abbeystone properties limited

Live YoungMicroLow

abbeystone properties limited Company Information

Share ABBEYSTONE PROPERTIES LIMITED

Company Number

10918367

Shareholders

lmsl group limited

Group Structure

View All

Industry

Buying and selling of own real estate

 +1

Registered Address

113 hoe street, walthamstow, london, E17 4RX

Website

-

abbeystone properties limited Estimated Valuation

£1.2m

Pomanda estimates the enterprise value of ABBEYSTONE PROPERTIES LIMITED at £1.2m based on a Turnover of £388k and 3.18x industry multiple (adjusted for size and gross margin).

abbeystone properties limited Estimated Valuation

£0

Pomanda estimates the enterprise value of ABBEYSTONE PROPERTIES LIMITED at £0 based on an EBITDA of £-7.5k and a 6.49x industry multiple (adjusted for size and gross margin).

abbeystone properties limited Estimated Valuation

£14.5m

Pomanda estimates the enterprise value of ABBEYSTONE PROPERTIES LIMITED at £14.5m based on Net Assets of £8.7m and 1.66x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Abbeystone Properties Limited Overview

Abbeystone Properties Limited is a live company located in london, E17 4RX with a Companies House number of 10918367. It operates in the buying and selling of own real estate sector, SIC Code 68100. Founded in August 2017, it's largest shareholder is lmsl group limited with a 100% stake. Abbeystone Properties Limited is a young, micro sized company, Pomanda has estimated its turnover at £388k with low growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Abbeystone Properties Limited Health Check

Pomanda's financial health check has awarded Abbeystone Properties Limited a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 0 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1.5out of 5
positive_score

0 Strong

positive_score

4 Regular

positive_score

5 Weak

size

Size

annual sales of £388k, make it smaller than the average company (£988.8k)

£388k - Abbeystone Properties Limited

£988.8k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 3%, show it is growing at a similar rate (3.2%)

3% - Abbeystone Properties Limited

3.2% - Industry AVG

production

Production

with a gross margin of 70.6%, this company has a comparable cost of product (70.6%)

70.6% - Abbeystone Properties Limited

70.6% - Industry AVG

profitability

Profitability

an operating margin of -1.9% make it less profitable than the average company (22.7%)

-1.9% - Abbeystone Properties Limited

22.7% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (4)

2 - Abbeystone Properties Limited

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £35.6k, the company has an equivalent pay structure (£35.6k)

£35.6k - Abbeystone Properties Limited

£35.6k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £194k, this is equally as efficient (£194k)

£194k - Abbeystone Properties Limited

£194k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Abbeystone Properties Limited

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Abbeystone Properties Limited

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Abbeystone Properties Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (9 weeks)

0 weeks - Abbeystone Properties Limited

9 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 77%, this is a higher level of debt than the average (67.9%)

77% - Abbeystone Properties Limited

67.9% - Industry AVG

ABBEYSTONE PROPERTIES LIMITED financials

EXPORTms excel logo

Abbeystone Properties Limited's latest turnover from December 2023 is estimated at £388.1 thousand and the company has net assets of £8.7 million. According to their latest financial statements, Abbeystone Properties Limited has 2 employees and maintains cash reserves of £129 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017
Turnover388,050372,024129,008353,578400,480373,469340,654
Other Income Or Grants
Cost Of Sales113,921110,95639,664107,054126,496118,330104,366
Gross Profit274,129261,06889,344246,524273,984255,139236,289
Admin Expenses281,642-2,648,519-1,275,193-23,469,1481,953,243572,854765,685
Operating Profit-7,5132,909,5871,364,53723,715,672-1,679,259-317,715-529,396
Interest Payable3,002,4712,814,9362,013,9561,845,3241,574,669978,589349,480
Interest Receivable55
Pre-Tax Profit-3,009,98094,656-649,41921,870,348-3,253,928-1,296,304-878,876
Tax-17,985-4,155,366
Profit After Tax-3,009,98076,671-649,41917,714,982-3,253,928-1,296,304-878,876
Dividends Paid
Retained Profit-3,009,98076,671-649,41917,714,982-3,253,928-1,296,304-878,876
Employee Costs71,15369,38866,85965,44770,02766,87362,454
Number Of Employees2222222
EBITDA*-7,5132,909,5871,364,53723,715,672-1,679,259-317,715-529,396

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017
Tangible Assets18,654,56613,094,096
Intangible Assets
Investments & Other37,850,00037,850,00037,850,00038,440,00024,654,566
Debtors (Due After 1 year)
Total Fixed Assets37,850,00037,850,00037,850,00038,440,00024,654,56618,654,56613,094,096
Stock & work in progress
Trade Debtors1,100
Group Debtors
Misc Debtors13,4963,456,4478,820,6808,928,3659,333,4602,414,496
Cash129472161429325
misc current assets
total current assets13,6253,456,4948,821,9968,928,3799,333,4892,414,5285
total assets37,863,62541,306,49446,671,99647,368,37933,988,05521,069,09413,094,101
Bank overdraft
Bank loan
Trade Creditors
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities68,60373,26159,113377,61011,002,2805,002,2803,219,734
total current liabilities68,60373,26159,113377,61011,002,2805,002,2803,219,734
loans26,474,51826,902,74932,359,07032,087,53728,414,88118,241,99210,753,241
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions2,617,3562,617,3562,617,3562,617,356
total long term liabilities29,091,87429,520,10534,976,42634,704,89328,414,88118,241,99210,753,241
total liabilities29,160,47729,593,36635,035,53935,082,50339,417,16123,244,27213,972,975
net assets8,703,14811,713,12811,636,45712,285,876-5,429,106-2,175,178-878,874
total shareholders funds8,703,14811,713,12811,636,45712,285,876-5,429,106-2,175,178-878,874
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017
Operating Activities
Operating Profit-7,5132,909,5871,364,53723,715,672-1,679,259-317,715-529,396
Depreciation
Amortisation
Tax-17,985-4,155,366
Stock
Debtors-3,442,951-5,365,333-106,585-405,0956,918,9642,414,496
Creditors
Accruals and Deferred Income-4,65814,148-318,497-10,624,6706,000,0001,782,5463,219,734
Deferred Taxes & Provisions2,617,356
Cash flow from operations3,430,7808,271,0831,152,62511,958,087-2,598,223-949,6652,690,338
Investing Activities
capital expenditure18,654,566-5,560,470-13,094,096
Change in Investments-590,00013,785,43424,654,566
cash flow from investments590,000-13,785,434-6,000,000-5,560,470-13,094,096
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans-428,231-5,456,321271,5333,672,65610,172,8897,488,75110,753,241
Hire Purchase and Lease Commitments
other long term liabilities
share issue2
interest-3,002,466-2,814,931-2,013,956-1,845,324-1,574,669-978,589-349,480
cash flow from financing-3,430,697-8,271,252-1,742,4231,827,3328,598,2206,510,16210,403,763
cash and cash equivalents
cash82-169202-15-3275
overdraft
change in cash82-169202-15-3275

abbeystone properties limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for abbeystone properties limited. Get real-time insights into abbeystone properties limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Abbeystone Properties Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for abbeystone properties limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in E17 area or any other competitors across 12 key performance metrics.

abbeystone properties limited Ownership

ABBEYSTONE PROPERTIES LIMITED group structure

Abbeystone Properties Limited has no subsidiary companies.

Ultimate parent company

2 parents

ABBEYSTONE PROPERTIES LIMITED

10918367

ABBEYSTONE PROPERTIES LIMITED Shareholders

lmsl group limited 100%

abbeystone properties limited directors

Abbeystone Properties Limited currently has 2 directors. The longest serving directors include Mrs Shehara Lahrie (Aug 2017) and Mr Lahrie Mohamed (Aug 2017).

officercountryagestartendrole
Mrs Shehara LahrieUnited Kingdom55 years Aug 2017- Director
Mr Lahrie MohamedUnited Kingdom58 years Aug 2017- Director

P&L

December 2023

turnover

388k

+4%

operating profit

-7.5k

0%

gross margin

70.7%

+0.67%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

8.7m

-0.26%

total assets

37.9m

-0.08%

cash

129

+1.74%

net assets

Total assets minus all liabilities

abbeystone properties limited company details

company number

10918367

Type

Private limited with Share Capital

industry

68100 - Buying and selling of own real estate

68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

incorporation date

August 2017

age

8

incorporated

UK

ultimate parent company

accounts

Total Exemption Full

last accounts submitted

December 2023

previous names

N/A

accountant

AGK PARTNERS

auditor

-

address

113 hoe street, walthamstow, london, E17 4RX

Bank

-

Legal Advisor

-

abbeystone properties limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 6 charges/mortgages relating to abbeystone properties limited. Currently there are 1 open charges and 5 have been satisfied in the past.

abbeystone properties limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for ABBEYSTONE PROPERTIES LIMITED. This can take several minutes, an email will notify you when this has completed.

abbeystone properties limited Companies House Filings - See Documents

datedescriptionview/download