mif ltd

Live YoungMidHigh

mif ltd Company Information

Share MIF LTD

Company Number

10894857

Shareholders

hyo holdings limited

Group Structure

View All

Industry

Manufacture of women's outerwear, other than leather clothes and workwear

 +1

Registered Address

3 - 7 woodbridge road, unit 1, leicester, LE4 7RH

Website

-

mif ltd Estimated Valuation

£14.2m

Pomanda estimates the enterprise value of MIF LTD at £14.2m based on a Turnover of £16.9m and 0.84x industry multiple (adjusted for size and gross margin).

mif ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of MIF LTD at £0 based on an EBITDA of £-81.1k and a 6.93x industry multiple (adjusted for size and gross margin).

mif ltd Estimated Valuation

£834.9k

Pomanda estimates the enterprise value of MIF LTD at £834.9k based on Net Assets of £386.5k and 2.16x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Mif Ltd Overview

Mif Ltd is a live company located in leicester, LE4 7RH with a Companies House number of 10894857. It operates in the manufacture of other women's outerwear sector, SIC Code 14132. Founded in August 2017, it's largest shareholder is hyo holdings limited with a 100% stake. Mif Ltd is a young, mid sized company, Pomanda has estimated its turnover at £16.9m with high growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Mif Ltd Health Check

Pomanda's financial health check has awarded Mif Ltd a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 6 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3.5out of 5
positive_score

6 Strong

positive_score

2 Regular

positive_score

4 Weak

size

Size

annual sales of £16.9m, make it larger than the average company (£7.3m)

£16.9m - Mif Ltd

£7.3m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 29%, show it is growing at a faster rate (6.8%)

29% - Mif Ltd

6.8% - Industry AVG

production

Production

with a gross margin of 25.5%, this company has a comparable cost of product (25.5%)

25.5% - Mif Ltd

25.5% - Industry AVG

profitability

Profitability

an operating margin of -0.7% make it less profitable than the average company (4.4%)

-0.7% - Mif Ltd

4.4% - Industry AVG

employees

Employees

with 172 employees, this is above the industry average (18)

172 - Mif Ltd

18 - Industry AVG

paystructure

Pay Structure

on an average salary of £33.7k, the company has an equivalent pay structure (£33.7k)

£33.7k - Mif Ltd

£33.7k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £98k, this is less efficient (£279.6k)

£98k - Mif Ltd

£279.6k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 22 days, this is earlier than average (44 days)

22 days - Mif Ltd

44 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 51 days, this is slower than average (37 days)

51 days - Mif Ltd

37 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 5 days, this is less than average (78 days)

5 days - Mif Ltd

78 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 6 weeks, this is less cash available to meet short term requirements (22 weeks)

6 weeks - Mif Ltd

22 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 85.7%, this is a higher level of debt than the average (53.8%)

85.7% - Mif Ltd

53.8% - Industry AVG

MIF LTD financials

EXPORTms excel logo

Mif Ltd's latest turnover from August 2023 is estimated at £16.9 million and the company has net assets of £386.5 thousand. According to their latest financial statements, Mif Ltd has 172 employees and maintains cash reserves of £299.6 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Aug 2023Aug 2022Aug 2021Aug 2020Aug 2019Aug 2018
Turnover16,859,5009,494,5866,231,6437,907,0401,838,379634,166
Other Income Or Grants
Cost Of Sales12,553,6837,148,0134,658,5246,087,3771,388,985505,359
Gross Profit4,305,8182,346,5721,573,1191,819,663449,394128,807
Admin Expenses4,419,1532,366,3001,427,4111,493,617336,11383,690
Operating Profit-113,335-19,728145,708326,046113,28145,117
Interest Payable3,8093,3861,463
Interest Receivable13,0104,329149
Pre-Tax Profit-104,134-18,785144,395326,046113,28145,117
Tax-27,435-61,949-21,523-8,572
Profit After Tax-104,134-18,785116,960264,09791,75836,545
Dividends Paid
Retained Profit-104,134-18,785116,960264,09791,75836,545
Employee Costs5,794,9734,883,7582,799,815156,028178,21328,626
Number Of Employees172165101661
EBITDA*-81,0586,108167,731326,046113,28145,117

* Earnings Before Interest, Tax, Depreciation and Amortisation

Aug 2023Aug 2022Aug 2021Aug 2020Aug 2019Aug 2018
Tangible Assets332,475279,134272,11575,45413,168
Intangible Assets
Investments & Other488,320488,320449,550
Debtors (Due After 1 year)
Total Fixed Assets820,795767,454721,66575,45413,168
Stock & work in progress200,000100,00040,000
Trade Debtors1,047,419402,540190,0411,290,228299,237117,673
Group Debtors
Misc Debtors252,95930,37733,104
Cash299,637195,975298,777
misc current assets75,00075,000
total current assets1,875,015803,892561,9221,290,228299,237117,673
total assets2,695,8101,571,3461,283,5871,365,682312,405117,673
Bank overdraft8,479
Bank loan
Trade Creditors 1,762,704540,384317,454915,882178,05075,728
Group/Directors Accounts
other short term finances9,5808,693
hp & lease commitments
other current liabilities518,291500,952408,817
total current liabilities2,290,5751,050,029734,750915,882178,05075,728
loans18,69430,74139,476
hp & lease commitments
Accruals and Deferred Income7,3154,7285,400
other liabilities50,0041,243
provisions8181
total long term liabilities18,69430,74139,47657,4006,0525,400
total liabilities2,309,2691,080,770774,226973,282184,10281,128
net assets386,541490,576509,361392,400128,30336,545
total shareholders funds386,541490,576509,361392,400128,30336,545
Aug 2023Aug 2022Aug 2021Aug 2020Aug 2019Aug 2018
Operating Activities
Operating Profit-113,335-19,728145,708326,046113,28145,117
Depreciation32,27725,83622,023
Amortisation
Tax-27,435-61,949-21,523-8,572
Stock100,00060,00040,000
Debtors867,461209,772-1,067,083990,991181,564117,673
Creditors1,222,320222,930-598,428737,832102,32275,728
Accruals and Deferred Income17,33992,135401,5022,587-6725,400
Deferred Taxes & Provisions-8181
Cash flow from operations191,14051,401970,37213,52511,925
Investing Activities
capital expenditure-85,618-32,855-218,684-62,286-13,168
Change in Investments38,770449,550
cash flow from investments-85,618-71,625-668,234-62,286-13,168
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans 8878,693
Long term loans-12,047-8,73539,476
Hire Purchase and Lease Commitments
other long term liabilities-50,00448,7611,243
share issue991
interest9,201943-1,314
cash flow from financing-1,860901-11,84148,7611,243
cash and cash equivalents
cash103,662-102,802298,777
overdraft-8,4798,479
change in cash103,662-94,323290,298

mif ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for mif ltd. Get real-time insights into mif ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Mif Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for mif ltd by selecting its closest rivals, whether from the MANUFACTURING sector, other mid companies, companies in LE4 area or any other competitors across 12 key performance metrics.

mif ltd Ownership

MIF LTD group structure

Mif Ltd has no subsidiary companies.

Ultimate parent company

1 parent

MIF LTD

10894857

MIF LTD Shareholders

hyo holdings limited 100%

mif ltd directors

Mif Ltd currently has 2 directors. The longest serving directors include Mrs Maariyah Ismail (Aug 2017) and Mr Hamzah Omarji (Feb 2021).

officercountryagestartendrole
Mrs Maariyah IsmailUnited Kingdom31 years Aug 2017- Director
Mr Hamzah OmarjiEngland31 years Feb 2021- Director

P&L

August 2023

turnover

16.9m

+78%

operating profit

-113.3k

0%

gross margin

25.6%

+3.34%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

August 2023

net assets

386.5k

-0.21%

total assets

2.7m

+0.72%

cash

299.6k

+0.53%

net assets

Total assets minus all liabilities

mif ltd company details

company number

10894857

Type

Private limited with Share Capital

industry

14132 - Manufacture of women's outerwear, other than leather clothes and workwear

46160 - Agents involved in the sale of textiles, clothing, fur, footwear and leather goods

incorporation date

August 2017

age

8

incorporated

UK

ultimate parent company

accounts

Total Exemption Full

last accounts submitted

August 2023

previous names

N/A

accountant

UK FD LTD

auditor

-

address

3 - 7 woodbridge road, unit 1, leicester, LE4 7RH

Bank

-

Legal Advisor

-

mif ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to mif ltd.

mif ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for MIF LTD. This can take several minutes, an email will notify you when this has completed.

mif ltd Companies House Filings - See Documents

datedescriptionview/download