Pomanda estimates the enterprise value of MAKMAN LIMITED at £27.1k based on a Turnover of £67.3k and 0.4x industry multiple (adjusted for size and gross margin).
makman limitedEstimated Valuation
£0
Pomanda estimates the enterprise value of MAKMAN LIMITED at £0 based on an EBITDA of £0 and a 2.7x industry multiple (adjusted for size and gross margin).
makman limitedEstimated Valuation
£21
Pomanda estimates the enterprise value of MAKMAN LIMITED at £21 based on Net Assets of £10 and 2.12x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Makman LimitedOverview
Makman Limited is a live company located in london, W1W 5PF with a Companies House number of 10908913. It operates in the agents specialized in the sale of other particular products sector, SIC Code 46180. Founded in August 2017, it's largest shareholder is
roy dennis tolfts
with a 100% stake. Makman Limited is a young,
micro sized company, Pomanda has estimated its turnover at
£67.3k with
high
growth in recent years.
Pomanda's financial health check has awarded Makman Limited a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 4 areas for improvement. Company Health Check FAQs
Health Rating1.5out of 5
2 Strong
1 Regular
4 Weak
Size
annual sales of £67.3k, make it smaller than the average company (£8.2m)
£67.3k - Makman Limited
£8.2m - Industry AVG
Growth
3 year (CAGR) sales growth of 15%, show it is growing at a faster rate (7.4%)
15% - Makman Limited
7.4% - Industry AVG
Production
with a gross margin of 17.3%, this company has a higher cost of product (29.7%)
17.3% - Makman Limited
29.7% - Industry AVG
Profitability
There is insufficient data available for this Key Performance Indicator!
- - Makman Limited
- - Industry AVG
Employees
with 1 employees, this is below the industry average (15)
1 - Makman Limited
15 - Industry AVG
Pay Structure
on an average salary of £57.1k, the company has an equivalent pay structure (£57.1k)
£57.1k - Makman Limited
£57.1k - Industry AVG
Efficiency
resulting in sales per employee of £67.3k, this is less efficient (£395.1k)
£67.3k - Makman Limited
£395.1k - Industry AVG
Debtor Days
it gets paid by customers after 0 days, this is earlier than average (53 days)
0 days - Makman Limited
53 days - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- - Makman Limited
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Makman Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Makman Limited
- - Industry AVG
Debt Level
There is insufficient data available for this Key Performance Indicator!
- - Makman Limited
- - Industry AVG
MAKMAN LIMITED financials
EXPORT
Makman Limited's latest turnover from August 2023 is estimated at £67.3 thousand and the company has net assets of £10. According to their latest financial statements, Makman Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Aug 2023
Aug 2022
Aug 2021
Aug 2020
Aug 2019
Aug 2018
Turnover
67,323
62,508
54,491
43,974
47
44
Other Income Or Grants
Cost Of Sales
55,641
52,077
45,959
36,399
39
37
Gross Profit
11,682
10,431
8,533
7,574
8
7
Admin Expenses
11,682
10,431
8,533
7,574
8
-5
Operating Profit
12
Interest Payable
Interest Receivable
Pre-Tax Profit
12
Tax
-2
Profit After Tax
10
Dividends Paid
Retained Profit
10
Employee Costs
57,107
53,263
52,836
48,829
49,430
46,307
Number Of Employees
1
1
1
1
1
1
EBITDA*
12
* Earnings Before Interest, Tax, Depreciation and Amortisation
Aug 2023
Aug 2022
Aug 2021
Aug 2020
Aug 2019
Aug 2018
Tangible Assets
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
Stock & work in progress
Trade Debtors
10
10
10
10
10
10
Group Debtors
Misc Debtors
Cash
misc current assets
total current assets
10
10
10
10
10
10
total assets
10
10
10
10
10
10
Bank overdraft
Bank loan
Trade Creditors
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities
net assets
10
10
10
10
10
10
total shareholders funds
10
10
10
10
10
10
Aug 2023
Aug 2022
Aug 2021
Aug 2020
Aug 2019
Aug 2018
Operating Activities
Operating Profit
12
Depreciation
Amortisation
Tax
-2
Stock
Debtors
10
Creditors
Accruals and Deferred Income
Deferred Taxes & Provisions
Cash flow from operations
Investing Activities
capital expenditure
Change in Investments
cash flow from investments
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue
interest
cash flow from financing
cash and cash equivalents
cash
overdraft
change in cash
makman limited Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for makman limited. Get real-time insights into makman limited's credit score, group structure and payment trends.
Perform a competitor analysis for makman limited by selecting its closest rivals, whether from the WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES sector, other micro companies, companies in W1W area or any other competitors across 12 key performance metrics.
makman limited Ownership
MAKMAN LIMITED group structure
Makman Limited has no subsidiary companies.
Ultimate parent company
MAKMAN LIMITED
10908913
MAKMAN LIMITED Shareholders
The sole shareholder of Makman Limited is Roy Dennis Tolfts.
roy dennis tolfts
100%
makman limited directors
Makman Limited currently has 1 director, Mr Roy Tolfts serving since Aug 2017.
46180 - Agents specialised in the sale of other particular products
incorporation date
August 2017
age
8
incorporated
UK
ultimate parent company
None
accounts
Micro-Entity Accounts
last accounts submitted
August 2023
previous names
N/A
accountant
-
auditor
-
address
167-169 great portland street, fifth floor, london, W1W 5PF
Bank
-
Legal Advisor
-
makman limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to makman limited.
makman limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for MAKMAN LIMITED. This can take several minutes, an email will notify you when this has completed.
makman limitedCompanies House Filings - See Documents
