sarn properties limited

Live YoungMicro

sarn properties limited Company Information

Share SARN PROPERTIES LIMITED

Company Number

10909375

Shareholders

alistair mark luis wilson

rupert jeremy charles wilson

View All

Group Structure

View All

Industry

Other business support service activities n.e.c.

 

Registered Address

28 elm grove thorpe bay, southend-on-sea, essex, SS1 3EZ

Website

-

sarn properties limited Estimated Valuation

£19k

Pomanda estimates the enterprise value of SARN PROPERTIES LIMITED at £19k based on a Turnover of £48.7k and 0.39x industry multiple (adjusted for size and gross margin).

sarn properties limited Estimated Valuation

£0

Pomanda estimates the enterprise value of SARN PROPERTIES LIMITED at £0 based on an EBITDA of £0 and a 2.86x industry multiple (adjusted for size and gross margin).

sarn properties limited Estimated Valuation

£213

Pomanda estimates the enterprise value of SARN PROPERTIES LIMITED at £213 based on Net Assets of £100 and 2.13x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Sarn Properties Limited Overview

Sarn Properties Limited is a live company located in essex, SS1 3EZ with a Companies House number of 10909375. It operates in the other business support service activities n.e.c. sector, SIC Code 82990. Founded in August 2017, it's largest shareholder is alistair mark luis wilson with a 23% stake. Sarn Properties Limited is a young, micro sized company, Pomanda has estimated its turnover at £48.7k with unknown growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Sarn Properties Limited Health Check

Pomanda's financial health check has awarded Sarn Properties Limited a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1.5out of 5
positive_score

2 Strong

positive_score

1 Regular

positive_score

5 Weak

size

Size

annual sales of £48.7k, make it smaller than the average company (£4.4m)

£48.7k - Sarn Properties Limited

£4.4m - Industry AVG

growth

Growth

There is insufficient data available for this Key Performance Indicator!

- - Sarn Properties Limited

- - Industry AVG

production

Production

with a gross margin of 17%, this company has a higher cost of product (38.1%)

17% - Sarn Properties Limited

38.1% - Industry AVG

profitability

Profitability

There is insufficient data available for this Key Performance Indicator!

- - Sarn Properties Limited

- - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (25)

1 - Sarn Properties Limited

25 - Industry AVG

paystructure

Pay Structure

on an average salary of £51.5k, the company has an equivalent pay structure (£51.5k)

£51.5k - Sarn Properties Limited

£51.5k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £48.7k, this is less efficient (£161.4k)

£48.7k - Sarn Properties Limited

£161.4k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 0 days, this is earlier than average (38 days)

0 days - Sarn Properties Limited

38 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 315 days, this is slower than average (31 days)

315 days - Sarn Properties Limited

31 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Sarn Properties Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Sarn Properties Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 99.7%, this is a higher level of debt than the average (59.9%)

99.7% - Sarn Properties Limited

59.9% - Industry AVG

SARN PROPERTIES LIMITED financials

EXPORTms excel logo

Sarn Properties Limited's latest turnover from August 2024 is estimated at £48.7 thousand and the company has net assets of £100. According to their latest financial statements, we estimate that Sarn Properties Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Aug 2024Aug 2023Aug 2022Aug 2021Aug 2020Aug 2019Aug 2018
Turnover48,65944,89137,33340,153419
Other Income Or Grants
Cost Of Sales40,40337,08431,03933,385348
Gross Profit8,2567,8076,2936,76871
Admin Expenses8,2567,8076,2936,768-52
Operating Profit123
Interest Payable
Interest Receivable
Pre-Tax Profit123
Tax-23
Profit After Tax100
Dividends Paid
Retained Profit100
Employee Costs51,45548,19145,68241,32039,167
Number Of Employees1111111
EBITDA*123

* Earnings Before Interest, Tax, Depreciation and Amortisation

Aug 2024Aug 2023Aug 2022Aug 2021Aug 2020Aug 2019Aug 2018
Tangible Assets34,87034,87031,49131,49131,49131,491
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets34,87034,87031,49131,49131,49131,491
Stock & work in progress
Trade Debtors100100100100100100100
Group Debtors
Misc Debtors
Cash
misc current assets
total current assets100100100100100100100
total assets34,97034,97031,59131,59131,59131,591100
Bank overdraft
Bank loan
Trade Creditors 34,87034,87031,49131,49131,49131,491
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities34,87034,87031,49131,49131,49131,491
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities34,87034,87031,49131,49131,49131,491
net assets100100100100100100100
total shareholders funds100100100100100100100
Aug 2024Aug 2023Aug 2022Aug 2021Aug 2020Aug 2019Aug 2018
Operating Activities
Operating Profit123
Depreciation
Amortisation
Tax-23
Stock
Debtors100
Creditors3,37931,491
Accruals and Deferred Income
Deferred Taxes & Provisions
Cash flow from operations3,37931,491
Investing Activities
capital expenditure-3,379-31,491
Change in Investments
cash flow from investments-3,379-31,491
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue
interest
cash flow from financing
cash and cash equivalents
cash
overdraft
change in cash

sarn properties limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for sarn properties limited. Get real-time insights into sarn properties limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Sarn Properties Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for sarn properties limited by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other micro companies, companies in SS1 area or any other competitors across 12 key performance metrics.

sarn properties limited Ownership

SARN PROPERTIES LIMITED group structure

Sarn Properties Limited has no subsidiary companies.

Ultimate parent company

SARN PROPERTIES LIMITED

10909375

SARN PROPERTIES LIMITED Shareholders

alistair mark luis wilson 23%
rupert jeremy charles wilson 23%
nicholas christopher alexander wilson 23%
susannah clare france linggood 23%
andrew luis wilson 8%

sarn properties limited directors

Sarn Properties Limited currently has 5 directors. The longest serving directors include Ms Susannah Linggood (Aug 2017) and Mr Nicholas Wilson (Aug 2017).

officercountryagestartendrole
Ms Susannah LinggoodUnited Kingdom44 years Aug 2017- Director
Mr Nicholas WilsonUnited Kingdom36 years Aug 2017- Director
Mr Alistair WilsonUnited Kingdom40 years Aug 2017- Director
Mr Rupert WilsonUnited Kingdom40 years Aug 2017- Director
Mr Andrew Wilson70 years Aug 2017- Director

P&L

August 2024

turnover

48.7k

+8%

operating profit

0

0%

gross margin

17%

-2.44%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

August 2024

net assets

100

0%

total assets

35k

0%

cash

0

0%

net assets

Total assets minus all liabilities

sarn properties limited company details

company number

10909375

Type

Private limited with Share Capital

industry

82990 - Other business support service activities n.e.c.

incorporation date

August 2017

age

8

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

August 2024

previous names

N/A

accountant

-

auditor

-

address

28 elm grove thorpe bay, southend-on-sea, essex, SS1 3EZ

Bank

-

Legal Advisor

-

sarn properties limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to sarn properties limited.

sarn properties limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for SARN PROPERTIES LIMITED. This can take several minutes, an email will notify you when this has completed.

sarn properties limited Companies House Filings - See Documents

datedescriptionview/download