haven home solutions limited

Live YoungSmallRapid

haven home solutions limited Company Information

Share HAVEN HOME SOLUTIONS LIMITED

Company Number

10928255

Shareholders

adam thrussell

Group Structure

View All

Industry

Plumbing, heat and air-conditioning installation

 +1

Registered Address

tsg house, cranborne industrial estate, cra, potters bar, hertfordshire, EN6 3JN

haven home solutions limited Estimated Valuation

£665.5k

Pomanda estimates the enterprise value of HAVEN HOME SOLUTIONS LIMITED at £665.5k based on a Turnover of £1.4m and 0.48x industry multiple (adjusted for size and gross margin).

haven home solutions limited Estimated Valuation

£0

Pomanda estimates the enterprise value of HAVEN HOME SOLUTIONS LIMITED at £0 based on an EBITDA of £-149.3k and a 4.2x industry multiple (adjusted for size and gross margin).

haven home solutions limited Estimated Valuation

£0

Pomanda estimates the enterprise value of HAVEN HOME SOLUTIONS LIMITED at £0 based on Net Assets of £-589.8k and 2.57x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Haven Home Solutions Limited Overview

Haven Home Solutions Limited is a live company located in potters bar, EN6 3JN with a Companies House number of 10928255. It operates in the plumbing, heat and air-conditioning installation sector, SIC Code 43220. Founded in August 2017, it's largest shareholder is adam thrussell with a 100% stake. Haven Home Solutions Limited is a young, small sized company, Pomanda has estimated its turnover at £1.4m with rapid growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Haven Home Solutions Limited Health Check

Pomanda's financial health check has awarded Haven Home Solutions Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2out of 5
positive_score

2 Strong

positive_score

2 Regular

positive_score

6 Weak

size

Size

annual sales of £1.4m, make it smaller than the average company (£3.8m)

£1.4m - Haven Home Solutions Limited

£3.8m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 42%, show it is growing at a faster rate (11.4%)

42% - Haven Home Solutions Limited

11.4% - Industry AVG

production

Production

with a gross margin of 26.9%, this company has a comparable cost of product (26.9%)

26.9% - Haven Home Solutions Limited

26.9% - Industry AVG

profitability

Profitability

an operating margin of -10.7% make it less profitable than the average company (6.1%)

-10.7% - Haven Home Solutions Limited

6.1% - Industry AVG

employees

Employees

with 3 employees, this is below the industry average (17)

3 - Haven Home Solutions Limited

17 - Industry AVG

paystructure

Pay Structure

on an average salary of £40.8k, the company has an equivalent pay structure (£40.8k)

£40.8k - Haven Home Solutions Limited

£40.8k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £465.2k, this is more efficient (£156.6k)

£465.2k - Haven Home Solutions Limited

£156.6k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 74 days, this is later than average (53 days)

74 days - Haven Home Solutions Limited

53 days - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Haven Home Solutions Limited

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Haven Home Solutions Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 16 weeks, this is less cash available to meet short term requirements (20 weeks)

16 weeks - Haven Home Solutions Limited

20 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 178.5%, this is a higher level of debt than the average (61.8%)

178.5% - Haven Home Solutions Limited

61.8% - Industry AVG

HAVEN HOME SOLUTIONS LIMITED financials

EXPORTms excel logo

Haven Home Solutions Limited's latest turnover from March 2024 is estimated at £1.4 million and the company has net assets of -£589.8 thousand. According to their latest financial statements, Haven Home Solutions Limited has 3 employees and maintains cash reserves of £423.8 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Aug 2019Aug 2018
Turnover1,395,7021,222,7531,352,232485,887507,965137,281
Other Income Or Grants
Cost Of Sales1,019,830900,789984,708355,895364,65897,441
Gross Profit375,873321,964367,524129,992143,30739,841
Admin Expenses525,216487,119503,200255,346222,06939,840
Operating Profit-149,343-165,155-135,676-125,354-78,7621
Interest Payable
Interest Receivable31,87329,0593,31718329
Pre-Tax Profit-117,470-136,096-132,359-125,171-78,7331
Tax
Profit After Tax-117,470-136,096-132,359-125,171-78,7331
Dividends Paid
Retained Profit-117,470-136,096-132,359-125,171-78,7331
Employee Costs122,463118,794115,754111,594116,31938,160
Number Of Employees333331
EBITDA*-149,343-165,155-135,676-125,354-78,7621

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Aug 2019Aug 2018
Tangible Assets
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
Stock & work in progress
Trade Debtors283,862369,823454,341113,87793,132
Group Debtors
Misc Debtors39,360179,95946,19399,4665,318
Cash423,809790,401577,088307,44157,9621
misc current assets4,347
total current assets751,3781,340,1831,077,622520,784156,4121
total assets751,3781,340,1831,077,622520,784156,4121
Bank overdraft
Bank loan
Trade Creditors 49,95127,62338,84368,218
Group/Directors Accounts683,713151,841
other short term finances
hp & lease commitments
other current liabilities1,341,2051,762,5891,386,2602,13015,084
total current liabilities1,341,2051,812,5401,413,883724,686235,143
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities1,341,2051,812,5401,413,883724,686235,143
net assets-589,827-472,357-336,261-203,902-78,7311
total shareholders funds-589,827-472,357-336,261-203,902-78,7311
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Aug 2019Aug 2018
Operating Activities
Operating Profit-149,343-165,155-135,676-125,354-78,7621
Depreciation
Amortisation
Tax
Stock
Debtors-226,56049,248287,191114,89398,450
Creditors-49,95122,328-11,220-29,37568,218
Accruals and Deferred Income-421,384376,3291,384,130-12,95415,084
Deferred Taxes & Provisions
Cash flow from operations-394,118184,254950,043-282,576-93,9101
Investing Activities
capital expenditure
Change in Investments
cash flow from investments
Financing Activities
Bank loans
Group/Directors Accounts-683,713531,872151,841
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue1
interest31,87329,0593,31718329
cash flow from financing31,87329,059-680,396532,055151,871
cash and cash equivalents
cash-366,592213,313269,647249,47957,9611
overdraft
change in cash-366,592213,313269,647249,47957,9611

haven home solutions limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for haven home solutions limited. Get real-time insights into haven home solutions limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Haven Home Solutions Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for haven home solutions limited by selecting its closest rivals, whether from the CONSTRUCTION sector, other small companies, companies in EN6 area or any other competitors across 12 key performance metrics.

haven home solutions limited Ownership

HAVEN HOME SOLUTIONS LIMITED group structure

Haven Home Solutions Limited has no subsidiary companies.

Ultimate parent company

1 parent

HAVEN HOME SOLUTIONS LIMITED

10928255

HAVEN HOME SOLUTIONS LIMITED Shareholders

adam thrussell 100%

haven home solutions limited directors

Haven Home Solutions Limited currently has 3 directors. The longest serving directors include Mr Robert Glendinning (Aug 2017) and Mr Adam Thrussell (Sep 2019).

officercountryagestartendrole
Mr Robert Glendinning55 years Aug 2017- Director
Mr Adam ThrussellUnited Kingdom46 years Sep 2019- Director
Mr Neil RingUnited Kingdom43 years Sep 2019- Director

P&L

March 2024

turnover

1.4m

+14%

operating profit

-149.3k

0%

gross margin

27%

+2.28%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

-589.8k

+0.25%

total assets

751.4k

-0.44%

cash

423.8k

-0.46%

net assets

Total assets minus all liabilities

Similar Companies

Similar companies unavailable for this selection

haven home solutions limited company details

company number

10928255

Type

Private limited with Share Capital

industry

43220 - Plumbing, heat and air-conditioning installation

43999 - Specialised construction activities (other than scaffold erection) n.e.c.

incorporation date

August 2017

age

8

incorporated

UK

ultimate parent company

accounts

Total Exemption Full

last accounts submitted

March 2024

previous names

N/A

accountant

-

auditor

-

address

tsg house, cranborne industrial estate, cra, potters bar, hertfordshire, EN6 3JN

Bank

-

Legal Advisor

-

haven home solutions limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to haven home solutions limited.

haven home solutions limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for HAVEN HOME SOLUTIONS LIMITED. This can take several minutes, an email will notify you when this has completed.

haven home solutions limited Companies House Filings - See Documents

datedescriptionview/download