ashley james meat company limited

ashley james meat company limited Company Information

Share ASHLEY JAMES MEAT COMPANY LIMITED
Live 
YoungSmallHigh

Company Number

10913117

Industry

Other business support service activities n.e.c.

 

Directors

Ashley Beaken

Shareholders

ashley james beaken

kate louise beaken

Group Structure

View All

Contact

Registered Address

303 goring road, worthing, west sussex, BN12 4NX

ashley james meat company limited Estimated Valuation

£392.6k

Pomanda estimates the enterprise value of ASHLEY JAMES MEAT COMPANY LIMITED at £392.6k based on a Turnover of £733.7k and 0.54x industry multiple (adjusted for size and gross margin).

ashley james meat company limited Estimated Valuation

£1.4k

Pomanda estimates the enterprise value of ASHLEY JAMES MEAT COMPANY LIMITED at £1.4k based on an EBITDA of £348 and a 3.94x industry multiple (adjusted for size and gross margin).

ashley james meat company limited Estimated Valuation

£18.8k

Pomanda estimates the enterprise value of ASHLEY JAMES MEAT COMPANY LIMITED at £18.8k based on Net Assets of £8k and 2.35x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Ashley James Meat Company Limited Overview

Ashley James Meat Company Limited is a live company located in west sussex, BN12 4NX with a Companies House number of 10913117. It operates in the other business support service activities n.e.c. sector, SIC Code 82990. Founded in August 2017, it's largest shareholder is ashley james beaken with a 51% stake. Ashley James Meat Company Limited is a young, small sized company, Pomanda has estimated its turnover at £733.7k with high growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Ashley James Meat Company Limited Health Check

Pomanda's financial health check has awarded Ashley James Meat Company Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3out of 5
positive_score

3 Strong

positive_score

2 Regular

positive_score

6 Weak

size

Size

annual sales of £733.7k, make it smaller than the average company (£4.6m)

£733.7k - Ashley James Meat Company Limited

£4.6m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 21%, show it is growing at a faster rate (9.4%)

21% - Ashley James Meat Company Limited

9.4% - Industry AVG

production

Production

with a gross margin of 37.9%, this company has a comparable cost of product (37.9%)

37.9% - Ashley James Meat Company Limited

37.9% - Industry AVG

profitability

Profitability

an operating margin of -1.2% make it less profitable than the average company (5.5%)

-1.2% - Ashley James Meat Company Limited

5.5% - Industry AVG

employees

Employees

with 3 employees, this is below the industry average (25)

3 - Ashley James Meat Company Limited

25 - Industry AVG

paystructure

Pay Structure

on an average salary of £53.6k, the company has an equivalent pay structure (£53.6k)

£53.6k - Ashley James Meat Company Limited

£53.6k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £244.6k, this is more efficient (£169.8k)

£244.6k - Ashley James Meat Company Limited

£169.8k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 48 days, this is later than average (39 days)

48 days - Ashley James Meat Company Limited

39 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 75 days, this is slower than average (29 days)

75 days - Ashley James Meat Company Limited

29 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Ashley James Meat Company Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 17 weeks, this is less cash available to meet short term requirements (24 weeks)

17 weeks - Ashley James Meat Company Limited

24 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 95.9%, this is a higher level of debt than the average (60.5%)

95.9% - Ashley James Meat Company Limited

60.5% - Industry AVG

ASHLEY JAMES MEAT COMPANY LIMITED financials

EXPORTms excel logo

Ashley James Meat Company Limited's latest turnover from August 2024 is estimated at £733.7 thousand and the company has net assets of £8 thousand. According to their latest financial statements, Ashley James Meat Company Limited has 3 employees and maintains cash reserves of £55.1 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Aug 2024Aug 2023Aug 2022Aug 2021Aug 2020Aug 2019Aug 2018
Turnover733,675639,932448,729418,586343,248274,279121,689
Other Income Or Grants0000000
Cost Of Sales456,009396,385277,129263,871213,208171,53675,880
Gross Profit277,666243,547171,600154,715130,040102,74345,810
Admin Expenses286,287297,518171,424159,61771,66481,21824,468
Operating Profit-8,621-53,971176-4,90258,37621,52521,342
Interest Payable2,6263,8163,3762,9961,52500
Interest Receivable3,0533,15883373577132
Pre-Tax Profit-8,195-54,629-2,367-7,82556,90721,59621,374
Tax0000-10,812-4,103-4,061
Profit After Tax-8,195-54,629-2,367-7,82546,09517,49317,313
Dividends Paid0000000
Retained Profit-8,195-54,629-2,367-7,82546,09517,49317,313
Employee Costs160,872145,149137,09985,74083,23882,65039,183
Number Of Employees3332221
EBITDA*349-46,1578,4041,21663,33221,52521,342

* Earnings Before Interest, Tax, Depreciation and Amortisation

Aug 2024Aug 2023Aug 2022Aug 2021Aug 2020Aug 2019Aug 2018
Tangible Assets34,51323,95629,82536,65019,25023,7080
Intangible Assets0000000
Investments & Other0000000
Debtors (Due After 1 year)0000000
Total Fixed Assets34,51323,95629,82536,65019,25023,7080
Stock & work in progress0000000
Trade Debtors98,317101,84881,20083,18857,06839,15422,817
Group Debtors0000000
Misc Debtors8,3546,9307,8286,3117,15913,9042,287
Cash55,14566,96753,33541,842103,30510,4148,469
misc current assets0000000
total current assets161,816175,745142,363131,341167,53263,47233,573
total assets196,329199,701172,188167,991186,78287,18033,573
Bank overdraft10,28910,0359,78810,64850,00000
Bank loan0000000
Trade Creditors 93,88166,32124,81927,52325,58530,1782,315
Group/Directors Accounts0000000
other short term finances0000000
hp & lease commitments4,8490006,7476,7760
other current liabilities56,17383,69832,00819,06723,44910,22913,845
total current liabilities165,192160,05466,61557,238105,78147,18316,160
loans8,51318,91629,09737,577000
hp & lease commitments8,08200005,0910
Accruals and Deferred Income0000000
other liabilities0000000
provisions6,5574,5515,6670000
total long term liabilities23,15223,46734,76437,57705,0910
total liabilities188,344183,521101,37994,815105,78152,27416,160
net assets7,98516,18070,80973,17681,00134,90617,413
total shareholders funds7,98516,18070,80973,17681,00134,90617,413
Aug 2024Aug 2023Aug 2022Aug 2021Aug 2020Aug 2019Aug 2018
Operating Activities
Operating Profit-8,621-53,971176-4,90258,37621,52521,342
Depreciation8,9707,8148,2286,1184,95600
Amortisation0000000
Tax0000-10,812-4,103-4,061
Stock0000000
Debtors-2,10719,750-47125,27211,16927,95425,104
Creditors27,56041,502-2,7041,938-4,59327,8632,315
Accruals and Deferred Income-27,52551,69012,941-4,38213,220-3,61613,845
Deferred Taxes & Provisions2,006-1,1165,6670000
Cash flow from operations4,49726,16924,779-26,50049,97813,7158,337
Investing Activities
capital expenditure-19,527-1,945-1,403-23,518-498-23,7080
Change in Investments0000000
cash flow from investments-19,527-1,945-1,403-23,518-498-23,7080
Financing Activities
Bank loans0000000
Group/Directors Accounts0000000
Other Short Term Loans 0000000
Long term loans-10,403-10,181-8,48037,577000
Hire Purchase and Lease Commitments12,93100-6,747-5,12011,8670
other long term liabilities0000000
share issue000000100
interest427-658-2,543-2,923-1,4687132
cash flow from financing2,955-10,839-11,02327,907-6,58811,938132
cash and cash equivalents
cash-11,82213,63211,493-61,46392,8911,9458,469
overdraft254247-860-39,35250,00000
change in cash-12,07613,38512,353-22,11142,8911,9458,469

ashley james meat company limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for ashley james meat company limited. Get real-time insights into ashley james meat company limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Ashley James Meat Company Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for ashley james meat company limited by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other small companies, companies in BN12 area or any other competitors across 12 key performance metrics.

ashley james meat company limited Ownership

ASHLEY JAMES MEAT COMPANY LIMITED group structure

Ashley James Meat Company Limited has no subsidiary companies.

Ultimate parent company

ASHLEY JAMES MEAT COMPANY LIMITED

10913117

ASHLEY JAMES MEAT COMPANY LIMITED Shareholders

ashley james beaken 51%
kate louise beaken 49%

ashley james meat company limited directors

Ashley James Meat Company Limited currently has 1 director, Mr Ashley Beaken serving since Aug 2017.

officercountryagestartendrole
Mr Ashley BeakenUnited Kingdom32 years Aug 2017- Director

P&L

August 2024

turnover

733.7k

+15%

operating profit

-8.6k

0%

gross margin

37.9%

-0.56%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

August 2024

net assets

8k

-0.51%

total assets

196.3k

-0.02%

cash

55.1k

-0.18%

net assets

Total assets minus all liabilities

ashley james meat company limited company details

company number

10913117

Type

Private limited with Share Capital

industry

82990 - Other business support service activities n.e.c.

incorporation date

August 2017

age

7

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

August 2024

previous names

N/A

accountant

THL ACCOUNTANCY LTD

auditor

-

address

303 goring road, worthing, west sussex, BN12 4NX

Bank

-

Legal Advisor

-

ashley james meat company limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to ashley james meat company limited.

ashley james meat company limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for ASHLEY JAMES MEAT COMPANY LIMITED. This can take several minutes, an email will notify you when this has completed.

ashley james meat company limited Companies House Filings - See Documents

datedescriptionview/download