nj estates limited
nj estates limited Company Information
Company Number
10906807
Website
http://njestates.co.ukRegistered Address
89 goldhawk road, london, W12 8DZ
Industry
Real estate agencies
Telephone
02039119999
Next Accounts Due
May 2025
Group Structure
View All
Directors
Nadeem Jafri7 Years
Shareholders
nj group limited 100%
nj estates limited Estimated Valuation
Pomanda estimates the enterprise value of NJ ESTATES LIMITED at £3k based on a Turnover of £2.2k and 1.37x industry multiple (adjusted for size and gross margin).
nj estates limited Estimated Valuation
Pomanda estimates the enterprise value of NJ ESTATES LIMITED at £0 based on an EBITDA of £-1.1k and a 5.2x industry multiple (adjusted for size and gross margin).
nj estates limited Estimated Valuation
Pomanda estimates the enterprise value of NJ ESTATES LIMITED at £0 based on Net Assets of £-48.8k and 1.81x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Nj Estates Limited Overview
Nj Estates Limited is a live company located in london, W12 8DZ with a Companies House number of 10906807. It operates in the real estate agencies sector, SIC Code 68310. Founded in August 2017, it's largest shareholder is nj group limited with a 100% stake. Nj Estates Limited is a young, micro sized company, Pomanda has estimated its turnover at £2.2k with declining growth in recent years.
Upgrade for unlimited company reports & a free credit check
Nj Estates Limited Health Check
Pomanda's financial health check has awarded Nj Estates Limited a 1 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 7 areas for improvement. Company Health Check FAQs
1 Strong
1 Regular
7 Weak
Size
annual sales of £2.2k, make it smaller than the average company (£1.2m)
- Nj Estates Limited
£1.2m - Industry AVG
Growth
3 year (CAGR) sales growth of -70%, show it is growing at a slower rate (5%)
- Nj Estates Limited
5% - Industry AVG
Production
with a gross margin of 42%, this company has a higher cost of product (82.4%)
- Nj Estates Limited
82.4% - Industry AVG
Profitability
an operating margin of -48.5% make it less profitable than the average company (8.5%)
- Nj Estates Limited
8.5% - Industry AVG
Employees
with 1 employees, this is below the industry average (16)
- Nj Estates Limited
16 - Industry AVG
Pay Structure
on an average salary of £37.1k, the company has an equivalent pay structure (£37.1k)
- Nj Estates Limited
£37.1k - Industry AVG
Efficiency
resulting in sales per employee of £2.2k, this is less efficient (£77.8k)
- Nj Estates Limited
£77.8k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- Nj Estates Limited
- - Industry AVG
Creditor Days
its suppliers are paid after 1540 days, this is slower than average (46 days)
- Nj Estates Limited
46 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Nj Estates Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Nj Estates Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 256952.6%, this is a higher level of debt than the average (59.2%)
256952.6% - Nj Estates Limited
59.2% - Industry AVG
NJ ESTATES LIMITED financials
Nj Estates Limited's latest turnover from August 2023 is estimated at £2.2 thousand and the company has net assets of -£48.8 thousand. According to their latest financial statements, we estimate that Nj Estates Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Aug 2023 | Aug 2022 | Aug 2021 | Aug 2020 | Aug 2019 | Aug 2018 | |
|---|---|---|---|---|---|---|
| Turnover | 15,133 | |||||
| Other Income Or Grants | ||||||
| Cost Of Sales | ||||||
| Gross Profit | ||||||
| Admin Expenses | ||||||
| Operating Profit | ||||||
| Interest Payable | 0 | |||||
| Interest Receivable | 0 | |||||
| Pre-Tax Profit | -16,270 | |||||
| Tax | 0 | |||||
| Profit After Tax | -16,270 | |||||
| Dividends Paid | 0 | |||||
| Retained Profit | -16,270 | |||||
| Employee Costs | 14,293 | |||||
| Number Of Employees | 1 | 2 | 1 | 1 | ||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Aug 2023 | Aug 2022 | Aug 2021 | Aug 2020 | Aug 2019 | Aug 2018 | |
|---|---|---|---|---|---|---|
| Tangible Assets | 19 | 27 | 39 | 56 | 80 | 0 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 19 | 27 | 39 | 56 | 80 | 0 |
| Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Debtors | 0 | 266 | 107 | 26,814 | 3,711 | 10 |
| Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 |
| Misc Debtors | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash | 0 | 0 | 0 | 0 | 0 | 0 |
| misc current assets | 0 | 0 | 0 | 0 | 0 | 0 |
| total current assets | 0 | 266 | 107 | 26,814 | 3,711 | 10 |
| total assets | 19 | 293 | 146 | 26,870 | 3,791 | 10 |
| Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 5,397 | 6,393 | 9,641 | 10,285 | 4,287 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 |
| other short term finances | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 0 | 0 | 0 | 0 | 0 | 0 |
| total current liabilities | 5,397 | 6,393 | 9,641 | 10,285 | 4,287 | 0 |
| loans | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 4,073 | 4,073 | 3,956 | 2,956 | 2,600 | 0 |
| other liabilities | 39,351 | 37,559 | 28,037 | 28,962 | 13,164 | 0 |
| provisions | 0 | 0 | 0 | 0 | 0 | 0 |
| total long term liabilities | 43,424 | 41,632 | 31,993 | 31,918 | 15,764 | 0 |
| total liabilities | 48,821 | 48,025 | 41,634 | 42,203 | 20,051 | 0 |
| net assets | -48,802 | -47,732 | -41,488 | -15,333 | -16,260 | 10 |
| total shareholders funds | -48,802 | -47,732 | -41,488 | -15,333 | -16,260 | 10 |
| Aug 2023 | Aug 2022 | Aug 2021 | Aug 2020 | Aug 2019 | Aug 2018 | |
|---|---|---|---|---|---|---|
| Operating Activities | ||||||
| Operating Profit | ||||||
| Depreciation | 34 | 0 | ||||
| Amortisation | 0 | 0 | ||||
| Tax | 0 | |||||
| Stock | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors | -266 | 159 | -26,707 | 23,103 | 3,701 | 10 |
| Creditors | -996 | -3,248 | -644 | 5,998 | 4,287 | 0 |
| Accruals and Deferred Income | 0 | 117 | 1,000 | 356 | 2,600 | 0 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash flow from operations | ||||||
| Investing Activities | ||||||
| capital expenditure | ||||||
| Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 |
| cash flow from investments | ||||||
| Financing Activities | ||||||
| Bank loans | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | 1,792 | 9,522 | -925 | 15,798 | 13,164 | 0 |
| share issue | ||||||
| interest | 0 | |||||
| cash flow from financing | 13,164 | |||||
| cash and cash equivalents | ||||||
| cash | 0 | 0 | 0 | 0 | 0 | 0 |
| overdraft | 0 | 0 | 0 | 0 | 0 | 0 |
| change in cash | 0 | 0 | 0 | 0 | 0 | 0 |
nj estates limited Credit Report and Business Information
Nj Estates Limited Competitor Analysis
Perform a competitor analysis for nj estates limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in W12 area or any other competitors across 12 key performance metrics.
nj estates limited Ownership
NJ ESTATES LIMITED group structure
Nj Estates Limited has no subsidiary companies.
nj estates limited directors
Nj Estates Limited currently has 1 director, Mr Nadeem Jafri serving since Aug 2017.
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Nadeem Jafri | United Kingdom | 50 years | Aug 2017 | - | Director |
P&L
August 2023turnover
2.2k
-91%
operating profit
-1.1k
0%
gross margin
42.1%
-13.75%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
August 2023net assets
-48.8k
+0.02%
total assets
19
-0.94%
cash
0
0%
net assets
Total assets minus all liabilities
nj estates limited company details
company number
10906807
Type
Private limited with Share Capital
industry
68310 - Real estate agencies
incorporation date
August 2017
age
7
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
August 2023
previous names
N/A
accountant
-
auditor
-
address
89 goldhawk road, london, W12 8DZ
Bank
-
Legal Advisor
-
nj estates limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to nj estates limited.
nj estates limited Companies House Filings - See Documents
| date | description | view/download |
|---|
