tls bars ltd

Live YoungMicroDeclining

tls bars ltd Company Information

Share TLS BARS LTD

Company Number

10916362

Shareholders

douglas waldron

brett collier

Group Structure

View All

Industry

Public houses and bars

 

Registered Address

manor house, 35 st. thomas's road, chorley, lancs, PR7 1HP

Website

-

tls bars ltd Estimated Valuation

£166.5k

Pomanda estimates the enterprise value of TLS BARS LTD at £166.5k based on a Turnover of £279.8k and 0.6x industry multiple (adjusted for size and gross margin).

tls bars ltd Estimated Valuation

£254.1k

Pomanda estimates the enterprise value of TLS BARS LTD at £254.1k based on an EBITDA of £60.8k and a 4.18x industry multiple (adjusted for size and gross margin).

tls bars ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of TLS BARS LTD at £0 based on Net Assets of £-125.7k and 1.93x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Tls Bars Ltd Overview

Tls Bars Ltd is a live company located in chorley, PR7 1HP with a Companies House number of 10916362. It operates in the public houses and bars sector, SIC Code 56302. Founded in August 2017, it's largest shareholder is douglas waldron with a 50% stake. Tls Bars Ltd is a young, micro sized company, Pomanda has estimated its turnover at £279.8k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Tls Bars Ltd Health Check

Pomanda's financial health check has awarded Tls Bars Ltd a 2 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 7 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2out of 5
positive_score

1 Strong

positive_score

3 Regular

positive_score

7 Weak

size

Size

annual sales of £279.8k, make it smaller than the average company (£511k)

£279.8k - Tls Bars Ltd

£511k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -4%, show it is growing at a slower rate (5.5%)

-4% - Tls Bars Ltd

5.5% - Industry AVG

production

Production

with a gross margin of 59%, this company has a comparable cost of product (59%)

59% - Tls Bars Ltd

59% - Industry AVG

profitability

Profitability

an operating margin of 18.7% make it more profitable than the average company (6.3%)

18.7% - Tls Bars Ltd

6.3% - Industry AVG

employees

Employees

with 8 employees, this is below the industry average (13)

8 - Tls Bars Ltd

13 - Industry AVG

paystructure

Pay Structure

on an average salary of £15k, the company has an equivalent pay structure (£15k)

£15k - Tls Bars Ltd

£15k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £35k, this is less efficient (£48.2k)

£35k - Tls Bars Ltd

£48.2k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Tls Bars Ltd

- - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 9 days, this is quicker than average (50 days)

9 days - Tls Bars Ltd

50 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 15 days, this is in line with average (17 days)

15 days - Tls Bars Ltd

17 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (15 weeks)

0 weeks - Tls Bars Ltd

15 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 179.3%, this is a higher level of debt than the average (76.7%)

179.3% - Tls Bars Ltd

76.7% - Industry AVG

TLS BARS LTD financials

EXPORTms excel logo

Tls Bars Ltd's latest turnover from August 2023 is estimated at £279.8 thousand and the company has net assets of -£125.7 thousand. According to their latest financial statements, Tls Bars Ltd has 8 employees and maintains cash reserves of £1.9 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Aug 2023Aug 2022Aug 2021Aug 2020Aug 2019Aug 2018
Turnover279,753238,031151,978313,442480,164311,895
Other Income Or Grants
Cost Of Sales114,77097,35463,879131,410199,876131,623
Gross Profit164,983140,67788,099182,032280,288180,272
Admin Expenses112,705197,76186,675190,817292,250244,641
Operating Profit52,278-57,0841,424-8,785-11,962-64,369
Interest Payable7,4974,5472,9713,6865,0452,653
Interest Receivable84176123138
Pre-Tax Profit44,865-61,454-1,535-12,468-16,994-67,014
Tax-11,216
Profit After Tax33,649-61,454-1,535-12,468-16,994-67,014
Dividends Paid
Retained Profit33,649-61,454-1,535-12,468-16,994-67,014
Employee Costs120,358114,605105,803114,592153,73497,961
Number Of Employees8888106
EBITDA*60,799-27,73532,68921,87014,096-40,130

* Earnings Before Interest, Tax, Depreciation and Amortisation

Aug 2023Aug 2022Aug 2021Aug 2020Aug 2019Aug 2018
Tangible Assets18,74826,14020,34129,10022,74617,393
Intangible Assets20,86641,73362,59983,466
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets18,74826,14041,20770,83385,345100,859
Stock & work in progress5,0007,8629,5002,00019,833
Trade Debtors
Group Debtors
Misc Debtors132,8438,1286,0006,0006,2346,000
Cash1,8801,32918,8244,9741,3012,229
misc current assets
total current assets139,72317,31934,32412,97427,3688,229
total assets158,47143,45975,53183,807112,713109,088
Bank overdraft
Bank loan36,64510,64830,24851,371
Trade Creditors 2,9146,865328
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities217,924126,021125,716130,183125,75397,386
total current liabilities257,483143,534126,044130,183156,001148,757
loans26,70459,29047,39850,00040,62027,245
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities26,70459,29047,39850,00040,62027,245
total liabilities284,187202,824173,442180,183196,621176,002
net assets-125,716-159,365-97,911-96,376-83,908-66,914
total shareholders funds-125,716-159,365-97,911-96,376-83,908-66,914
Aug 2023Aug 2022Aug 2021Aug 2020Aug 2019Aug 2018
Operating Activities
Operating Profit52,278-57,0841,424-8,785-11,962-64,369
Depreciation8,5218,48310,3999,7895,1923,373
Amortisation20,86620,86620,86620,86620,866
Tax-11,216
Stock-2,862-1,6387,500-17,83319,833
Debtors124,7152,128-2342346,000
Creditors-3,9516,537328
Accruals and Deferred Income91,903305-4,4674,43028,36797,386
Deferred Taxes & Provisions
Cash flow from operations15,682-21,38321,05044,36722,39651,256
Investing Activities
capital expenditure-1,129-14,282-1,639-16,143-10,544-125,098
Change in Investments
cash flow from investments-1,129-14,282-1,639-16,143-10,544-125,098
Financing Activities
Bank loans25,99710,648-30,248-21,12351,371
Group/Directors Accounts
Other Short Term Loans
Long term loans-32,58611,892-2,6029,38013,37527,245
Hire Purchase and Lease Commitments
other long term liabilities
share issue100
interest-7,413-4,371-2,959-3,683-5,032-2,645
cash flow from financing-14,00218,169-5,561-24,551-12,78076,071
cash and cash equivalents
cash551-17,49513,8503,673-9282,229
overdraft
change in cash551-17,49513,8503,673-9282,229

tls bars ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for tls bars ltd. Get real-time insights into tls bars ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Tls Bars Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for tls bars ltd by selecting its closest rivals, whether from the ACCOMMODATION AND FOOD SERVICE ACTIVITIES sector, other micro companies, companies in PR7 area or any other competitors across 12 key performance metrics.

tls bars ltd Ownership

TLS BARS LTD group structure

Tls Bars Ltd has no subsidiary companies.

Ultimate parent company

TLS BARS LTD

10916362

TLS BARS LTD Shareholders

douglas waldron 50%
brett collier 50%

tls bars ltd directors

Tls Bars Ltd currently has 2 directors. The longest serving directors include Mr Brett Collier (Aug 2017) and Mr Doug Waldron (Apr 2020).

officercountryagestartendrole
Mr Brett CollierEngland47 years Aug 2017- Director
Mr Doug WaldronEngland44 years Apr 2020- Director

P&L

August 2023

turnover

279.8k

+18%

operating profit

52.3k

0%

gross margin

59%

-0.21%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

August 2023

net assets

-125.7k

-0.21%

total assets

158.5k

+2.65%

cash

1.9k

+0.41%

net assets

Total assets minus all liabilities

tls bars ltd company details

company number

10916362

Type

Private limited with Share Capital

industry

56302 - Public houses and bars

incorporation date

August 2017

age

8

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

August 2023

previous names

N/A

accountant

-

auditor

-

address

manor house, 35 st. thomas's road, chorley, lancs, PR7 1HP

Bank

-

Legal Advisor

-

tls bars ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to tls bars ltd.

tls bars ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for TLS BARS LTD. This can take several minutes, an email will notify you when this has completed.

tls bars ltd Companies House Filings - See Documents

datedescriptionview/download