a & k services ltd

a & k services ltd Company Information

Share A & K SERVICES LTD
Live 
YoungSmallDeclining

Company Number

10946396

Industry

Sale of used cars and light motor vehicles

 

Shareholders

andrew whelan services limited

be smarter group ltd

Group Structure

View All

Contact

Registered Address

delta 606 welton road, delta office park, swindon, SN5 7XF

a & k services ltd Estimated Valuation

£162.5k

Pomanda estimates the enterprise value of A & K SERVICES LTD at £162.5k based on a Turnover of £531.5k and 0.31x industry multiple (adjusted for size and gross margin).

a & k services ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of A & K SERVICES LTD at £0 based on an EBITDA of £-761 and a 4.16x industry multiple (adjusted for size and gross margin).

a & k services ltd Estimated Valuation

£7.5k

Pomanda estimates the enterprise value of A & K SERVICES LTD at £7.5k based on Net Assets of £2.4k and 3.12x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

A & K Services Ltd Overview

A & K Services Ltd is a live company located in swindon, SN5 7XF with a Companies House number of 10946396. It operates in the sale of used cars and light motor vehicles sector, SIC Code 45112. Founded in September 2017, it's largest shareholder is andrew whelan services limited with a 50% stake. A & K Services Ltd is a young, small sized company, Pomanda has estimated its turnover at £531.5k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

A & K Services Ltd Health Check

Pomanda's financial health check has awarded A & K Services Ltd a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2out of 5
positive_score

2 Strong

positive_score

2 Regular

positive_score

6 Weak

size

Size

annual sales of £531.5k, make it smaller than the average company (£1.9m)

£531.5k - A & K Services Ltd

£1.9m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -5%, show it is growing at a slower rate (9%)

-5% - A & K Services Ltd

9% - Industry AVG

production

Production

with a gross margin of 11.8%, this company has a comparable cost of product (11.8%)

11.8% - A & K Services Ltd

11.8% - Industry AVG

profitability

Profitability

an operating margin of -0.1% make it less profitable than the average company (2.7%)

-0.1% - A & K Services Ltd

2.7% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (6)

2 - A & K Services Ltd

6 - Industry AVG

paystructure

Pay Structure

on an average salary of £31.4k, the company has an equivalent pay structure (£31.4k)

£31.4k - A & K Services Ltd

£31.4k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £265.8k, this is less efficient (£387k)

£265.8k - A & K Services Ltd

£387k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 5 days, this is earlier than average (10 days)

5 days - A & K Services Ltd

10 days - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - A & K Services Ltd

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - A & K Services Ltd

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 22 weeks, this is more cash available to meet short term requirements (9 weeks)

22 weeks - A & K Services Ltd

9 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 80.8%, this is a higher level of debt than the average (68.8%)

80.8% - A & K Services Ltd

68.8% - Industry AVG

A & K SERVICES LTD financials

EXPORTms excel logo

A & K Services Ltd's latest turnover from September 2023 is estimated at £531.5 thousand and the company has net assets of £2.4 thousand. According to their latest financial statements, A & K Services Ltd has 2 employees and maintains cash reserves of £4.4 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Sep 2023Sep 2022Sep 2021Sep 2020Sep 2019Sep 2018
Turnover531,531642,980591,148623,964761,137445,490
Other Income Or Grants000000
Cost Of Sales468,648568,941527,166546,591673,550392,789
Gross Profit62,88374,03963,98277,37387,58652,702
Admin Expenses63,64574,66864,49878,73684,81948,895
Operating Profit-762-629-516-1,3632,7673,807
Interest Payable000000
Interest Receivable2287944154
Pre-Tax Profit-534-550-512-1,3592,7813,811
Tax0000-528-724
Profit After Tax-534-550-512-1,3592,2533,087
Dividends Paid000000
Retained Profit-534-550-512-1,3592,2533,087
Employee Costs62,87161,99959,01957,64056,96056,935
Number Of Employees222222
EBITDA*-762-629-516-1,3632,7673,807

* Earnings Before Interest, Tax, Depreciation and Amortisation

Sep 2023Sep 2022Sep 2021Sep 2020Sep 2019Sep 2018
Tangible Assets000000
Intangible Assets000000
Investments & Other000000
Debtors (Due After 1 year)000000
Total Fixed Assets000000
Stock & work in progress0000024,430
Trade Debtors7,9808,63011,83012,08017,5800
Group Debtors000000
Misc Debtors222222
Cash4,4344,2342,7664,3512,7941,129
misc current assets012043931900
total current assets12,41612,98615,03716,75220,37625,561
total assets12,41612,98615,03716,75220,37625,561
Bank overdraft000000
Bank loan000000
Trade Creditors 000000
Group/Directors Accounts000000
other short term finances000000
hp & lease commitments000000
other current liabilities10,02910,06511,56612,76915,03422,472
total current liabilities10,02910,06511,56612,76915,03422,472
loans000000
hp & lease commitments000000
Accruals and Deferred Income000000
other liabilities000000
provisions000000
total long term liabilities000000
total liabilities10,02910,06511,56612,76915,03422,472
net assets2,3872,9213,4713,9835,3423,089
total shareholders funds2,3872,9213,4713,9835,3423,089
Sep 2023Sep 2022Sep 2021Sep 2020Sep 2019Sep 2018
Operating Activities
Operating Profit-762-629-516-1,3632,7673,807
Depreciation000000
Amortisation000000
Tax0000-528-724
Stock0000-24,43024,430
Debtors-650-3,200-250-5,50017,5802
Creditors000000
Accruals and Deferred Income-36-1,501-1,203-2,265-7,43822,472
Deferred Taxes & Provisions000000
Cash flow from operations-1481,070-1,4691,8721,6511,123
Investing Activities
capital expenditure000000
Change in Investments000000
cash flow from investments000000
Financing Activities
Bank loans000000
Group/Directors Accounts000000
Other Short Term Loans 000000
Long term loans000000
Hire Purchase and Lease Commitments000000
other long term liabilities000000
share issue000002
interest2287944154
cash flow from financing2287944156
cash and cash equivalents
cash2001,468-1,5851,5571,6651,129
overdraft000000
change in cash2001,468-1,5851,5571,6651,129

a & k services ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for a & k services ltd. Get real-time insights into a & k services ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

A & K Services Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for a & k services ltd by selecting its closest rivals, whether from the WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES sector, other small companies, companies in SN5 area or any other competitors across 12 key performance metrics.

a & k services ltd Ownership

A & K SERVICES LTD group structure

A & K Services Ltd has no subsidiary companies.

Ultimate parent company

A & K SERVICES LTD

10946396

A & K SERVICES LTD Shareholders

andrew whelan services limited 50%
be smarter group ltd 50%

a & k services ltd directors

A & K Services Ltd currently has 2 directors. The longest serving directors include Mr Andrew Whelan (Sep 2017) and Mr Karl Paul (Sep 2017).

officercountryagestartendrole
Mr Andrew WhelanEngland59 years Sep 2017- Director
Mr Karl PaulEngland43 years Sep 2017- Director

P&L

September 2023

turnover

531.5k

-17%

operating profit

-761.5

0%

gross margin

11.9%

+2.74%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

September 2023

net assets

2.4k

-0.18%

total assets

12.4k

-0.04%

cash

4.4k

+0.05%

net assets

Total assets minus all liabilities

a & k services ltd company details

company number

10946396

Type

Private limited with Share Capital

industry

45112 - Sale of used cars and light motor vehicles

incorporation date

September 2017

age

7

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

September 2023

previous names

N/A

accountant

AMS ACCOUNTANCY LIMITED

auditor

-

address

delta 606 welton road, delta office park, swindon, SN5 7XF

Bank

-

Legal Advisor

-

a & k services ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to a & k services ltd.

a & k services ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for A & K SERVICES LTD. This can take several minutes, an email will notify you when this has completed.

a & k services ltd Companies House Filings - See Documents

datedescriptionview/download