lawlor fay limited
lawlor fay limited Company Information
Group Structure
View All
Industry
Management consultancy activities (other than financial management)
+1Registered Address
10-12 mulberry green, old harlow, essex, CM17 0ET
Website
-lawlor fay limited Estimated Valuation
Pomanda estimates the enterprise value of LAWLOR FAY LIMITED at £74k based on a Turnover of £135.8k and 0.55x industry multiple (adjusted for size and gross margin).
lawlor fay limited Estimated Valuation
Pomanda estimates the enterprise value of LAWLOR FAY LIMITED at £0 based on an EBITDA of £-11.9k and a 5.2x industry multiple (adjusted for size and gross margin).
lawlor fay limited Estimated Valuation
Pomanda estimates the enterprise value of LAWLOR FAY LIMITED at £0 based on Net Assets of £-15.5k and 2.19x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Lawlor Fay Limited Overview
Lawlor Fay Limited is a live company located in essex, CM17 0ET with a Companies House number of 10922987. It operates in the management consultancy activities other than financial management sector, SIC Code 70229. Founded in August 2017, it's largest shareholder is john goodricke with a 100% stake. Lawlor Fay Limited is a young, micro sized company, Pomanda has estimated its turnover at £135.8k with low growth in recent years.
Upgrade for unlimited company reports & a free credit check
Lawlor Fay Limited Health Check
Pomanda's financial health check has awarded Lawlor Fay Limited a 1 rating. We use a traffic light system to show it exceeds the industry average on 0 measures and has 6 areas for improvement. Company Health Check FAQs
0 Strong
3 Regular
6 Weak
Size
annual sales of £135.8k, make it smaller than the average company (£1.1m)
- Lawlor Fay Limited
£1.1m - Industry AVG
Growth
3 year (CAGR) sales growth of 4%, show it is growing at a slower rate (8.5%)
- Lawlor Fay Limited
8.5% - Industry AVG
Production
with a gross margin of 78.9%, this company has a comparable cost of product (78.9%)
- Lawlor Fay Limited
78.9% - Industry AVG
Profitability
an operating margin of -8.8% make it less profitable than the average company (7.3%)
- Lawlor Fay Limited
7.3% - Industry AVG
Employees
with 1 employees, this is below the industry average (11)
1 - Lawlor Fay Limited
11 - Industry AVG
Pay Structure
on an average salary of £59.4k, the company has an equivalent pay structure (£59.4k)
- Lawlor Fay Limited
£59.4k - Industry AVG
Efficiency
resulting in sales per employee of £135.8k, this is equally as efficient (£135.8k)
- Lawlor Fay Limited
£135.8k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- Lawlor Fay Limited
- - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- Lawlor Fay Limited
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Lawlor Fay Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 10 weeks, this is less cash available to meet short term requirements (17 weeks)
10 weeks - Lawlor Fay Limited
17 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 142.5%, this is a higher level of debt than the average (74.2%)
142.5% - Lawlor Fay Limited
74.2% - Industry AVG
LAWLOR FAY LIMITED financials
Lawlor Fay Limited's latest turnover from December 2023 is estimated at £135.8 thousand and the company has net assets of -£15.5 thousand. According to their latest financial statements, Lawlor Fay Limited has 1 employee and maintains cash reserves of £2 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | |
|---|---|---|---|---|---|---|
| Turnover | ||||||
| Other Income Or Grants | ||||||
| Cost Of Sales | ||||||
| Gross Profit | ||||||
| Admin Expenses | ||||||
| Operating Profit | ||||||
| Interest Payable | ||||||
| Interest Receivable | ||||||
| Pre-Tax Profit | ||||||
| Tax | ||||||
| Profit After Tax | ||||||
| Dividends Paid | ||||||
| Retained Profit | ||||||
| Employee Costs | ||||||
| Number Of Employees | 1 | 1 | 1 | 1 | 1 | 1 |
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | |
|---|---|---|---|---|---|---|
| Tangible Assets | 0 | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments & Other | 1 | 1 | 1 | 1 | 1 | 1 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 1 | 1 | 1 | 1 | 1 | 1 |
| Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Debtors | 0 | 0 | 0 | 0 | 25,362 | 0 |
| Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 |
| Misc Debtors | 34,499 | 54,659 | 63,702 | 102,755 | 19,999 | 9,999 |
| Cash | 1,960 | 107 | 202 | 18,207 | 27,419 | 30,263 |
| misc current assets | 0 | 0 | 0 | 0 | 0 | 0 |
| total current assets | 36,459 | 54,766 | 63,904 | 120,962 | 72,780 | 40,262 |
| total assets | 36,460 | 54,767 | 63,905 | 120,963 | 72,781 | 40,263 |
| Bank overdraft | 5,000 | 10,000 | 5,000 | 5,000 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 |
| other short term finances | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 4,517 | 2,949 | 2,256 | 8,574 | 30,050 | 32,812 |
| total current liabilities | 9,517 | 12,949 | 7,256 | 13,574 | 30,050 | 32,812 |
| loans | 42,450 | 40,000 | 45,000 | 45,000 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 |
| other liabilities | 0 | 0 | 0 | 0 | 0 | 0 |
| provisions | 0 | 0 | 0 | 0 | 0 | 0 |
| total long term liabilities | 42,450 | 40,000 | 45,000 | 45,000 | 0 | 0 |
| total liabilities | 51,967 | 52,949 | 52,256 | 58,574 | 30,050 | 32,812 |
| net assets | -15,507 | 1,818 | 11,649 | 62,389 | 42,731 | 7,451 |
| total shareholders funds | -15,507 | 1,818 | 11,649 | 62,389 | 42,731 | 7,451 |
| Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | |
|---|---|---|---|---|---|---|
| Operating Activities | ||||||
| Operating Profit | ||||||
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 |
| Amortisation | 0 | 0 | 0 | 0 | 0 | 0 |
| Tax | ||||||
| Stock | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors | -20,160 | -9,043 | -39,053 | 57,394 | 35,362 | 9,999 |
| Creditors | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 1,568 | 693 | -6,318 | -21,476 | -2,762 | 32,812 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash flow from operations | ||||||
| Investing Activities | ||||||
| capital expenditure | ||||||
| Change in Investments | 0 | 0 | 0 | 0 | 0 | 1 |
| cash flow from investments | ||||||
| Financing Activities | ||||||
| Bank loans | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term loans | 2,450 | -5,000 | 0 | 45,000 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 |
| share issue | ||||||
| interest | ||||||
| cash flow from financing | ||||||
| cash and cash equivalents | ||||||
| cash | 1,853 | -95 | -18,005 | -9,212 | -2,844 | 30,263 |
| overdraft | -5,000 | 5,000 | 0 | 5,000 | 0 | 0 |
| change in cash | 6,853 | -5,095 | -18,005 | -14,212 | -2,844 | 30,263 |
lawlor fay limited Credit Report and Business Information
Lawlor Fay Limited Competitor Analysis
Perform a competitor analysis for lawlor fay limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other micro companies, companies in CM17 area or any other competitors across 12 key performance metrics.
lawlor fay limited Ownership
LAWLOR FAY LIMITED group structure
Lawlor Fay Limited has no subsidiary companies.
Ultimate parent company
LAWLOR FAY LIMITED
10922987
lawlor fay limited directors
Lawlor Fay Limited currently has 1 director, Mr John Goodricke serving since Aug 2017.
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr John Goodricke | England | 59 years | Aug 2017 | - | Director |
P&L
December 2023turnover
135.8k
+3%
operating profit
-11.9k
0%
gross margin
79%
+0.68%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
December 2023net assets
-15.5k
-9.53%
total assets
36.5k
-0.33%
cash
2k
+17.32%
net assets
Total assets minus all liabilities
lawlor fay limited company details
company number
10922987
Type
Private limited with Share Capital
industry
70229 - Management consultancy activities (other than financial management)
65110 - Life insurance
incorporation date
August 2017
age
8
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
December 2023
previous names
N/A
accountant
GIESS WALLIS CRISP LLP
auditor
-
address
10-12 mulberry green, old harlow, essex, CM17 0ET
Bank
-
Legal Advisor
-
lawlor fay limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to lawlor fay limited.
lawlor fay limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for LAWLOR FAY LIMITED. This can take several minutes, an email will notify you when this has completed.
lawlor fay limited Companies House Filings - See Documents
| date | description | view/download |
|---|
