ashlar developments limited

Live YoungMicroHealthy

ashlar developments limited Company Information

Share ASHLAR DEVELOPMENTS LIMITED

Company Number

10902781

Shareholders

ro.em corporation ltd

foster property & building group limited

View All

Group Structure

View All

Industry

Development of building projects

 

Registered Address

unit 14, the boathouse business centre, wisbech, cambs, PE13 3BH

ashlar developments limited Estimated Valuation

£230.4k

Pomanda estimates the enterprise value of ASHLAR DEVELOPMENTS LIMITED at £230.4k based on a Turnover of £477.8k and 0.48x industry multiple (adjusted for size and gross margin).

ashlar developments limited Estimated Valuation

£0

Pomanda estimates the enterprise value of ASHLAR DEVELOPMENTS LIMITED at £0 based on an EBITDA of £-477.8k and a 3.81x industry multiple (adjusted for size and gross margin).

ashlar developments limited Estimated Valuation

£0

Pomanda estimates the enterprise value of ASHLAR DEVELOPMENTS LIMITED at £0 based on Net Assets of £-470.9k and 1.41x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Ashlar Developments Limited Overview

Ashlar Developments Limited is a live company located in wisbech, PE13 3BH with a Companies House number of 10902781. It operates in the development of building projects sector, SIC Code 41100. Founded in August 2017, it's largest shareholder is ro.em corporation ltd with a 48.1% stake. Ashlar Developments Limited is a young, micro sized company, Pomanda has estimated its turnover at £477.8k with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Ashlar Developments Limited Health Check

Pomanda's financial health check has awarded Ashlar Developments Limited a 4 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4out of 5
positive_score

4 Strong

positive_score

3 Regular

positive_score

5 Weak

size

Size

annual sales of £477.8k, make it smaller than the average company (£2.3m)

£477.8k - Ashlar Developments Limited

£2.3m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 14%, show it is growing at a faster rate (6%)

14% - Ashlar Developments Limited

6% - Industry AVG

production

Production

with a gross margin of 26.3%, this company has a comparable cost of product (26.3%)

26.3% - Ashlar Developments Limited

26.3% - Industry AVG

profitability

Profitability

an operating margin of -100.1% make it less profitable than the average company (7.5%)

-100.1% - Ashlar Developments Limited

7.5% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (6)

2 - Ashlar Developments Limited

6 - Industry AVG

paystructure

Pay Structure

on an average salary of £48.3k, the company has an equivalent pay structure (£48.3k)

£48.3k - Ashlar Developments Limited

£48.3k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £238.9k, this is equally as efficient (£277.7k)

£238.9k - Ashlar Developments Limited

£277.7k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 3 days, this is earlier than average (27 days)

3 days - Ashlar Developments Limited

27 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 42 days, this is slower than average (31 days)

42 days - Ashlar Developments Limited

31 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 1392 days, this is more than average (197 days)

1392 days - Ashlar Developments Limited

197 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 16 weeks, this is more cash available to meet short term requirements (11 weeks)

16 weeks - Ashlar Developments Limited

11 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 115.9%, this is a higher level of debt than the average (73.8%)

115.9% - Ashlar Developments Limited

73.8% - Industry AVG

ASHLAR DEVELOPMENTS LIMITED financials

EXPORTms excel logo

Ashlar Developments Limited's latest turnover from March 2024 is estimated at £477.8 thousand and the company has net assets of -£470.9 thousand. According to their latest financial statements, Ashlar Developments Limited has 2 employees and maintains cash reserves of £1.1 million as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018
Turnover477,7884,975,7711,741,860323,346669,149391,397504,569
Other Income Or Grants
Cost Of Sales352,2813,688,5251,314,443244,301488,871281,045355,317
Gross Profit125,5071,287,246427,41779,045180,278110,352149,252
Admin Expenses603,7651,224,957299,763-16,934476,83256,616152,234
Operating Profit-478,25862,289127,65495,979-296,55453,736-2,982
Interest Payable3,2243,9003,1351,525
Interest Receivable32,7115,8262,2272413172,453100
Pre-Tax Profit-448,77164,215126,74694,695-296,23756,189-2,882
Tax-12,201-24,082-17,992-10,676
Profit After Tax-448,77152,014102,66476,703-296,23745,513-2,882
Dividends Paid
Retained Profit-448,77152,014102,66476,703-296,23745,513-2,882
Employee Costs96,52491,89388,90986,63886,84385,12584,335
Number Of Employees2222222
EBITDA*-477,76962,864127,90095,979-296,55453,736-2,982

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018
Tangible Assets2,7713,2603,835
Intangible Assets
Investments & Other350,000280,000280,000350,000350,000
Debtors (Due After 1 year)
Total Fixed Assets2,7713,260353,835280,000280,000350,000350,000
Stock & work in progress1,343,6453,214,7652,641,751727,3411,312,071987,9681,015,036
Trade Debtors4,60518,09417,29910,30013,035
Group Debtors505050
Misc Debtors514,941171,69728,63327,59717,42621,992696
Cash1,104,358141,783132,380461,47919,979614,19339,866
misc current assets
total current assets2,967,5493,528,2452,820,8581,233,7661,359,8261,624,2031,068,633
total assets2,970,3203,531,5053,174,6931,513,7661,639,8261,974,2031,418,633
Bank overdraft
Bank loan9,6879,6879,6877,108
Trade Creditors 41,089926,038400,33314,409114,3774,695
Group/Directors Accounts1,214,9651,214,9651,214,965694,965754,9651,824,9651,419,915
other short term finances
hp & lease commitments
other current liabilities2,161,0511,379,4211,590,6411,001,1951,023,990101,8121,500
total current liabilities3,426,7923,530,1113,215,6261,717,6771,893,3321,931,4721,421,415
loans14,42423,51933,20642,892
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities14,42423,51933,20642,892
total liabilities3,441,2163,553,6303,248,8321,760,5691,893,3321,931,4721,421,415
net assets-470,896-22,125-74,139-246,803-253,50642,731-2,782
total shareholders funds-470,896-22,125-74,139-246,803-253,50642,731-2,782
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018
Operating Activities
Operating Profit-478,25862,289127,65495,979-296,55453,736-2,982
Depreciation489575246
Amortisation
Tax-12,201-24,082-17,992-10,676
Stock-1,871,120573,0141,914,410-584,730324,103-27,0681,015,036
Debtors347,849124,9701,78117,1705,7348,31113,731
Creditors-884,949525,705385,924-99,968109,6824,695
Accruals and Deferred Income781,630-211,220589,446-22,795922,178100,3121,500
Deferred Taxes & Provisions
Cash flow from operations942,183-332,836-837,003522,784405,469166,824-1,030,249
Investing Activities
capital expenditure-4,081
Change in Investments-350,00070,000-70,000350,000
cash flow from investments350,000-74,08170,000-350,000
Financing Activities
Bank loans2,5797,108
Group/Directors Accounts520,000-60,000-1,070,000405,0501,419,915
Other Short Term Loans
Long term loans-9,095-9,687-9,68642,892
Hire Purchase and Lease Commitments
other long term liabilities
share issue70,000-70,000100
interest29,4871,926-908-1,2843172,453100
cash flow from financing20,392-7,761581,985-81,284-1,069,683407,5031,420,115
cash and cash equivalents
cash962,5759,403-329,099441,500-594,214574,32739,866
overdraft
change in cash962,5759,403-329,099441,500-594,214574,32739,866

ashlar developments limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for ashlar developments limited. Get real-time insights into ashlar developments limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Ashlar Developments Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for ashlar developments limited by selecting its closest rivals, whether from the CONSTRUCTION sector, other micro companies, companies in PE13 area or any other competitors across 12 key performance metrics.

ashlar developments limited Ownership

ASHLAR DEVELOPMENTS LIMITED group structure

Ashlar Developments Limited has no subsidiary companies.

Ultimate parent company

ASHLAR DEVELOPMENTS LIMITED

10902781

ASHLAR DEVELOPMENTS LIMITED Shareholders

ro.em corporation ltd 48.08%
foster property & building group limited 48.08%
steven john charles foster 1.92%
lauren gleave 0.96%
kristian benjamin gleave 0.96%

ashlar developments limited directors

Ashlar Developments Limited currently has 2 directors. The longest serving directors include Mr Kristian Gleave (Aug 2017) and Mr Steven Foster (Aug 2017).

officercountryagestartendrole
Mr Kristian GleaveUnited Kingdom46 years Aug 2017- Director
Mr Steven FosterUnited Kingdom50 years Aug 2017- Director

P&L

March 2024

turnover

477.8k

-90%

operating profit

-478.3k

0%

gross margin

26.3%

+1.54%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

-470.9k

+20.28%

total assets

3m

-0.16%

cash

1.1m

+6.79%

net assets

Total assets minus all liabilities

ashlar developments limited company details

company number

10902781

Type

Private limited with Share Capital

industry

41100 - Development of building projects

incorporation date

August 2017

age

8

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

March 2024

previous names

N/A

accountant

TC GROUP

auditor

-

address

unit 14, the boathouse business centre, wisbech, cambs, PE13 3BH

Bank

-

Legal Advisor

-

ashlar developments limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 2 charges/mortgages relating to ashlar developments limited. Currently there are 1 open charges and 1 have been satisfied in the past.

ashlar developments limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for ASHLAR DEVELOPMENTS LIMITED. This can take several minutes, an email will notify you when this has completed.

ashlar developments limited Companies House Filings - See Documents

datedescriptionview/download