north west security services ltd

north west security services ltd Company Information

Share NORTH WEST SECURITY SERVICES LTD
Live 
YoungSmallHealthy

Company Number

10914923

Industry

Private security activities

 

Shareholders

jack price

christopher marsh

View All

Group Structure

View All

Contact

Registered Address

c/o qualitech environmental serv, 424 - 436 even haydock lane, haydock, merseyside, WA11 9UJ

north west security services ltd Estimated Valuation

£222.2k

Pomanda estimates the enterprise value of NORTH WEST SECURITY SERVICES LTD at £222.2k based on a Turnover of £580.8k and 0.38x industry multiple (adjusted for size and gross margin).

north west security services ltd Estimated Valuation

£96.7k

Pomanda estimates the enterprise value of NORTH WEST SECURITY SERVICES LTD at £96.7k based on an EBITDA of £26.9k and a 3.59x industry multiple (adjusted for size and gross margin).

north west security services ltd Estimated Valuation

£59.2k

Pomanda estimates the enterprise value of NORTH WEST SECURITY SERVICES LTD at £59.2k based on Net Assets of £26.4k and 2.24x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

North West Security Services Ltd Overview

North West Security Services Ltd is a live company located in haydock, WA11 9UJ with a Companies House number of 10914923. It operates in the private security activities sector, SIC Code 80100. Founded in August 2017, it's largest shareholder is jack price with a 50% stake. North West Security Services Ltd is a young, small sized company, Pomanda has estimated its turnover at £580.8k with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

North West Security Services Ltd Health Check

Pomanda's financial health check has awarded North West Security Services Ltd a 4 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4out of 5
positive_score

4 Strong

positive_score

3 Regular

positive_score

4 Weak

size

Size

annual sales of £580.8k, make it smaller than the average company (£3.7m)

£580.8k - North West Security Services Ltd

£3.7m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 10%, show it is growing at a faster rate (5%)

10% - North West Security Services Ltd

5% - Industry AVG

production

Production

with a gross margin of 19.3%, this company has a comparable cost of product (19.3%)

19.3% - North West Security Services Ltd

19.3% - Industry AVG

profitability

Profitability

an operating margin of 2.6% make it less profitable than the average company (3.8%)

2.6% - North West Security Services Ltd

3.8% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (69)

2 - North West Security Services Ltd

69 - Industry AVG

paystructure

Pay Structure

on an average salary of £27.1k, the company has an equivalent pay structure (£27.1k)

£27.1k - North West Security Services Ltd

£27.1k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £290.4k, this is more efficient (£49.7k)

£290.4k - North West Security Services Ltd

£49.7k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 44 days, this is near the average (53 days)

44 days - North West Security Services Ltd

53 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 59 days, this is slower than average (18 days)

59 days - North West Security Services Ltd

18 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - North West Security Services Ltd

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 18 weeks, this is more cash available to meet short term requirements (11 weeks)

18 weeks - North West Security Services Ltd

11 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 83.7%, this is a higher level of debt than the average (73.2%)

83.7% - North West Security Services Ltd

73.2% - Industry AVG

NORTH WEST SECURITY SERVICES LTD financials

EXPORTms excel logo

North West Security Services Ltd's latest turnover from August 2023 is estimated at £580.8 thousand and the company has net assets of £26.4 thousand. According to their latest financial statements, North West Security Services Ltd has 2 employees and maintains cash reserves of £36.6 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Aug 2023Aug 2022Aug 2021Aug 2020Aug 2019Aug 2018
Turnover580,753161,999364,240440,862865,600965,188
Other Income Or Grants000000
Cost Of Sales468,465131,480300,912360,232682,323767,223
Gross Profit112,28830,51963,32880,629183,277197,965
Admin Expenses97,34130,41080,61034,707194,498179,669
Operating Profit14,947109-17,28245,922-11,22118,296
Interest Payable3,7543,2282,9641,52500
Interest Receivable1,435390564610172
Pre-Tax Profit12,628-2,729-20,19144,443-11,12018,368
Tax-3,15700-8,4440-3,490
Profit After Tax9,471-2,729-20,19135,999-11,12014,878
Dividends Paid000000
Retained Profit9,471-2,729-20,19135,999-11,12014,878
Employee Costs54,188222,386269,648259,642190,762568,061
Number Of Employees291111825
EBITDA*26,94312,584-4,41959,56682423,489

* Earnings Before Interest, Tax, Depreciation and Amortisation

Aug 2023Aug 2022Aug 2021Aug 2020Aug 2019Aug 2018
Tangible Assets54,60965,77276,87489,73778,28989,333
Intangible Assets000000
Investments & Other000000
Debtors (Due After 1 year)000000
Total Fixed Assets54,60965,77276,87489,73778,28989,333
Stock & work in progress0021,52543,05043,0508,063
Trade Debtors70,9698,32720,72211,51026,433163,631
Group Debtors000000
Misc Debtors000000
Cash36,64918,00226,60084,5457,69319,286
misc current assets000011,9729,620
total current assets107,61826,32968,847139,10589,148200,600
total assets162,22792,101145,721228,842167,437289,933
Bank overdraft000000
Bank loan000000
Trade Creditors 75,8247,28920,52517,479024,976
Group/Directors Accounts000000
other short term finances000000
hp & lease commitments04,67518,70133,30230,73228,423
other current liabilities29,38227,07934,94064,807118,45210,445
total current liabilities105,20639,04374,166115,588149,18463,844
loans30,61336,12147,19450,00000
hp & lease commitments004,67523,37714,37547,415
Accruals and Deferred Income000000
other liabilities00000163,676
provisions000000
total long term liabilities30,61336,12151,86973,37714,375211,091
total liabilities135,81975,164126,035188,965163,559274,935
net assets26,40816,93719,68639,8773,87814,998
total shareholders funds26,40816,93719,68639,8773,87814,998
Aug 2023Aug 2022Aug 2021Aug 2020Aug 2019Aug 2018
Operating Activities
Operating Profit14,947109-17,28245,922-11,22118,296
Depreciation11,99612,47512,86313,64412,0455,193
Amortisation000000
Tax-3,15700-8,4440-3,490
Stock0-21,525-21,525034,9878,063
Debtors62,642-12,3959,212-14,923-137,198163,631
Creditors68,535-13,2363,04617,479-24,97624,976
Accruals and Deferred Income2,303-7,861-29,867-53,645108,00710,445
Deferred Taxes & Provisions000000
Cash flow from operations31,98225,407-18,92729,879186,066-116,274
Investing Activities
capital expenditure-833-1,3730-25,092-1,001-94,526
Change in Investments000000
cash flow from investments-833-1,3730-25,092-1,001-94,526
Financing Activities
Bank loans000000
Group/Directors Accounts000000
Other Short Term Loans 000000
Long term loans-5,508-11,073-2,80650,00000
Hire Purchase and Lease Commitments-4,675-18,701-33,30311,572-30,73175,838
other long term liabilities0000-163,676163,676
share issue0-20000120
interest-2,319-2,838-2,908-1,47910172
cash flow from financing-12,502-32,632-39,01760,093-194,306239,706
cash and cash equivalents
cash18,647-8,598-57,94576,852-11,59319,286
overdraft000000
change in cash18,647-8,598-57,94576,852-11,59319,286

north west security services ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for north west security services ltd. Get real-time insights into north west security services ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

North West Security Services Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for north west security services ltd by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other small companies, companies in WA11 area or any other competitors across 12 key performance metrics.

north west security services ltd Ownership

NORTH WEST SECURITY SERVICES LTD group structure

North West Security Services Ltd has no subsidiary companies.

Ultimate parent company

NORTH WEST SECURITY SERVICES LTD

10914923

NORTH WEST SECURITY SERVICES LTD Shareholders

jack price 50%
christopher marsh 25%
danny casey 25%

north west security services ltd directors

North West Security Services Ltd currently has 3 directors. The longest serving directors include Mr Daniel Casey (Aug 2017) and Mr Christopher Marsh (Jul 2023).

officercountryagestartendrole
Mr Daniel Casey50 years Aug 2017- Director
Mr Christopher MarshEngland46 years Jul 2023- Director
Mr Jack PriceEngland22 years Jul 2023- Director

P&L

August 2023

turnover

580.8k

+258%

operating profit

14.9k

0%

gross margin

19.4%

+2.63%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

August 2023

net assets

26.4k

+0.56%

total assets

162.2k

+0.76%

cash

36.6k

+1.04%

net assets

Total assets minus all liabilities

Similar Companies

Similar companies unavailable for this selection

north west security services ltd company details

company number

10914923

Type

Private limited with Share Capital

industry

80100 - Private security activities

incorporation date

August 2017

age

7

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

August 2023

previous names

N/A

accountant

-

auditor

-

address

c/o qualitech environmental serv, 424 - 436 even haydock lane, haydock, merseyside, WA11 9UJ

Bank

-

Legal Advisor

-

north west security services ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to north west security services ltd.

charges

north west security services ltd Companies House Filings - See Documents

datedescriptionview/download