kempire properties ltd
kempire properties ltd Company Information
Company Number
10907304
Next Accounts
May 2025
Industry
Real estate agencies
Directors
Shareholders
jonathan neville kemp
samantha kemp
Group Structure
View All
Contact
Registered Address
bramble house the green, old buckenham, attleborough, NR17 1RR
Website
-kempire properties ltd Estimated Valuation
Pomanda estimates the enterprise value of KEMPIRE PROPERTIES LTD at £1.6m based on a Turnover of £762.3k and 2.07x industry multiple (adjusted for size and gross margin).
kempire properties ltd Estimated Valuation
Pomanda estimates the enterprise value of KEMPIRE PROPERTIES LTD at £338.9k based on an EBITDA of £47.5k and a 7.13x industry multiple (adjusted for size and gross margin).
kempire properties ltd Estimated Valuation
Pomanda estimates the enterprise value of KEMPIRE PROPERTIES LTD at £118.8k based on Net Assets of £60k and 1.98x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Kempire Properties Ltd Overview
Kempire Properties Ltd is a live company located in attleborough, NR17 1RR with a Companies House number of 10907304. It operates in the real estate agencies sector, SIC Code 68310. Founded in August 2017, it's largest shareholder is jonathan neville kemp with a 90% stake. Kempire Properties Ltd is a young, small sized company, Pomanda has estimated its turnover at £762.3k with unknown growth in recent years.
Upgrade for unlimited company reports & a free credit check
Kempire Properties Ltd Health Check
Pomanda's financial health check has awarded Kempire Properties Ltd a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 3 areas for improvement. Company Health Check FAQs
1 Strong
5 Regular
3 Weak
Size
annual sales of £762.3k, make it larger than the average company (£593.3k)
- Kempire Properties Ltd
£593.3k - Industry AVG
Growth
There is insufficient data available for this Key Performance Indicator!
- Kempire Properties Ltd
- - Industry AVG
Production
with a gross margin of 87.1%, this company has a comparable cost of product (87.1%)
- Kempire Properties Ltd
87.1% - Industry AVG
Profitability
an operating margin of 6.2% make it as profitable than the average company (7.7%)
- Kempire Properties Ltd
7.7% - Industry AVG
Employees
with 9 employees, this is below the industry average (14)
- Kempire Properties Ltd
14 - Industry AVG
Pay Structure
on an average salary of £39.5k, the company has an equivalent pay structure (£39.5k)
- Kempire Properties Ltd
£39.5k - Industry AVG
Efficiency
resulting in sales per employee of £84.7k, this is equally as efficient (£84.8k)
- Kempire Properties Ltd
£84.8k - Industry AVG
Debtor Days
it gets paid by customers after 38 days, this is near the average (38 days)
- Kempire Properties Ltd
38 days - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- Kempire Properties Ltd
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Kempire Properties Ltd
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 9 weeks, this is less cash available to meet short term requirements (43 weeks)
9 weeks - Kempire Properties Ltd
43 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 58.2%, this is a higher level of debt than the average (49.3%)
58.2% - Kempire Properties Ltd
49.3% - Industry AVG
KEMPIRE PROPERTIES LTD financials
Kempire Properties Ltd's latest turnover from August 2023 is estimated at £762.3 thousand and the company has net assets of £60 thousand. According to their latest financial statements, we estimate that Kempire Properties Ltd has 9 employees and maintains cash reserves of £7.5 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Aug 2023 | Aug 2022 | Aug 2021 | Aug 2020 | Aug 2019 | Aug 2018 | |
|---|---|---|---|---|---|---|
| Turnover | ||||||
| Other Income Or Grants | ||||||
| Cost Of Sales | ||||||
| Gross Profit | ||||||
| Admin Expenses | ||||||
| Operating Profit | ||||||
| Interest Payable | ||||||
| Interest Receivable | ||||||
| Pre-Tax Profit | ||||||
| Tax | ||||||
| Profit After Tax | ||||||
| Dividends Paid | ||||||
| Retained Profit | ||||||
| Employee Costs | ||||||
| Number Of Employees | 1 | |||||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Aug 2023 | Aug 2022 | Aug 2021 | Aug 2020 | Aug 2019 | Aug 2018 | |
|---|---|---|---|---|---|---|
| Tangible Assets | 0 | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments & Other | 0 | 0 | 0 | 0 | 100 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 0 | 0 | 0 | 0 | 100 | 0 |
| Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Debtors | 80,000 | 50,000 | 0 | 0 | 0 | 0 |
| Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 |
| Misc Debtors | 55,993 | 51,485 | 100,000 | 100 | 0 | 0 |
| Cash | 7,460 | 4,094 | 639 | 0 | 0 | 0 |
| misc current assets | 0 | 0 | 0 | 0 | 0 | 0 |
| total current assets | 143,453 | 105,579 | 100,639 | 100 | 0 | 0 |
| total assets | 143,453 | 105,579 | 100,639 | 100 | 100 | 0 |
| Bank overdraft | 7,233 | 4,500 | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 0 | 900 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 |
| other short term finances | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 34,649 | 25,737 | 12,621 | 0 | 0 | 0 |
| total current liabilities | 41,882 | 31,137 | 12,621 | 0 | 0 | 0 |
| loans | 41,589 | 46,130 | 50,312 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 |
| other liabilities | 0 | 0 | 0 | 0 | 0 | 0 |
| provisions | 0 | 0 | 0 | 0 | 0 | 0 |
| total long term liabilities | 41,589 | 46,130 | 50,312 | 0 | 0 | 0 |
| total liabilities | 83,471 | 77,267 | 62,933 | 0 | 0 | 0 |
| net assets | 59,982 | 28,312 | 37,706 | 100 | 100 | 0 |
| total shareholders funds | 59,982 | 28,312 | 37,706 | 100 | 100 | 0 |
| Aug 2023 | Aug 2022 | Aug 2021 | Aug 2020 | Aug 2019 | Aug 2018 | |
|---|---|---|---|---|---|---|
| Operating Activities | ||||||
| Operating Profit | ||||||
| Depreciation | 0 | 0 | 0 | 0 | 0 | |
| Amortisation | 0 | 0 | 0 | 0 | 0 | |
| Tax | ||||||
| Stock | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors | 34,508 | 1,485 | 99,900 | 100 | 0 | 0 |
| Creditors | -900 | 900 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 8,912 | 13,116 | 12,621 | 0 | 0 | 0 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash flow from operations | ||||||
| Investing Activities | ||||||
| capital expenditure | ||||||
| Change in Investments | 0 | 0 | 0 | -100 | 100 | 0 |
| cash flow from investments | ||||||
| Financing Activities | ||||||
| Bank loans | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term loans | -4,541 | -4,182 | 50,312 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 |
| share issue | ||||||
| interest | ||||||
| cash flow from financing | ||||||
| cash and cash equivalents | ||||||
| cash | 3,366 | 3,455 | 639 | 0 | 0 | 0 |
| overdraft | 2,733 | 4,500 | 0 | 0 | 0 | 0 |
| change in cash | 633 | -1,045 | 639 | 0 | 0 | 0 |
kempire properties ltd Credit Report and Business Information
Kempire Properties Ltd Competitor Analysis
Perform a competitor analysis for kempire properties ltd by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other small companies, companies in NR17 area or any other competitors across 12 key performance metrics.
kempire properties ltd Ownership
KEMPIRE PROPERTIES LTD group structure
Kempire Properties Ltd has no subsidiary companies.
Ultimate parent company
KEMPIRE PROPERTIES LTD
10907304
kempire properties ltd directors
Kempire Properties Ltd currently has 1 director, Mr Jonathan Kemp serving since Aug 2017.
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Jonathan Kemp | England | 45 years | Aug 2017 | - | Director |
P&L
August 2023turnover
762.3k
+183%
operating profit
47.5k
0%
gross margin
87.1%
-5.63%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
August 2023net assets
60k
+1.12%
total assets
143.5k
+0.36%
cash
7.5k
+0.82%
net assets
Total assets minus all liabilities
Similar Companies
kempire properties ltd company details
company number
10907304
Type
Private limited with Share Capital
industry
68310 - Real estate agencies
incorporation date
August 2017
age
8
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
August 2023
previous names
N/A
accountant
GLX ADVISORY LIMITED
auditor
-
address
bramble house the green, old buckenham, attleborough, NR17 1RR
Bank
-
Legal Advisor
-
kempire properties ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to kempire properties ltd.
kempire properties ltd Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for KEMPIRE PROPERTIES LTD. This can take several minutes, an email will notify you when this has completed.
kempire properties ltd Companies House Filings - See Documents
| date | description | view/download |
|---|
