t.j. wholesale t/a houghtons of london ltd Company Information
Company Number
10887815
Next Accounts
Dec 2025
Industry
Wholesale of fruit and vegetables
Shareholders
houghtons holdings limited
Group Structure
View All
Contact
Registered Address
chenies okewood hill, dorking, RH5 5NB
Website
-t.j. wholesale t/a houghtons of london ltd Estimated Valuation
Pomanda estimates the enterprise value of T.J. WHOLESALE T/A HOUGHTONS OF LONDON LTD at £5.1m based on a Turnover of £14.1m and 0.36x industry multiple (adjusted for size and gross margin).
t.j. wholesale t/a houghtons of london ltd Estimated Valuation
Pomanda estimates the enterprise value of T.J. WHOLESALE T/A HOUGHTONS OF LONDON LTD at £2.8m based on an EBITDA of £609.4k and a 4.62x industry multiple (adjusted for size and gross margin).
t.j. wholesale t/a houghtons of london ltd Estimated Valuation
Pomanda estimates the enterprise value of T.J. WHOLESALE T/A HOUGHTONS OF LONDON LTD at £3.4m based on Net Assets of £1.8m and 1.91x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
T.j. Wholesale T/a Houghtons Of London Ltd Overview
T.j. Wholesale T/a Houghtons Of London Ltd is a live company located in dorking, RH5 5NB with a Companies House number of 10887815. It operates in the wholesale of fruit and vegetables sector, SIC Code 46310. Founded in July 2017, it's largest shareholder is houghtons holdings limited with a 100% stake. T.j. Wholesale T/a Houghtons Of London Ltd is a young, mid sized company, Pomanda has estimated its turnover at £14.1m with rapid growth in recent years.
Upgrade for unlimited company reports & a free credit check
T.j. Wholesale T/a Houghtons Of London Ltd Health Check
Pomanda's financial health check has awarded T.J. Wholesale T/A Houghtons Of London Ltd a 5 rating. We use a traffic light system to show it exceeds the industry average on 6 measures and has 3 areas for improvement. Company Health Check FAQs
6 Strong
3 Regular
3 Weak
Size
annual sales of £14.1m, make it smaller than the average company (£23.9m)
- T.j. Wholesale T/a Houghtons Of London Ltd
£23.9m - Industry AVG
Growth
3 year (CAGR) sales growth of 59%, show it is growing at a faster rate (8.2%)
- T.j. Wholesale T/a Houghtons Of London Ltd
8.2% - Industry AVG
Production
with a gross margin of 12.8%, this company has a comparable cost of product (12.8%)
- T.j. Wholesale T/a Houghtons Of London Ltd
12.8% - Industry AVG
Profitability
an operating margin of 3.5% make it more profitable than the average company (2.6%)
- T.j. Wholesale T/a Houghtons Of London Ltd
2.6% - Industry AVG
Employees
with 48 employees, this is similar to the industry average (41)
48 - T.j. Wholesale T/a Houghtons Of London Ltd
41 - Industry AVG
Pay Structure
on an average salary of £37.4k, the company has an equivalent pay structure (£37.4k)
- T.j. Wholesale T/a Houghtons Of London Ltd
£37.4k - Industry AVG
Efficiency
resulting in sales per employee of £294.3k, this is less efficient (£492.9k)
- T.j. Wholesale T/a Houghtons Of London Ltd
£492.9k - Industry AVG
Debtor Days
it gets paid by customers after 45 days, this is later than average (35 days)
- T.j. Wholesale T/a Houghtons Of London Ltd
35 days - Industry AVG
Creditor Days
its suppliers are paid after 38 days, this is slower than average (34 days)
- T.j. Wholesale T/a Houghtons Of London Ltd
34 days - Industry AVG
Stock Days
it holds stock equivalent to 0 days, this is less than average (8 days)
- T.j. Wholesale T/a Houghtons Of London Ltd
8 days - Industry AVG
Cash Balance
has cash to cover current liabilities for 20 weeks, this is more cash available to meet short term requirements (13 weeks)
20 weeks - T.j. Wholesale T/a Houghtons Of London Ltd
13 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 49.4%, this is a lower level of debt than the average (61.1%)
49.4% - T.j. Wholesale T/a Houghtons Of London Ltd
61.1% - Industry AVG
T.J. WHOLESALE T/A HOUGHTONS OF LONDON LTD financials
T.J. Wholesale T/A Houghtons Of London Ltd's latest turnover from March 2024 is estimated at £14.1 million and the company has net assets of £1.8 million. According to their latest financial statements, T.J. Wholesale T/A Houghtons Of London Ltd has 48 employees and maintains cash reserves of £649.9 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Jul 2018 | |
---|---|---|---|---|---|---|---|
Turnover | |||||||
Other Income Or Grants | |||||||
Cost Of Sales | |||||||
Gross Profit | |||||||
Admin Expenses | |||||||
Operating Profit | |||||||
Interest Payable | |||||||
Interest Receivable | |||||||
Pre-Tax Profit | |||||||
Tax | |||||||
Profit After Tax | |||||||
Dividends Paid | |||||||
Retained Profit | |||||||
Employee Costs | |||||||
Number Of Employees | 48 | 48 | 27 | 3 | 2 | 10 | 9 |
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Jul 2018 | |
---|---|---|---|---|---|---|---|
Tangible Assets | 428,874 | 392,868 | 212,523 | 46,046 | 0 | 0 | 0 |
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 428,874 | 392,868 | 212,523 | 46,046 | 0 | 0 | 0 |
Stock & work in progress | 29,315 | 29,315 | 29,315 | 10,000 | 0 | 0 | 3,420 |
Trade Debtors | 1,747,751 | 1,846,185 | 1,452,610 | 448,967 | 0 | 426,608 | 608,091 |
Group Debtors | 423,975 | 122,000 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 210,915 | 520,559 | 497,958 | 42,487 | 100 | 126,313 | 45,777 |
Cash | 649,859 | 297,491 | 609,844 | 274,460 | 0 | 11,875 | 1,483 |
misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current assets | 3,061,815 | 2,815,550 | 2,589,727 | 775,914 | 100 | 564,796 | 658,771 |
total assets | 3,490,689 | 3,208,418 | 2,802,250 | 821,960 | 100 | 564,796 | 658,771 |
Bank overdraft | 26,667 | 10,000 | 10,000 | 1,667 | 0 | 0 | 0 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 1,291,117 | 1,362,044 | 1,126,710 | 435,521 | 0 | 0 | 286 |
Group/Directors Accounts | 41,500 | 0 | 0 | 100,000 | 0 | 0 | 0 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 56,795 | 39,485 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 240,917 | 251,259 | 701,120 | 107,062 | 0 | 433,467 | 30,468 |
total current liabilities | 1,656,996 | 1,662,788 | 1,837,830 | 644,250 | 0 | 433,467 | 30,754 |
loans | 0 | 26,667 | 36,667 | 48,333 | 0 | 0 | 525,106 |
hp & lease commitments | 0 | 56,795 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
provisions | 66,397 | 76,799 | 40,379 | 8,749 | 0 | 0 | 0 |
total long term liabilities | 66,397 | 160,261 | 77,046 | 57,082 | 0 | 0 | 525,106 |
total liabilities | 1,723,393 | 1,823,049 | 1,914,876 | 701,332 | 0 | 433,467 | 555,860 |
net assets | 1,767,296 | 1,385,369 | 887,374 | 120,628 | 100 | 131,329 | 102,911 |
total shareholders funds | 1,767,296 | 1,385,369 | 887,374 | 120,628 | 100 | 131,329 | 102,911 |
Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Jul 2018 | |
---|---|---|---|---|---|---|---|
Operating Activities | |||||||
Operating Profit | |||||||
Depreciation | 121,519 | 99,796 | 70,841 | 15,349 | 0 | 0 | 0 |
Amortisation | 0 | 5,000 | 0 | 0 | 0 | 0 | 0 |
Tax | |||||||
Stock | 0 | 0 | 19,315 | 10,000 | 0 | -3,420 | 3,420 |
Debtors | -106,103 | 538,176 | 1,459,114 | 491,354 | -552,821 | -100,947 | 653,868 |
Creditors | -70,927 | 235,334 | 691,189 | 435,521 | 0 | -286 | 286 |
Accruals and Deferred Income | -10,342 | -449,861 | 594,058 | 107,062 | -433,467 | 402,999 | 30,468 |
Deferred Taxes & Provisions | -10,402 | 36,420 | 31,630 | 8,749 | 0 | 0 | 0 |
Cash flow from operations | |||||||
Investing Activities | |||||||
capital expenditure | |||||||
Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
cash flow from investments | |||||||
Financing Activities | |||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 41,500 | 0 | -100,000 | 100,000 | 0 | 0 | 0 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | -26,667 | -10,000 | -11,666 | 48,333 | 0 | -525,106 | 525,106 |
Hire Purchase and Lease Commitments | -39,485 | 96,280 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
share issue | |||||||
interest | |||||||
cash flow from financing | |||||||
cash and cash equivalents | |||||||
cash | 352,368 | -312,353 | 335,384 | 274,460 | -11,875 | 10,392 | 1,483 |
overdraft | 16,667 | 0 | 8,333 | 1,667 | 0 | 0 | 0 |
change in cash | 335,701 | -312,353 | 327,051 | 272,793 | -11,875 | 10,392 | 1,483 |
t.j. wholesale t/a houghtons of london ltd Credit Report and Business Information
T.j. Wholesale T/a Houghtons Of London Ltd Competitor Analysis
Perform a competitor analysis for t.j. wholesale t/a houghtons of london ltd by selecting its closest rivals, whether from the WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES sector, other mid companies, companies in RH5 area or any other competitors across 12 key performance metrics.
t.j. wholesale t/a houghtons of london ltd Ownership
T.J. WHOLESALE T/A HOUGHTONS OF LONDON LTD group structure
T.J. Wholesale T/A Houghtons Of London Ltd has no subsidiary companies.
Ultimate parent company
1 parent
T.J. WHOLESALE T/A HOUGHTONS OF LONDON LTD
10887815
t.j. wholesale t/a houghtons of london ltd directors
T.J. Wholesale T/A Houghtons Of London Ltd currently has 2 directors. The longest serving directors include Mrs Debbie Houghton (Jul 2017) and Mr Stacey Houghton (Jul 2017).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mrs Debbie Houghton | England | 52 years | Jul 2017 | - | Director |
Mr Stacey Houghton | England | 47 years | Jul 2017 | - | Director |
P&L
March 2024turnover
14.1m
-5%
operating profit
487.9k
0%
gross margin
12.9%
+3.64%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
March 2024net assets
1.8m
+0.28%
total assets
3.5m
+0.09%
cash
649.9k
+1.18%
net assets
Total assets minus all liabilities
t.j. wholesale t/a houghtons of london ltd company details
company number
10887815
Type
Private limited with Share Capital
industry
46310 - Wholesale of fruit and vegetables
incorporation date
July 2017
age
8
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
March 2024
previous names
N/A
accountant
ALLAN G HILL & PARTNERS
auditor
-
address
chenies okewood hill, dorking, RH5 5NB
Bank
NATIONAL WESTMINSTER BANK PLC
Legal Advisor
-
t.j. wholesale t/a houghtons of london ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 4 charges/mortgages relating to t.j. wholesale t/a houghtons of london ltd. Currently there are 2 open charges and 2 have been satisfied in the past.
t.j. wholesale t/a houghtons of london ltd Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for T.J. WHOLESALE T/A HOUGHTONS OF LONDON LTD. This can take several minutes, an email will notify you when this has completed.
t.j. wholesale t/a houghtons of london ltd Companies House Filings - See Documents
date | description | view/download |
---|