dixonbaxi holdings ltd
dixonbaxi holdings ltd Company Information
Company Number
10933853
Website
dixonbaxi.comRegistered Address
unit 5 30 wharf road, london, N1 7GR
Industry
Activities of other holding companies (not including agricultural, production, construction, distribution and financial services holding companies) n.e.c.
Telephone
02076131700
Next Accounts Due
October 2024
Group Structure
View All
Shareholders
aporva baxi 50%
simon dixon 50%
dixonbaxi holdings ltd Estimated Valuation
Pomanda estimates the enterprise value of DIXONBAXI HOLDINGS LTD at £117.8k based on a Turnover of £99.2k and 1.19x industry multiple (adjusted for size and gross margin).
dixonbaxi holdings ltd Estimated Valuation
Pomanda estimates the enterprise value of DIXONBAXI HOLDINGS LTD at £5.1m based on an EBITDA of £1.1m and a 4.44x industry multiple (adjusted for size and gross margin).
dixonbaxi holdings ltd Estimated Valuation
Pomanda estimates the enterprise value of DIXONBAXI HOLDINGS LTD at £4m based on Net Assets of £2.2m and 1.84x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Dixonbaxi Holdings Ltd Overview
Dixonbaxi Holdings Ltd is a live company located in london, N1 7GR with a Companies House number of 10933853. It operates in the activities of other holding companies n.e.c. sector, SIC Code 64209. Founded in August 2017, it's largest shareholder is aporva baxi with a 50% stake. Dixonbaxi Holdings Ltd is a young, micro sized company, Pomanda has estimated its turnover at £99.2k with declining growth in recent years.
Upgrade for unlimited company reports & a free credit check
Dixonbaxi Holdings Ltd Health Check
Pomanda's financial health check has awarded Dixonbaxi Holdings Ltd a 4 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 6 areas for improvement. Company Health Check FAQs
3 Strong
2 Regular
6 Weak
Size
annual sales of £99.2k, make it smaller than the average company (£18.2m)
- Dixonbaxi Holdings Ltd
£18.2m - Industry AVG
Growth
3 year (CAGR) sales growth of -28%, show it is growing at a slower rate (6.9%)
- Dixonbaxi Holdings Ltd
6.9% - Industry AVG
Production
with a gross margin of 35.2%, this company has a comparable cost of product (35.2%)
- Dixonbaxi Holdings Ltd
35.2% - Industry AVG
Profitability
an operating margin of 1157% make it more profitable than the average company (5.1%)
- Dixonbaxi Holdings Ltd
5.1% - Industry AVG
Employees
with 1 employees, this is below the industry average (104)
- Dixonbaxi Holdings Ltd
104 - Industry AVG
Pay Structure
on an average salary of £41.3k, the company has an equivalent pay structure (£41.3k)
- Dixonbaxi Holdings Ltd
£41.3k - Industry AVG
Efficiency
resulting in sales per employee of £99.2k, this is less efficient (£178.6k)
- Dixonbaxi Holdings Ltd
£178.6k - Industry AVG
Debtor Days
it gets paid by customers after 69 days, this is later than average (46 days)
- Dixonbaxi Holdings Ltd
46 days - Industry AVG
Creditor Days
its suppliers are paid after 31 days, this is quicker than average (47 days)
- Dixonbaxi Holdings Ltd
47 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Dixonbaxi Holdings Ltd
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 83 weeks, this is more cash available to meet short term requirements (15 weeks)
83 weeks - Dixonbaxi Holdings Ltd
15 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 55.5%, this is a lower level of debt than the average (68.9%)
55.5% - Dixonbaxi Holdings Ltd
68.9% - Industry AVG
DIXONBAXI HOLDINGS LTD financials
Dixonbaxi Holdings Ltd's latest turnover from January 2023 is estimated at £99.2 thousand and the company has net assets of £2.2 million. According to their latest financial statements, we estimate that Dixonbaxi Holdings Ltd has 1 employee and maintains cash reserves of £493 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Jan 2023 | Jan 2022 | Jan 2021 | Jan 2020 | Jan 2019 | Sep 2017 | |
|---|---|---|---|---|---|---|
| Turnover | ||||||
| Other Income Or Grants | ||||||
| Cost Of Sales | ||||||
| Gross Profit | ||||||
| Admin Expenses | ||||||
| Operating Profit | ||||||
| Interest Payable | ||||||
| Interest Receivable | ||||||
| Pre-Tax Profit | ||||||
| Tax | ||||||
| Profit After Tax | ||||||
| Dividends Paid | ||||||
| Retained Profit | ||||||
| Employee Costs | ||||||
| Number Of Employees | ||||||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Jan 2023 | Jan 2022 | Jan 2021 | Jan 2020 | Jan 2019 | Sep 2017 | |
|---|---|---|---|---|---|---|
| Tangible Assets | 0 | 0 | 1,726 | 24,332 | 47,480 | 0 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments & Other | 4,392,476 | 4,392,476 | 4,392,476 | 4,392,476 | 4,392,476 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 4,392,476 | 4,392,476 | 4,394,202 | 4,416,808 | 4,439,956 | 0 |
| Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Debtors | 19,000 | 17,000 | 11,603 | 34,000 | 41,735 | 0 |
| Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 |
| Misc Debtors | 33,817 | 32,929 | 30,556 | 33,700 | 30,143 | 0 |
| Cash | 493,015 | 381,024 | 101,618 | 36,625 | 85,705 | 0 |
| misc current assets | 0 | 0 | 0 | 0 | 0 | 0 |
| total current assets | 545,832 | 430,953 | 143,777 | 104,325 | 157,583 | 0 |
| total assets | 4,938,308 | 4,823,429 | 4,537,979 | 4,521,133 | 4,597,539 | 0 |
| Bank overdraft | 268,194 | 201,411 | 201,411 | 202,008 | 114,008 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 5,623 | 4,198 | 2,402 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 510,188 | 147,681 | 127,975 | 157,921 | 0 |
| other short term finances | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 33,115 | 33,891 | 48,055 | 60,817 | 54,975 | 0 |
| total current liabilities | 306,932 | 749,688 | 399,549 | 390,800 | 326,904 | 0 |
| loans | 2,370,546 | 2,561,835 | 2,691,686 | 2,732,312 | 2,943,501 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 |
| other liabilities | 0 | 0 | 0 | 0 | 0 | 0 |
| provisions | 63,422 | 48,528 | 48,528 | 49,033 | 57,222 | 0 |
| total long term liabilities | 2,433,968 | 2,610,363 | 2,740,214 | 2,781,345 | 3,000,723 | 0 |
| total liabilities | 2,740,900 | 3,360,051 | 3,139,763 | 3,172,145 | 3,327,627 | 0 |
| net assets | 2,197,408 | 1,463,378 | 1,398,216 | 1,348,988 | 1,269,912 | 0 |
| total shareholders funds | 2,197,408 | 1,463,378 | 1,398,216 | 1,348,988 | 1,269,912 | 0 |
| Jan 2023 | Jan 2022 | Jan 2021 | Jan 2020 | Jan 2019 | Sep 2017 | |
|---|---|---|---|---|---|---|
| Operating Activities | ||||||
| Operating Profit | ||||||
| Depreciation | 0 | 1,726 | 22,606 | 23,148 | 21,964 | |
| Amortisation | 0 | 0 | 0 | 0 | 0 | |
| Tax | ||||||
| Stock | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors | 2,888 | 7,770 | -25,541 | -4,178 | 71,878 | 0 |
| Creditors | 1,425 | 1,796 | 2,402 | 0 | 0 | 0 |
| Accruals and Deferred Income | -776 | -14,164 | -12,762 | 5,842 | 54,975 | 0 |
| Deferred Taxes & Provisions | 14,894 | 0 | -505 | -8,189 | 57,222 | 0 |
| Cash flow from operations | ||||||
| Investing Activities | ||||||
| capital expenditure | ||||||
| Change in Investments | 0 | 0 | 0 | 0 | 4,392,476 | 0 |
| cash flow from investments | ||||||
| Financing Activities | ||||||
| Bank loans | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | -510,188 | 362,507 | 19,706 | -29,946 | 157,921 | 0 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term loans | -191,289 | -129,851 | -40,626 | -211,189 | 2,943,501 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 |
| share issue | ||||||
| interest | ||||||
| cash flow from financing | ||||||
| cash and cash equivalents | ||||||
| cash | 111,991 | 279,406 | 64,993 | -49,080 | 85,705 | 0 |
| overdraft | 66,783 | 0 | -597 | 88,000 | 114,008 | 0 |
| change in cash | 45,208 | 279,406 | 65,590 | -137,080 | -28,303 | 0 |
dixonbaxi holdings ltd Credit Report and Business Information
Dixonbaxi Holdings Ltd Competitor Analysis
Perform a competitor analysis for dixonbaxi holdings ltd by selecting its closest rivals, whether from the FINANCIAL AND INSURANCE ACTIVITIES sector, other micro companies, companies in N 1 area or any other competitors across 12 key performance metrics.
dixonbaxi holdings ltd Ownership
DIXONBAXI HOLDINGS LTD group structure
Dixonbaxi Holdings Ltd has 1 subsidiary company.
dixonbaxi holdings ltd directors
Dixonbaxi Holdings Ltd currently has 2 directors. The longest serving directors include Mr Aporva Baxi (Aug 2017) and Mr Simon Dixon (Aug 2017).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Aporva Baxi | England | 52 years | Aug 2017 | - | Director |
| Mr Simon Dixon | England | 55 years | Aug 2017 | - | Director |
P&L
January 2023turnover
99.2k
+18%
operating profit
1.1m
0%
gross margin
35.2%
+2.93%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
January 2023net assets
2.2m
+0.5%
total assets
4.9m
+0.02%
cash
493k
+0.29%
net assets
Total assets minus all liabilities
dixonbaxi holdings ltd company details
company number
10933853
Type
Private limited with Share Capital
industry
64209 - Activities of other holding companies (not including agricultural, production, construction, distribution and financial services holding companies) n.e.c.
incorporation date
August 2017
age
7
incorporated
UK
accounts
Total Exemption Full
ultimate parent company
previous names
N/A
last accounts submitted
January 2023
address
unit 5 30 wharf road, london, N1 7GR
accountant
GALLOWAYS ACCOUNTING
auditor
-
dixonbaxi holdings ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to dixonbaxi holdings ltd.
dixonbaxi holdings ltd Companies House Filings - See Documents
| date | description | view/download |
|---|
