pr1 village propco ltd
pr1 village propco ltd Company Information
Company Number
10902994
Website
pillarsholdings.comRegistered Address
business first davyfield road, blackburn, BB1 2QY
Industry
Other personal service activities n.e.c.
Telephone
-
Next Accounts Due
March 2025
Group Structure
View All
Directors
Muhammad Moosa0 Years
Shareholders
pillars holdings ltd 100%
pr1 village propco ltd Estimated Valuation
Pomanda estimates the enterprise value of PR1 VILLAGE PROPCO LTD at £717.1k based on a Turnover of £1.1m and 0.67x industry multiple (adjusted for size and gross margin).
pr1 village propco ltd Estimated Valuation
Pomanda estimates the enterprise value of PR1 VILLAGE PROPCO LTD at £0 based on an EBITDA of £0 and a 4.37x industry multiple (adjusted for size and gross margin).
pr1 village propco ltd Estimated Valuation
Pomanda estimates the enterprise value of PR1 VILLAGE PROPCO LTD at £203 based on Net Assets of £100 and 2.03x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Pr1 Village Propco Ltd Overview
Pr1 Village Propco Ltd is a live company located in blackburn, BB1 2QY with a Companies House number of 10902994. It operates in the other service activities n.e.c. sector, SIC Code 96090. Founded in August 2017, it's largest shareholder is pillars holdings ltd with a 100% stake. Pr1 Village Propco Ltd is a young, small sized company, Pomanda has estimated its turnover at £1.1m with rapid growth in recent years.
Upgrade for unlimited company reports & a free credit check
Pr1 Village Propco Ltd Health Check
Pomanda's financial health check has awarded Pr1 Village Propco Ltd a 3 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 3 areas for improvement. Company Health Check FAQs
3 Strong
2 Regular
3 Weak
Size
annual sales of £1.1m, make it larger than the average company (£846k)
- Pr1 Village Propco Ltd
£846k - Industry AVG
Growth
3 year (CAGR) sales growth of 68%, show it is growing at a faster rate (5.6%)
- Pr1 Village Propco Ltd
5.6% - Industry AVG
Production
with a gross margin of 41.9%, this company has a comparable cost of product (41.9%)
- Pr1 Village Propco Ltd
41.9% - Industry AVG
Profitability
There is insufficient data available for this Key Performance Indicator!
- Pr1 Village Propco Ltd
- - Industry AVG
Employees
with 1 employees, this is below the industry average (14)
1 - Pr1 Village Propco Ltd
14 - Industry AVG
Pay Structure
on an average salary of £29.8k, the company has an equivalent pay structure (£29.8k)
- Pr1 Village Propco Ltd
£29.8k - Industry AVG
Efficiency
resulting in sales per employee of £1.1m, this is more efficient (£83.7k)
- Pr1 Village Propco Ltd
£83.7k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- Pr1 Village Propco Ltd
- - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- Pr1 Village Propco Ltd
- - Industry AVG
Stock Days
it holds stock equivalent to 581 days, this is more than average (35 days)
- Pr1 Village Propco Ltd
35 days - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Pr1 Village Propco Ltd
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 100%, this is a higher level of debt than the average (44.5%)
100% - Pr1 Village Propco Ltd
44.5% - Industry AVG
PR1 VILLAGE PROPCO LTD financials
Pr1 Village Propco Ltd's latest turnover from June 2023 is estimated at £1.1 million and the company has net assets of £100. According to their latest financial statements, Pr1 Village Propco Ltd has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Jun 2023 | Jun 2022 | Jun 2021 | Jun 2020 | Jun 2019 | Jun 2018 | |
|---|---|---|---|---|---|---|
| Turnover | ||||||
| Other Income Or Grants | ||||||
| Cost Of Sales | ||||||
| Gross Profit | ||||||
| Admin Expenses | ||||||
| Operating Profit | ||||||
| Interest Payable | ||||||
| Interest Receivable | ||||||
| Pre-Tax Profit | ||||||
| Tax | ||||||
| Profit After Tax | ||||||
| Dividends Paid | ||||||
| Retained Profit | ||||||
| Employee Costs | ||||||
| Number Of Employees | 1 | 1 | 1 | 1 | 1 | 1 |
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Jun 2023 | Jun 2022 | Jun 2021 | Jun 2020 | Jun 2019 | Jun 2018 | |
|---|---|---|---|---|---|---|
| Tangible Assets | 0 | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 0 | 0 | 0 | 0 | 0 | 0 |
| Stock & work in progress | 987,918 | 201,383 | 167,843 | 152,843 | 60,304 | 21,890 |
| Trade Debtors | 0 | 0 | 0 | 0 | 0 | 0 |
| Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 |
| Misc Debtors | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash | 0 | 0 | 0 | 0 | 0 | 0 |
| misc current assets | 0 | 0 | 0 | 0 | 0 | 0 |
| total current assets | 987,918 | 201,383 | 167,843 | 152,843 | 60,304 | 21,890 |
| total assets | 987,918 | 201,383 | 167,843 | 152,843 | 60,304 | 21,890 |
| Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 987,818 | 201,283 | 167,743 | 152,743 | 60,204 | 21,790 |
| other short term finances | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 0 | 0 | 0 | 0 | 0 | 0 |
| total current liabilities | 987,818 | 201,283 | 167,743 | 152,743 | 60,204 | 21,790 |
| loans | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 |
| other liabilities | 0 | 0 | 0 | 0 | 0 | 0 |
| provisions | 0 | 0 | 0 | 0 | 0 | 0 |
| total long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 |
| total liabilities | 987,818 | 201,283 | 167,743 | 152,743 | 60,204 | 21,790 |
| net assets | 100 | 100 | 100 | 100 | 100 | 100 |
| total shareholders funds | 100 | 100 | 100 | 100 | 100 | 100 |
| Jun 2023 | Jun 2022 | Jun 2021 | Jun 2020 | Jun 2019 | Jun 2018 | |
|---|---|---|---|---|---|---|
| Operating Activities | ||||||
| Operating Profit | ||||||
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 |
| Amortisation | 0 | 0 | 0 | 0 | 0 | 0 |
| Tax | ||||||
| Stock | 786,535 | 33,540 | 15,000 | 92,539 | 38,414 | 21,890 |
| Debtors | 0 | 0 | 0 | 0 | 0 | 0 |
| Creditors | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash flow from operations | ||||||
| Investing Activities | ||||||
| capital expenditure | ||||||
| Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 |
| cash flow from investments | ||||||
| Financing Activities | ||||||
| Bank loans | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 786,535 | 33,540 | 15,000 | 92,539 | 38,414 | 21,790 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 |
| share issue | ||||||
| interest | ||||||
| cash flow from financing | ||||||
| cash and cash equivalents | ||||||
| cash | 0 | 0 | 0 | 0 | 0 | 0 |
| overdraft | 0 | 0 | 0 | 0 | 0 | 0 |
| change in cash | 0 | 0 | 0 | 0 | 0 | 0 |
pr1 village propco ltd Credit Report and Business Information
Pr1 Village Propco Ltd Competitor Analysis
Perform a competitor analysis for pr1 village propco ltd by selecting its closest rivals, whether from the OTHER SERVICE ACTIVITIES sector, other small companies, companies in BB1 area or any other competitors across 12 key performance metrics.
pr1 village propco ltd Ownership
PR1 VILLAGE PROPCO LTD group structure
Pr1 Village Propco Ltd has no subsidiary companies.
Ultimate parent company
YENTRICITY INVESTMENTS HOLDING LTD
#0111482
2 parents
PR1 VILLAGE PROPCO LTD
10902994
pr1 village propco ltd directors
Pr1 Village Propco Ltd currently has 1 director, Mr Muhammad Moosa serving since Dec 2023.
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Muhammad Moosa | England | 47 years | Dec 2023 | - | Director |
P&L
June 2023turnover
1.1m
+330%
operating profit
0
0%
gross margin
42%
+2.69%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
June 2023net assets
100
0%
total assets
987.9k
+3.91%
cash
0
0%
net assets
Total assets minus all liabilities
pr1 village propco ltd company details
company number
10902994
Type
Private limited with Share Capital
industry
96090 - Other personal service activities n.e.c.
incorporation date
August 2017
age
7
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
June 2023
previous names
avenham cp ltd (October 2023)
pillars pr1 ltd (May 2023)
accountant
JJW ACCOUNTANTS LTD
auditor
-
address
business first davyfield road, blackburn, BB1 2QY
Bank
-
Legal Advisor
-
pr1 village propco ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to pr1 village propco ltd.
pr1 village propco ltd Companies House Filings - See Documents
| date | description | view/download |
|---|
