nasza dely leics ltd

Live YoungSmallHealthy

nasza dely leics ltd Company Information

Share NASZA DELY LEICS LTD

Company Number

10941997

Shareholders

rav holdings ltd

fermen jabari

Group Structure

View All

Industry

Retail sale in non-specialised stores with food, beverages or tobacco predominating

 

Registered Address

17 wharf street south, leicester, LE1 2AA

Website

-

nasza dely leics ltd Estimated Valuation

£647.9k

Pomanda estimates the enterprise value of NASZA DELY LEICS LTD at £647.9k based on a Turnover of £2m and 0.33x industry multiple (adjusted for size and gross margin).

nasza dely leics ltd Estimated Valuation

£116.4k

Pomanda estimates the enterprise value of NASZA DELY LEICS LTD at £116.4k based on an EBITDA of £31.1k and a 3.74x industry multiple (adjusted for size and gross margin).

nasza dely leics ltd Estimated Valuation

£56.2k

Pomanda estimates the enterprise value of NASZA DELY LEICS LTD at £56.2k based on Net Assets of £21.2k and 2.66x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Nasza Dely Leics Ltd Overview

Nasza Dely Leics Ltd is a live company located in leicester, LE1 2AA with a Companies House number of 10941997. It operates in the retail sale in non-specialised stores with food, beverages or tobacco predominating sector, SIC Code 47110. Founded in September 2017, it's largest shareholder is rav holdings ltd with a 50% stake. Nasza Dely Leics Ltd is a young, small sized company, Pomanda has estimated its turnover at £2m with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Nasza Dely Leics Ltd Health Check

Pomanda's financial health check has awarded Nasza Dely Leics Ltd a 3 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3out of 5
positive_score

2 Strong

positive_score

4 Regular

positive_score

5 Weak

size

Size

annual sales of £2m, make it in line with the average company (£2.1m)

£2m - Nasza Dely Leics Ltd

£2.1m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 6%, show it is growing at a similar rate (6.2%)

6% - Nasza Dely Leics Ltd

6.2% - Industry AVG

production

Production

with a gross margin of 23.2%, this company has a comparable cost of product (23.2%)

23.2% - Nasza Dely Leics Ltd

23.2% - Industry AVG

profitability

Profitability

an operating margin of 0.4% make it less profitable than the average company (3.2%)

0.4% - Nasza Dely Leics Ltd

3.2% - Industry AVG

employees

Employees

with 10 employees, this is below the industry average (26)

10 - Nasza Dely Leics Ltd

26 - Industry AVG

paystructure

Pay Structure

on an average salary of £16.8k, the company has an equivalent pay structure (£16.8k)

£16.8k - Nasza Dely Leics Ltd

£16.8k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £195.9k, this is more efficient (£125.2k)

£195.9k - Nasza Dely Leics Ltd

£125.2k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Nasza Dely Leics Ltd

- - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 41 days, this is slower than average (29 days)

41 days - Nasza Dely Leics Ltd

29 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 47 days, this is more than average (19 days)

47 days - Nasza Dely Leics Ltd

19 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 8 weeks, this is less cash available to meet short term requirements (22 weeks)

8 weeks - Nasza Dely Leics Ltd

22 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 95%, this is a higher level of debt than the average (66.4%)

95% - Nasza Dely Leics Ltd

66.4% - Industry AVG

NASZA DELY LEICS LTD financials

EXPORTms excel logo

Nasza Dely Leics Ltd's latest turnover from September 2023 is estimated at £2 million and the company has net assets of £21.2 thousand. According to their latest financial statements, Nasza Dely Leics Ltd has 10 employees and maintains cash reserves of £29.3 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Sep 2023Sep 2022Sep 2021Sep 2020Sep 2019Sep 2018
Turnover1,958,7131,947,7331,952,4061,657,4481,395,095997,455
Other Income Or Grants
Cost Of Sales1,504,1761,485,3531,507,4081,270,7471,069,544773,427
Gross Profit454,537462,381444,998386,702325,551224,028
Admin Expenses447,486455,156439,526381,325318,507203,319
Operating Profit7,0517,2255,4725,3777,04420,709
Interest Payable5,2466,2974,6644,2075,7353,154
Interest Receivable977333211812560
Pre-Tax Profit2,7831,2628281,1891,43517,615
Tax-696-240-157-226-273-3,347
Profit After Tax2,0871,0226719631,16214,268
Dividends Paid
Retained Profit2,0871,0226719631,16214,268
Employee Costs167,994183,169177,833154,451161,86996,816
Number Of Employees10111110106
EBITDA*31,10334,90014,98515,75615,38429,221

* Earnings Before Interest, Tax, Depreciation and Amortisation

Sep 2023Sep 2022Sep 2021Sep 2020Sep 2019Sep 2018
Tangible Assets136,291156,82853,90658,81347,26248,235
Intangible Assets
Investments & Other
Debtors (Due After 1 year)59,80054,50012,50012,50012,50012,500
Total Fixed Assets196,091211,32866,40671,31359,76260,735
Stock & work in progress195,770204,680191,690156,280141,160102,970
Trade Debtors
Group Debtors
Misc Debtors8592,7382,307
Cash29,3377,89321,73919,27017,36515,983
misc current assets
total current assets225,107212,573214,288178,288158,525121,260
total assets421,198423,901280,694249,601218,287181,995
Bank overdraft
Bank loan
Trade Creditors 171,876167,856144,010137,95598,60971,186
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities13,8023,71815,30013,8347,4892,081
total current liabilities185,678171,574159,310151,789106,09873,267
loans32,07661,18591,45961,45976,45993,460
hp & lease commitments
Accruals and Deferred Income
other liabilities182,271172,05611,86118,96019,300
provisions
total long term liabilities214,347233,241103,32080,41995,75993,460
total liabilities400,025404,815262,630232,208201,857166,727
net assets21,17319,08618,06417,39316,43015,268
total shareholders funds21,17319,08618,06417,39316,43015,268
Sep 2023Sep 2022Sep 2021Sep 2020Sep 2019Sep 2018
Operating Activities
Operating Profit7,0517,2255,4725,3777,04420,709
Depreciation24,05227,6759,51310,3798,3408,512
Amortisation
Tax-696-240-157-226-273-3,347
Stock-8,91012,99035,41015,12038,190102,970
Debtors5,30041,141-1,8792,738-2,30714,807
Creditors4,02023,8466,05539,34627,42371,186
Accruals and Deferred Income10,084-11,5821,4666,3455,4082,081
Deferred Taxes & Provisions
Cash flow from operations48,121-7,207-11,18243,36312,059-18,636
Investing Activities
capital expenditure-3,515-130,597-4,606-21,930-7,367-56,747
Change in Investments
cash flow from investments-3,515-130,597-4,606-21,930-7,367-56,747
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans-29,109-30,27430,000-15,000-17,00193,460
Hire Purchase and Lease Commitments
other long term liabilities10,215160,195-7,099-34019,300
share issue1,000
interest-4,269-5,964-4,643-4,189-5,610-3,094
cash flow from financing-23,163123,95718,258-19,529-3,31191,366
cash and cash equivalents
cash21,444-13,8462,4691,9051,38215,983
overdraft
change in cash21,444-13,8462,4691,9051,38215,983

nasza dely leics ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for nasza dely leics ltd. Get real-time insights into nasza dely leics ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Nasza Dely Leics Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for nasza dely leics ltd by selecting its closest rivals, whether from the WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES sector, other small companies, companies in LE1 area or any other competitors across 12 key performance metrics.

nasza dely leics ltd Ownership

NASZA DELY LEICS LTD group structure

Nasza Dely Leics Ltd has no subsidiary companies.

Ultimate parent company

NASZA DELY LEICS LTD

10941997

NASZA DELY LEICS LTD Shareholders

rav holdings ltd 50%
fermen jabari 50%

nasza dely leics ltd directors

Nasza Dely Leics Ltd currently has 2 directors. The longest serving directors include Mr Sengar Majeed (Sep 2017) and Mr Fermen Jabari (Feb 2024).

officercountryagestartendrole
Mr Sengar MajeedEngland46 years Sep 2017- Director
Mr Fermen JabariEngland35 years Feb 2024- Director

P&L

September 2023

turnover

2m

+1%

operating profit

7.1k

0%

gross margin

23.3%

-2.25%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

September 2023

net assets

21.2k

+0.11%

total assets

421.2k

-0.01%

cash

29.3k

+2.72%

net assets

Total assets minus all liabilities

nasza dely leics ltd company details

company number

10941997

Type

Private limited with Share Capital

industry

47110 - Retail sale in non-specialised stores with food, beverages or tobacco predominating

incorporation date

September 2017

age

8

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

September 2023

previous names

N/A

accountant

MOTIF ACCOUNTING

auditor

-

address

17 wharf street south, leicester, LE1 2AA

Bank

-

Legal Advisor

-

nasza dely leics ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to nasza dely leics ltd.

nasza dely leics ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for NASZA DELY LEICS LTD. This can take several minutes, an email will notify you when this has completed.

nasza dely leics ltd Companies House Filings - See Documents

datedescriptionview/download