summix srd developments limited

Live YoungSmallHealthy

summix srd developments limited Company Information

Share SUMMIX SRD DEVELOPMENTS LIMITED

Company Number

10942772

Directors

Shukri Shammas

Tareq Naqib

View All

Shareholders

scp i holdco (uk) limited

Group Structure

View All

Industry

Development of building projects

 

Registered Address

fifth floor, berkeley square hou, berkeley square, london, W1J 6BY

summix srd developments limited Estimated Valuation

£596.9k

Pomanda estimates the enterprise value of SUMMIX SRD DEVELOPMENTS LIMITED at £596.9k based on a Turnover of £1.2m and 0.51x industry multiple (adjusted for size and gross margin).

summix srd developments limited Estimated Valuation

£0

Pomanda estimates the enterprise value of SUMMIX SRD DEVELOPMENTS LIMITED at £0 based on an EBITDA of £-3.7k and a 3.93x industry multiple (adjusted for size and gross margin).

summix srd developments limited Estimated Valuation

£246.1k

Pomanda estimates the enterprise value of SUMMIX SRD DEVELOPMENTS LIMITED at £246.1k based on Net Assets of £164.7k and 1.49x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Summix Srd Developments Limited Overview

Summix Srd Developments Limited is a live company located in london, W1J 6BY with a Companies House number of 10942772. It operates in the development of building projects sector, SIC Code 41100. Founded in September 2017, it's largest shareholder is scp i holdco (uk) limited with a 100% stake. Summix Srd Developments Limited is a young, small sized company, Pomanda has estimated its turnover at £1.2m with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Summix Srd Developments Limited Health Check

Pomanda's financial health check has awarded Summix Srd Developments Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 3 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3out of 5
positive_score

2 Strong

positive_score

3 Regular

positive_score

3 Weak

size

Size

annual sales of £1.2m, make it smaller than the average company (£2.5m)

£1.2m - Summix Srd Developments Limited

£2.5m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 14%, show it is growing at a faster rate (4.8%)

14% - Summix Srd Developments Limited

4.8% - Industry AVG

production

Production

with a gross margin of 27.1%, this company has a comparable cost of product (27.1%)

27.1% - Summix Srd Developments Limited

27.1% - Industry AVG

profitability

Profitability

an operating margin of -0.3% make it less profitable than the average company (7%)

-0.3% - Summix Srd Developments Limited

7% - Industry AVG

employees

Employees

with 4 employees, this is below the industry average (7)

4 - Summix Srd Developments Limited

7 - Industry AVG

paystructure

Pay Structure

on an average salary of £48.3k, the company has an equivalent pay structure (£48.3k)

£48.3k - Summix Srd Developments Limited

£48.3k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £292k, this is equally as efficient (£292k)

£292k - Summix Srd Developments Limited

£292k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Summix Srd Developments Limited

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Summix Srd Developments Limited

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Summix Srd Developments Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Summix Srd Developments Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 2.1%, this is a lower level of debt than the average (73.4%)

2.1% - Summix Srd Developments Limited

73.4% - Industry AVG

SUMMIX SRD DEVELOPMENTS LIMITED financials

EXPORTms excel logo

Summix Srd Developments Limited's latest turnover from December 2023 is estimated at £1.2 million and the company has net assets of £164.7 thousand. According to their latest financial statements, Summix Srd Developments Limited has 4 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Sep 2017
Turnover1,168,012832,500840,000786,156745,357638,603
Other Income Or Grants
Cost Of Sales851,327610,328628,519577,854540,224450,601
Gross Profit316,685222,172211,481208,302205,133188,002
Admin Expenses320,385272,479-370,003342,748331,655220,363-1
Operating Profit-3,700-50,307581,484-134,446-126,522-32,3611
Interest Payable44
Interest Receivable38,8152,781311
Pre-Tax Profit-3,700-11,492584,265-134,446-126,525-32,3601
Tax-111,010
Profit After Tax-3,700-11,492473,255-134,446-126,525-32,3601
Dividends Paid
Retained Profit-3,700-11,492473,255-134,446-126,525-32,3601
Employee Costs193,048138,776136,169133,561130,62086,190
Number Of Employees433332
EBITDA*-3,700-50,307581,484-134,446-126,522-32,3611

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Sep 2017
Tangible Assets
Intangible Assets
Investments & Other7,5907,5907,5907,5907,5907,590
Debtors (Due After 1 year)
Total Fixed Assets7,5907,5907,5907,5907,5907,590
Stock & work in progress2,127,5542,019,8331,869,431
Trade Debtors
Group Debtors159,534163,2841
Misc Debtors1,1105601,9815,2158,433
Cash2,217,9906,7931801
misc current assets
total current assets160,644163,8442,217,9912,136,3282,025,0481,878,0441
total assets168,234171,4342,225,5812,143,9182,032,6381,885,6341
Bank overdraft120
Bank loan
Trade Creditors 12,6549,0433,304
Group/Directors Accounts2,109,9621,866,3111,606,808
other short term finances
hp & lease commitments
other current liabilities3,5003,0002,045,655314,631316,047307,880
total current liabilities3,5003,0002,045,6552,437,2472,191,5211,917,992
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities3,5003,0002,045,6552,437,2472,191,5211,917,992
net assets164,734168,434179,926-293,329-158,883-32,3581
total shareholders funds164,734168,434179,926-293,329-158,883-32,3581
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Sep 2017
Operating Activities
Operating Profit-3,700-50,307581,484-134,446-126,522-32,3611
Depreciation
Amortisation
Tax-111,010
Stock-2,127,554107,721150,4021,869,431
Debtors-3,200163,843-1,980-3,234-3,2188,433
Creditors-12,6543,6115,7393,304
Accruals and Deferred Income500-2,042,6551,731,024-1,4168,167307,880
Deferred Taxes & Provisions
Cash flow from operations-2,256,8054,318,378-236,738-259,800-1,599,0411
Investing Activities
capital expenditure
Change in Investments7,590
cash flow from investments-7,590
Financing Activities
Bank loans
Group/Directors Accounts-2,109,962243,651259,5031,606,808
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue1
interest38,8152,781-1-31
cash flow from financing38,815-2,107,181243,650259,5001,606,810
cash and cash equivalents
cash-2,217,9902,211,1976,793-1801791
overdraft-120120
change in cash-2,217,9902,211,1976,913-3001791

summix srd developments limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for summix srd developments limited. Get real-time insights into summix srd developments limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Summix Srd Developments Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for summix srd developments limited by selecting its closest rivals, whether from the CONSTRUCTION sector, other small companies, companies in W1J area or any other competitors across 12 key performance metrics.

summix srd developments limited Ownership

SUMMIX SRD DEVELOPMENTS LIMITED group structure

Summix Srd Developments Limited has no subsidiary companies.

Ultimate parent company

SUMMIX GP I LIMITED

#0119654

2 parents

SUMMIX SRD DEVELOPMENTS LIMITED

10942772

SUMMIX SRD DEVELOPMENTS LIMITED Shareholders

scp i holdco (uk) limited 100%

summix srd developments limited directors

Summix Srd Developments Limited currently has 4 directors. The longest serving directors include Mr Shukri Shammas (Sep 2017) and Mr Tareq Naqib (Sep 2017).

officercountryagestartendrole
Mr Shukri ShammasUnited Kingdom50 years Sep 2017- Director
Mr Tareq NaqibUnited Kingdom53 years Sep 2017- Director
Mr Benjamin McCombUnited Kingdom48 years Sep 2023- Director
Miss Niamh O'ConnorUnited Kingdom40 years Dec 2024- Director

P&L

December 2023

turnover

1.2m

+40%

operating profit

-3.7k

0%

gross margin

27.2%

+1.6%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

164.7k

-0.02%

total assets

168.2k

-0.02%

cash

0

0%

net assets

Total assets minus all liabilities

summix srd developments limited company details

company number

10942772

Type

Private limited with Share Capital

industry

41100 - Development of building projects

incorporation date

September 2017

age

8

incorporated

UK

ultimate parent company

SUMMIX GP I LIMITED

accounts

Total Exemption Full

last accounts submitted

December 2023

previous names

N/A

accountant

-

auditor

-

address

fifth floor, berkeley square hou, berkeley square, london, W1J 6BY

Bank

-

Legal Advisor

-

summix srd developments limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to summix srd developments limited.

summix srd developments limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for SUMMIX SRD DEVELOPMENTS LIMITED. This can take several minutes, an email will notify you when this has completed.

summix srd developments limited Companies House Filings - See Documents

datedescriptionview/download