Income Or Grants | ||||||
| Cost Of Sales | ||||||
| Gross Profit | ||||||
| Admin Expenses | ||||||
| Operating Profit | ||||||
| Interest Payable | ||||||
| Interest Receivable | ||||||
| Pre-Tax Profit | ||||||
| Tax | ||||||
| Profit After Tax | ||||||
| Dividends Paid | ||||||
| Retained Profit | ||||||
| Employee Costs | ||||||
| Number Of Employees | 3 | 3 | 3 | 3 | 18 | 22 |
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Sep 2023 | Sep 2022 | Sep 2021 | Sep 2020 | Sep 2019 | Sep 2018 | |
|---|---|---|---|---|---|---|
| Tangible Assets | 0 | 0 | 0 | 0 | 373,718 | 401,557 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 0 | 0 | 0 | 0 | 373,718 | 401,557 |
| Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 10,965 |
| Trade Debtors | 0 | 0 | 0 | 0 | 0 | 0 |
| Group Debtors | 0 | 46,280 | 46,280 | 46,202 | 16,828 | 7,130 |
| Misc Debtors | 0 | 17,500 | 17,515 | 23,500 | 22,791 | 17,500 |
| Cash | 473 | 8,943 | 0 | 0 | 0 | 9,512 |
| misc current assets | 0 | 0 | 0 | 0 | 0 | 0 |
| total current assets | 473 | 72,723 | 63,795 | 69,702 | 39,619 | 45,107 |
| total assets | 473 | 72,723 | 63,795 | 69,702 | 413,337 | 446,664 |
| Bank overdraft | 0 | 0 | 60,205 | 74,134 | 21,405 | 28,004 |
| Bank loan | 0 | 37,473 | 0 | 0 | 62,500 | 100,000 |
| Trade Creditors | 0 | 0 | 0 | 0 | 11,393 | 15,572 |
| Group/Directors Accounts | 0 | 0 | 0 | 104,920 | 458,843 | 175,715 |
| other short term finances | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 2,544 | 14,701 | 14,201 | 14,205 |
| other current liabilities | 1,900 | 1,600 | 1,500 | 22,864 | 2,318 | 13,143 |
| total current liabilities | 1,900 | 39,073 | 64,249 | 216,619 | 570,660 | 346,639 |
| loans | 0 | 0 | 37,474 | 112,904 | 156,250 | 179,167 |
| hp & lease commitments | 0 | 0 | 0 | 2,450 | 9,482 | 23,667 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 |
| other liabilities | 0 | 0 | 0 | 0 | 0 | 0 |
| provisions | 0 | 0 | 0 | 0 | 0 | 0 |
| total long term liabilities | 0 | 0 | 37,474 | 115,354 | 165,732 | 202,834 |
| total liabilities | 1,900 | 39,073 | 101,723 | 331,973 | 736,392 | 549,473 |
| net assets | -1,427 | 33,650 | -37,928 | -262,271 | -323,055 | -102,809 |
| total shareholders funds | -1,427 | 33,650 | -37,928 | -262,271 | -323,055 | -102,809 |
| Sep 2023 | Sep 2022 | Sep 2021 | Sep 2020 | Sep 2019 | Sep 2018 | |
|---|---|---|---|---|---|---|
| Operating Activities | ||||||
| Operating Profit | ||||||
| Depreciation | 0 | 0 | 0 | 0 | 48,210 | 14,627 |
| Amortisation | 0 | 0 | 0 | 0 | 0 | 0 |
| Tax | ||||||
| Stock | 0 | 0 | 0 | 0 | -10,965 | 10,965 |
| Debtors | -63,780 | -15 | -5,907 | 30,083 | 14,989 | 24,630 |
| Creditors | 0 | 0 | 0 | -11,393 | -4,179 | 15,572 |
| Accruals and Deferred Income | 300 | 100 | -21,364 | 20,546 | -10,825 | 13,143 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash flow from operations | ||||||
| Investing Activities | ||||||
| capital expenditure | ||||||
| Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 |
| cash flow from investments | ||||||
| Financing Activities | ||||||
| Bank loans | -37,473 | 37,473 | 0 | -62,500 | -37,500 | 100,000 |
| Group/Directors Accounts | 0 | 0 | -104,920 | -353,923 | 283,128 | 175,715 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term loans | 0 | -37,474 | -75,430 | -43,346 | -22,917 | 179,167 |
| Hire Purchase and Lease Commitments | 0 | -2,544 | -14,607 | -6,532 | -14,189 | 37,872 |
| other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 |
| share issue | ||||||
| interest | ||||||
| cash flow from financing | ||||||
| cash and cash equivalents | ||||||
| cash | -8,470 | 8,943 | 0 | 0 | -9,512 | 9,512 |
| overdraft | 0 | -60,205 | -13,929 | 52,729 | -6,599 | 28,004 |
| change in cash | -8,470 | 69,148 | 13,929 | -52,729 | -2,913 | -18,492 |
pigsty gloucester road limited Credit Report and Business Information
Pigsty Gloucester Road Limited Competitor Analysis
Perform a competitor analysis for pigsty gloucester road limited by selecting its closest rivals, whether from the ACCOMMODATION AND FOOD SERVICE ACTIVITIES sector, other micro companies, companies in BS1 area or any other competitors across 12 key performance metrics.
pigsty gloucester road limited Ownership
PIGSTY GLOUCESTER ROAD LIMITED group structure
Pigsty Gloucester Road Limited has no subsidiary companies.
Ultimate parent company
2 parents
PIGSTY GLOUCESTER ROAD LIMITED
10884811
pigsty gloucester road limited directors
Pigsty Gloucester Road Limited currently has 3 directors. The longest serving directors include Mr Joshua Kohn (Jul 2017) and Mr Oliver Kohn (Jul 2017).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Joshua Kohn | England | 38 years | Jul 2017 | - | Director |
| Mr Oliver Kohn | England | 43 years | Jul 2017 | - | Director |
| Mr Maxim Kohn | England | 40 years | Jul 2017 | - | Director |
P&L
September 2023turnover
158k
+16%
operating profit
-33.2k
0%
gross margin
56.4%
+3.33%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
September 2023net assets
-1.4k
-1.04%
total assets
473
-0.99%
cash
473
-0.95%
net assets
Total assets minus all liabilities
Similar Companies
pigsty gloucester road limited company details
company number
10884811
Type
Private limited with Share Capital
industry
56101 - Licensed restaurants
incorporation date
July 2017
age
7
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
September 2023
previous names
N/A
accountant
-
auditor
-
address
10884811 museum street, wapping wharf, bristol, BS1 6ZA
Bank
-
Legal Advisor
-
pigsty gloucester road limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to pigsty gloucester road limited.
pigsty gloucester road limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for PIGSTY GLOUCESTER ROAD LIMITED. This can take several minutes, an email will notify you when this has completed.
pigsty gloucester road limited Companies House Filings - See Documents
| date | description | view/download |
|---|
