blackthorn consulting uk limited
blackthorn consulting uk limited Company Information
Company Number
10923469
Next Accounts
Nov 2025
Directors
Shareholders
andrew clarke
diana victoria clarke
Group Structure
View All
Industry
Management consultancy activities (other than financial management)
Registered Address
gresham house, 5-7 st pauls street, leeds, west yorkshire, LS1 2JG
Website
blackthornconsulting.co.ukblackthorn consulting uk limited Estimated Valuation
Pomanda estimates the enterprise value of BLACKTHORN CONSULTING UK LIMITED at £48.3k based on a Turnover of £98.9k and 0.49x industry multiple (adjusted for size and gross margin).
blackthorn consulting uk limited Estimated Valuation
Pomanda estimates the enterprise value of BLACKTHORN CONSULTING UK LIMITED at £677.5k based on an EBITDA of £161k and a 4.21x industry multiple (adjusted for size and gross margin).
blackthorn consulting uk limited Estimated Valuation
Pomanda estimates the enterprise value of BLACKTHORN CONSULTING UK LIMITED at £1.4m based on Net Assets of £535.8k and 2.61x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Blackthorn Consulting Uk Limited Overview
Blackthorn Consulting Uk Limited is a live company located in leeds, LS1 2JG with a Companies House number of 10923469. It operates in the management consultancy activities other than financial management sector, SIC Code 70229. Founded in August 2017, it's largest shareholder is andrew clarke with a 51% stake. Blackthorn Consulting Uk Limited is a young, micro sized company, Pomanda has estimated its turnover at £98.9k with declining growth in recent years.
Upgrade for unlimited company reports & a free credit check
Blackthorn Consulting Uk Limited Health Check
Pomanda's financial health check has awarded Blackthorn Consulting Uk Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 5 areas for improvement. Company Health Check FAQs
2 Strong
4 Regular
5 Weak
Size
annual sales of £98.9k, make it smaller than the average company (£422.8k)
- Blackthorn Consulting Uk Limited
£422.8k - Industry AVG
Growth
3 year (CAGR) sales growth of -22%, show it is growing at a slower rate (10.1%)
- Blackthorn Consulting Uk Limited
10.1% - Industry AVG
Production
with a gross margin of 60.1%, this company has a comparable cost of product (60.1%)
- Blackthorn Consulting Uk Limited
60.1% - Industry AVG
Profitability
an operating margin of 138.9% make it more profitable than the average company (8.2%)
- Blackthorn Consulting Uk Limited
8.2% - Industry AVG
Employees
with 1 employees, this is below the industry average (4)
1 - Blackthorn Consulting Uk Limited
4 - Industry AVG
Pay Structure
on an average salary of £50.3k, the company has an equivalent pay structure (£50.3k)
- Blackthorn Consulting Uk Limited
£50.3k - Industry AVG
Efficiency
resulting in sales per employee of £98.9k, this is less efficient (£120.7k)
- Blackthorn Consulting Uk Limited
£120.7k - Industry AVG
Debtor Days
it gets paid by customers after 76 days, this is near the average (64 days)
- Blackthorn Consulting Uk Limited
64 days - Industry AVG
Creditor Days
its suppliers are paid after 25 days, this is close to average (25 days)
- Blackthorn Consulting Uk Limited
25 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Blackthorn Consulting Uk Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 18 weeks, this is less cash available to meet short term requirements (27 weeks)
18 weeks - Blackthorn Consulting Uk Limited
27 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 30.9%, this is a lower level of debt than the average (53.8%)
30.9% - Blackthorn Consulting Uk Limited
53.8% - Industry AVG
BLACKTHORN CONSULTING UK LIMITED financials
Blackthorn Consulting Uk Limited's latest turnover from February 2024 is estimated at £98.9 thousand and the company has net assets of £535.8 thousand. According to their latest financial statements, Blackthorn Consulting Uk Limited has 1 employee and maintains cash reserves of £60.3 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Feb 2024 | Feb 2023 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Aug 2018 | Aug 2017 | |
|---|---|---|---|---|---|---|---|---|
| Turnover | ||||||||
| Other Income Or Grants | ||||||||
| Cost Of Sales | ||||||||
| Gross Profit | ||||||||
| Admin Expenses | ||||||||
| Operating Profit | ||||||||
| Interest Payable | ||||||||
| Interest Receivable | ||||||||
| Pre-Tax Profit | ||||||||
| Tax | ||||||||
| Profit After Tax | ||||||||
| Dividends Paid | ||||||||
| Retained Profit | ||||||||
| Employee Costs | ||||||||
| Number Of Employees | 1 | 1 | 1 | |||||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Feb 2024 | Feb 2023 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Aug 2018 | Aug 2017 | |
|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 2,234 | 25,949 | 74,948 | 106,899 | 45,801 | 4,003 | 8,105 | |
| Intangible Assets | ||||||||
| Investments & Other | ||||||||
| Debtors (Due After 1 year) | ||||||||
| Total Fixed Assets | 2,234 | 25,949 | 74,948 | 106,899 | 45,801 | 4,003 | 8,105 | |
| Stock & work in progress | ||||||||
| Trade Debtors | 20,607 | 46,294 | 57,769 | 5,935 | 38,516 | 30,383 | 113,836 | |
| Group Debtors | ||||||||
| Misc Debtors | 691,844 | 100,021 | 341,225 | 321,314 | 417,072 | 365,870 | 180,146 | |
| Cash | 60,250 | 636,713 | 31,530 | 175,360 | 72,504 | 54,477 | 65,478 | |
| misc current assets | ||||||||
| total current assets | 772,701 | 783,028 | 430,524 | 502,609 | 528,092 | 450,730 | 359,460 | |
| total assets | 774,935 | 808,977 | 505,472 | 609,508 | 573,893 | 454,733 | 367,565 | |
| Bank overdraft | 4,167 | |||||||
| Bank loan | 11,033 | |||||||
| Trade Creditors | 2,801 | 13,300 | 13,024 | 3,063 | 7,709 | 1,654 | 1,904 | |
| Group/Directors Accounts | ||||||||
| other short term finances | ||||||||
| hp & lease commitments | ||||||||
| other current liabilities | 155,330 | 262,325 | 240,140 | 306,422 | 186,196 | 114,779 | 102,388 | |
| total current liabilities | 169,164 | 275,625 | 253,164 | 313,652 | 193,905 | 116,433 | 104,292 | |
| loans | 69,966 | 106,350 | 151,796 | 45,833 | ||||
| hp & lease commitments | ||||||||
| Accruals and Deferred Income | ||||||||
| other liabilities | ||||||||
| provisions | ||||||||
| total long term liabilities | 69,966 | 106,350 | 151,796 | 45,833 | ||||
| total liabilities | 239,130 | 381,975 | 404,960 | 359,485 | 193,905 | 116,433 | 104,292 | |
| net assets | 535,805 | 427,002 | 100,512 | 250,023 | 379,988 | 338,300 | 263,273 | |
| total shareholders funds | 535,805 | 427,002 | 100,512 | 250,023 | 379,988 | 338,300 | 263,273 |
| Feb 2024 | Feb 2023 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Aug 2018 | Aug 2017 | |
|---|---|---|---|---|---|---|---|---|
| Operating Activities | ||||||||
| Operating Profit | ||||||||
| Depreciation | 23,715 | 48,999 | 45,639 | 32,657 | 14,307 | 4,102 | 4,103 | |
| Amortisation | ||||||||
| Tax | ||||||||
| Stock | ||||||||
| Debtors | 566,136 | 146,315 | 71,745 | -128,339 | 59,335 | 396,153 | 293,882 | 100 |
| Creditors | -10,499 | 13,300 | 9,961 | -4,646 | 6,055 | 1,654 | 1,904 | |
| Accruals and Deferred Income | -106,995 | 262,325 | -66,282 | 120,226 | 71,417 | 114,779 | 102,388 | |
| Deferred Taxes & Provisions | ||||||||
| Cash flow from operations | ||||||||
| Investing Activities | ||||||||
| capital expenditure | ||||||||
| Change in Investments | ||||||||
| cash flow from investments | ||||||||
| Financing Activities | ||||||||
| Bank loans | 11,033 | |||||||
| Group/Directors Accounts | ||||||||
| Other Short Term Loans | ||||||||
| Long term loans | -36,384 | 106,350 | 105,963 | 45,833 | ||||
| Hire Purchase and Lease Commitments | ||||||||
| other long term liabilities | ||||||||
| share issue | ||||||||
| interest | ||||||||
| cash flow from financing | ||||||||
| cash and cash equivalents | ||||||||
| cash | -576,463 | 636,713 | -143,830 | 102,856 | 18,027 | 54,477 | 65,478 | |
| overdraft | -4,167 | 4,167 | ||||||
| change in cash | -576,463 | 636,713 | -139,663 | 98,689 | 18,027 | 54,477 | 65,478 |
blackthorn consulting uk limited Credit Report and Business Information
Blackthorn Consulting Uk Limited Competitor Analysis
Perform a competitor analysis for blackthorn consulting uk limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other micro companies, companies in LS1 area or any other competitors across 12 key performance metrics.
blackthorn consulting uk limited Ownership
BLACKTHORN CONSULTING UK LIMITED group structure
Blackthorn Consulting Uk Limited has no subsidiary companies.
Ultimate parent company
BLACKTHORN CONSULTING UK LIMITED
10923469
blackthorn consulting uk limited directors
Blackthorn Consulting Uk Limited currently has 1 director, Mr Andrew Clarke serving since Aug 2017.
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Andrew Clarke | 61 years | Aug 2017 | - | Director |
P&L
February 2024turnover
98.9k
-43%
operating profit
137.3k
0%
gross margin
60.2%
+1.95%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
February 2024net assets
535.8k
+0.25%
total assets
774.9k
-0.04%
cash
60.3k
-0.91%
net assets
Total assets minus all liabilities
blackthorn consulting uk limited company details
company number
10923469
Type
Private limited with Share Capital
industry
70229 - Management consultancy activities (other than financial management)
incorporation date
August 2017
age
8
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
February 2024
previous names
N/A
accountant
-
auditor
-
address
gresham house, 5-7 st pauls street, leeds, west yorkshire, LS1 2JG
Bank
-
Legal Advisor
-
blackthorn consulting uk limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to blackthorn consulting uk limited.
blackthorn consulting uk limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for BLACKTHORN CONSULTING UK LIMITED. This can take several minutes, an email will notify you when this has completed.
blackthorn consulting uk limited Companies House Filings - See Documents
| date | description | view/download |
|---|
