vanara ltd

vanara ltd Company Information

Share VANARA LTD
Live 
YoungSmallRapid

Company Number

10902158

Industry

Performing arts

 

Shareholders

gianluca cucchiara

maria giovanna romagnoli

Group Structure

View All

Contact

Registered Address

9 ashling road, croydon, CR0 7DA

Website

-

vanara ltd Estimated Valuation

£601.9k

Pomanda estimates the enterprise value of VANARA LTD at £601.9k based on a Turnover of £1.5m and 0.4x industry multiple (adjusted for size and gross margin).

vanara ltd Estimated Valuation

£256.4k

Pomanda estimates the enterprise value of VANARA LTD at £256.4k based on an EBITDA of £59.4k and a 4.32x industry multiple (adjusted for size and gross margin).

vanara ltd Estimated Valuation

£43.2k

Pomanda estimates the enterprise value of VANARA LTD at £43.2k based on Net Assets of £27.4k and 1.58x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Vanara Ltd Overview

Vanara Ltd is a live company located in croydon, CR0 7DA with a Companies House number of 10902158. It operates in the performing arts sector, SIC Code 90010. Founded in August 2017, it's largest shareholder is gianluca cucchiara with a 50% stake. Vanara Ltd is a young, small sized company, Pomanda has estimated its turnover at £1.5m with rapid growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Vanara Ltd Health Check

Pomanda's financial health check has awarded Vanara Ltd a 5 rating. We use a traffic light system to show it exceeds the industry average on 7 measures and has 2 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating5out of 5
positive_score

7 Strong

positive_score

1 Regular

positive_score

2 Weak

size

Size

annual sales of £1.5m, make it larger than the average company (£342.8k)

£1.5m - Vanara Ltd

£342.8k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 62%, show it is growing at a faster rate (9.5%)

62% - Vanara Ltd

9.5% - Industry AVG

production

Production

with a gross margin of 6.2%, this company has a higher cost of product (32.4%)

6.2% - Vanara Ltd

32.4% - Industry AVG

profitability

Profitability

an operating margin of 4% make it more profitable than the average company (1.2%)

4% - Vanara Ltd

1.2% - Industry AVG

employees

Employees

with 13 employees, this is above the industry average (7)

13 - Vanara Ltd

7 - Industry AVG

paystructure

Pay Structure

on an average salary of £27.1k, the company has an equivalent pay structure (£27.1k)

£27.1k - Vanara Ltd

£27.1k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £115.6k, this is more efficient (£72.8k)

£115.6k - Vanara Ltd

£72.8k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 4 days, this is earlier than average (8 days)

4 days - Vanara Ltd

8 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 193 days, this is slower than average (15 days)

193 days - Vanara Ltd

15 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Vanara Ltd

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Vanara Ltd

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 96.5%, this is a higher level of debt than the average (22.3%)

96.5% - Vanara Ltd

22.3% - Industry AVG

VANARA LTD financials

EXPORTms excel logo

Vanara Ltd's latest turnover from March 2024 is estimated at £1.5 million and the company has net assets of £27.4 thousand. According to their latest financial statements, we estimate that Vanara Ltd has 13 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Aug 2021Aug 2020Aug 2019Aug 2018
Turnover1,503,410920,588885,281352,8111,299,4293,238,8542,926,425
Other Income Or Grants0000000
Cost Of Sales1,410,077881,510861,859342,2621,200,5753,040,5202,800,377
Gross Profit93,33339,07823,42210,55098,854198,334126,048
Admin Expenses33,95843,64045,57214,94538,961209,513149,358
Operating Profit59,375-4,562-22,150-4,39559,893-11,179-23,310
Interest Payable0000000
Interest Receivable0000000
Pre-Tax Profit59,375-4,562-22,150-4,39559,893-11,179-23,310
Tax-14,844000-11,38000
Profit After Tax44,531-4,562-22,150-4,39548,513-11,179-23,310
Dividends Paid0000000
Retained Profit44,531-4,562-22,150-4,39548,513-11,179-23,310
Employee Costs352,375233,127245,53996,412281,404620,815517,616
Number Of Employees139104122622
EBITDA*59,375-4,562-22,150-4,39559,893-11,179-23,310

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Aug 2021Aug 2020Aug 2019Aug 2018
Tangible Assets0000000
Intangible Assets0000000
Investments & Other5050500000
Debtors (Due After 1 year)0000000
Total Fixed Assets5050500000
Stock & work in progress0000000
Trade Debtors18,2764,68435,3916,11259,798273,434269,364
Group Debtors0000000
Misc Debtors757,750715,850686,490361,761279,46600
Cash0000000
misc current assets0000000
total current assets776,026720,534721,881367,873339,264273,434269,364
total assets776,076720,584721,931367,873339,264273,434269,364
Bank overdraft0000000
Bank loan0000000
Trade Creditors 748,328737,367734,052357,444324,587307,523292,174
Group/Directors Accounts0000000
other short term finances0000000
hp & lease commitments0000000
other current liabilities0000000
total current liabilities748,328737,367734,052357,444324,587307,523292,174
loans0000000
hp & lease commitments0000000
Accruals and Deferred Income300300400800653400500
other liabilities0000000
provisions0000000
total long term liabilities300300400800653400500
total liabilities748,628737,667734,452358,244325,240307,923292,674
net assets27,448-17,083-12,5219,62914,024-34,489-23,310
total shareholders funds27,448-17,083-12,5219,62914,024-34,489-23,310
Mar 2024Mar 2023Mar 2022Aug 2021Aug 2020Aug 2019Aug 2018
Operating Activities
Operating Profit59,375-4,562-22,150-4,39559,893-11,179-23,310
Depreciation0000000
Amortisation0000000
Tax-14,844000-11,38000
Stock0000000
Debtors55,492-1,347354,00828,60965,8304,070269,364
Creditors10,9613,315376,60832,85717,06415,349292,174
Accruals and Deferred Income0-100-400147253-100500
Deferred Taxes & Provisions0000000
Cash flow from operations00500000
Investing Activities
capital expenditure0000000
Change in Investments00500000
cash flow from investments00-500000
Financing Activities
Bank loans0000000
Group/Directors Accounts0000000
Other Short Term Loans 0000000
Long term loans0000000
Hire Purchase and Lease Commitments0000000
other long term liabilities0000000
share issue0000000
interest0000000
cash flow from financing0000000
cash and cash equivalents
cash0000000
overdraft0000000
change in cash0000000

vanara ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for vanara ltd. Get real-time insights into vanara ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Vanara Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for vanara ltd by selecting its closest rivals, whether from the ARTS, ENTERTAINMENT AND RECREATION sector, other small companies, companies in CR0 area or any other competitors across 12 key performance metrics.

vanara ltd Ownership

VANARA LTD group structure

Vanara Ltd has no subsidiary companies.

Ultimate parent company

VANARA LTD

10902158

VANARA LTD Shareholders

gianluca cucchiara 50%
maria giovanna romagnoli 50%

vanara ltd directors

Vanara Ltd currently has 2 directors. The longest serving directors include Ms Maria Romagnoli (Aug 2017) and Mr Gianluca Cucchiara (Aug 2017).

officercountryagestartendrole
Ms Maria RomagnoliEngland64 years Aug 2017- Director
Mr Gianluca CucchiaraEngland51 years Aug 2017- Director

P&L

March 2024

turnover

1.5m

+63%

operating profit

59.4k

0%

gross margin

6.3%

+46.25%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

27.4k

-2.61%

total assets

776.1k

+0.08%

cash

0

0%

net assets

Total assets minus all liabilities

vanara ltd company details

company number

10902158

Type

Private limited with Share Capital

industry

90010 - Performing arts

incorporation date

August 2017

age

8

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

March 2024

previous names

N/A

accountant

-

auditor

-

address

9 ashling road, croydon, CR0 7DA

Bank

-

Legal Advisor

-

vanara ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to vanara ltd.

vanara ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for VANARA LTD. This can take several minutes, an email will notify you when this has completed.

vanara ltd Companies House Filings - See Documents

datedescriptionview/download