chopstix arndale ltd
chopstix arndale ltd Company Information
Company Number
10926925
Next Accounts
Jan 2026
Shareholders
chopstix restaurant ltd
Group Structure
View All
Industry
Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.
Registered Address
the atrium kentish town road, london, NW1 8NL
Website
-chopstix arndale ltd Estimated Valuation
Pomanda estimates the enterprise value of CHOPSTIX ARNDALE LTD at £2.3m based on a Turnover of £570.7k and 3.95x industry multiple (adjusted for size and gross margin).
chopstix arndale ltd Estimated Valuation
Pomanda estimates the enterprise value of CHOPSTIX ARNDALE LTD at £0 based on an EBITDA of £-5.6k and a 7.73x industry multiple (adjusted for size and gross margin).
chopstix arndale ltd Estimated Valuation
Pomanda estimates the enterprise value of CHOPSTIX ARNDALE LTD at £0 based on Net Assets of £-16.7k and 1.75x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Chopstix Arndale Ltd Overview
Chopstix Arndale Ltd is a live company located in london, NW1 8NL with a Companies House number of 10926925. It operates in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in August 2017, it's largest shareholder is chopstix restaurant ltd with a 100% stake. Chopstix Arndale Ltd is a young, small sized company, Pomanda has estimated its turnover at £570.7k with high growth in recent years.
Upgrade for unlimited company reports & a free credit check
Chopstix Arndale Ltd Health Check
Pomanda's financial health check has awarded Chopstix Arndale Ltd a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 5 areas for improvement. Company Health Check FAQs
2 Strong
2 Regular
5 Weak
Size
annual sales of £570.7k, make it smaller than the average company (£914k)
£570.7k - Chopstix Arndale Ltd
£914k - Industry AVG
Growth
3 year (CAGR) sales growth of 20%, show it is growing at a faster rate (5.4%)
20% - Chopstix Arndale Ltd
5.4% - Industry AVG
Production
with a gross margin of 100%, this company has a lower cost of product (73%)
100% - Chopstix Arndale Ltd
73% - Industry AVG
Profitability
an operating margin of -1.4% make it less profitable than the average company (28.2%)
-1.4% - Chopstix Arndale Ltd
28.2% - Industry AVG
Employees
with 4 employees, this is similar to the industry average (4)
- Chopstix Arndale Ltd
4 - Industry AVG
Pay Structure
on an average salary of £33.8k, the company has an equivalent pay structure (£33.8k)
- Chopstix Arndale Ltd
£33.8k - Industry AVG
Efficiency
resulting in sales per employee of £142.7k, this is less efficient (£186.9k)
- Chopstix Arndale Ltd
£186.9k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- - Chopstix Arndale Ltd
- - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- - Chopstix Arndale Ltd
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Chopstix Arndale Ltd
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 1 weeks, this is less cash available to meet short term requirements (10 weeks)
1 weeks - Chopstix Arndale Ltd
10 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 107%, this is a higher level of debt than the average (70.2%)
107% - Chopstix Arndale Ltd
70.2% - Industry AVG
CHOPSTIX ARNDALE LTD financials
Chopstix Arndale Ltd's latest turnover from April 2024 is £570.7 thousand and the company has net assets of -£16.7 thousand. According to their latest financial statements, we estimate that Chopstix Arndale Ltd has 4 employees and maintains cash reserves of £6.8 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Apr 2024 | Apr 2023 | Apr 2022 | Apr 2021 | Apr 2020 | Apr 2019 | Apr 2018 | |
|---|---|---|---|---|---|---|---|
| Turnover | 570,735 | 418,761 | 226,143 | 333,195 | 308,519 | 336,692 | 110,462 |
| Other Income Or Grants | |||||||
| Cost Of Sales | |||||||
| Gross Profit | 570,735 | 418,761 | |||||
| Admin Expenses | 578,970 | 419,650 | |||||
| Operating Profit | -8,235 | -889 | -2,695 | -507 | -3,749 | -519 | |
| Interest Payable | |||||||
| Interest Receivable | |||||||
| Pre-Tax Profit | -8,235 | -889 | -2,695 | -507 | -3,749 | -519 | |
| Tax | -79 | ||||||
| Profit After Tax | -8,235 | -889 | -2,695 | -507 | -3,749 | -519 | -79 |
| Dividends Paid | |||||||
| Retained Profit | -8,235 | -889 | -2,695 | -507 | -3,749 | -519 | -79 |
| Employee Costs | |||||||
| Number Of Employees | |||||||
| EBITDA* | -5,623 | 1,723 | -100 | -1,250 | -1 | 411 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Apr 2024 | Apr 2023 | Apr 2022 | Apr 2021 | Apr 2020 | Apr 2019 | Apr 2018 | |
|---|---|---|---|---|---|---|---|
| Tangible Assets | 14,374 | 16,986 | 19,598 | 1,136 | 1,643 | 4,142 | 3,703 |
| Intangible Assets | |||||||
| Investments & Other | |||||||
| Debtors (Due After 1 year) | 80,503 | 80,503 | |||||
| Total Fixed Assets | 94,877 | 97,489 | 19,598 | 1,136 | 1,643 | 4,142 | 3,703 |
| Stock & work in progress | |||||||
| Trade Debtors | |||||||
| Group Debtors | 6,065 | ||||||
| Misc Debtors | 136,510 | 755 | 159,289 | 312,500 | 138,913 | 139,116 | 114,963 |
| Cash | 6,823 | 5,896 | 260 | 3 | |||
| misc current assets | 5 | ||||||
| total current assets | 143,333 | 12,716 | 159,549 | 312,500 | 138,916 | 139,116 | 114,968 |
| total assets | 238,210 | 110,205 | 179,147 | 313,636 | 140,559 | 143,258 | 118,671 |
| Bank overdraft | |||||||
| Bank loan | |||||||
| Trade Creditors | 45,328 | 185,602 | 1,634 | ||||
| Group/Directors Accounts | 100,510 | 25,408 | 141,352 | 94,263 | 93,783 | 92,863 | 85,886 |
| other short term finances | |||||||
| hp & lease commitments | |||||||
| other current liabilities | 154,369 | 93,230 | 11 | 38,620 | 51,117 | 49,357 | 32,862 |
| total current liabilities | 254,879 | 118,638 | 186,691 | 318,485 | 144,900 | 143,854 | 118,748 |
| loans | |||||||
| hp & lease commitments | |||||||
| Accruals and Deferred Income | |||||||
| other liabilities | |||||||
| provisions | |||||||
| total long term liabilities | |||||||
| total liabilities | 254,879 | 118,638 | 186,691 | 318,485 | 144,900 | 143,854 | 118,748 |
| net assets | -16,669 | -8,433 | -7,544 | -4,849 | -4,341 | -596 | -77 |
| total shareholders funds | -16,669 | -8,433 | -7,544 | -4,849 | -4,341 | -596 | -77 |
| Apr 2024 | Apr 2023 | Apr 2022 | Apr 2021 | Apr 2020 | Apr 2019 | Apr 2018 | |
|---|---|---|---|---|---|---|---|
| Operating Activities | |||||||
| Operating Profit | -8,235 | -889 | -2,695 | -507 | -3,749 | -519 | |
| Depreciation | 2,612 | 2,612 | 2,595 | 507 | 2,499 | 518 | 411 |
| Amortisation | |||||||
| Tax | -79 | ||||||
| Stock | |||||||
| Debtors | 129,690 | -71,966 | -153,211 | 173,587 | -203 | 24,153 | 114,963 |
| Creditors | -45,328 | -140,274 | 185,602 | -1,634 | 1,634 | ||
| Accruals and Deferred Income | 61,139 | 93,219 | -38,609 | -12,497 | 1,760 | 16,495 | 32,862 |
| Deferred Taxes & Provisions | |||||||
| Cash flow from operations | -74,174 | 121,580 | -25,772 | -482 | -921 | -6,025 | -81,769 |
| Investing Activities | |||||||
| capital expenditure | |||||||
| Change in Investments | |||||||
| cash flow from investments | |||||||
| Financing Activities | |||||||
| Bank loans | |||||||
| Group/Directors Accounts | 75,102 | -115,944 | 47,089 | 480 | 920 | 6,977 | 85,886 |
| Other Short Term Loans | |||||||
| Long term loans | |||||||
| Hire Purchase and Lease Commitments | |||||||
| other long term liabilities | |||||||
| share issue | |||||||
| interest | |||||||
| cash flow from financing | 75,101 | -115,944 | 47,089 | 479 | 924 | 6,977 | 85,888 |
| cash and cash equivalents | |||||||
| cash | 927 | 5,636 | 260 | -3 | 3 | ||
| overdraft | |||||||
| change in cash | 927 | 5,636 | 260 | -3 | 3 |
chopstix arndale ltd Credit Report and Business Information
Chopstix Arndale Ltd Competitor Analysis
Perform a competitor analysis for chopstix arndale ltd by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other small companies, companies in NW1 area or any other competitors across 12 key performance metrics.
chopstix arndale ltd Ownership
CHOPSTIX ARNDALE LTD group structure
Chopstix Arndale Ltd has no subsidiary companies.
Ultimate parent company
2 parents
CHOPSTIX ARNDALE LTD
10926925
chopstix arndale ltd directors
Chopstix Arndale Ltd currently has 2 directors. The longest serving directors include Mr Menashe Sadik (Aug 2017) and Mr Bassam Elia (Aug 2017).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Menashe Sadik | England | 53 years | Aug 2017 | - | Director |
| Mr Bassam Elia | 59 years | Aug 2017 | - | Director |
P&L
April 2024turnover
570.7k
+36%
operating profit
-8.2k
+826%
gross margin
100%
0%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
April 2024net assets
-16.7k
+0.98%
total assets
238.2k
+1.16%
cash
6.8k
+0.16%
net assets
Total assets minus all liabilities
Similar Companies
chopstix arndale ltd company details
company number
10926925
Type
Private limited with Share Capital
industry
68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.
incorporation date
August 2017
age
8
incorporated
UK
ultimate parent company
accounts
Small Company
last accounts submitted
April 2024
previous names
N/A
accountant
-
auditor
HAYSMAC LLP
address
the atrium kentish town road, london, NW1 8NL
Bank
-
Legal Advisor
-
chopstix arndale ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 1 charges/mortgages relating to chopstix arndale ltd. Currently there are 1 open charges and 0 have been satisfied in the past.
chopstix arndale ltd Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for CHOPSTIX ARNDALE LTD. This can take several minutes, an email will notify you when this has completed.
chopstix arndale ltd Companies House Filings - See Documents
| date | description | view/download |
|---|
