house crowd project 183 limited

3

house crowd project 183 limited Company Information

Share HOUSE CROWD PROJECT 183 LIMITED
Live (In Liquidation)
YoungSmallRapid

Company Number

10946442

Registered Address

third floor 196 deansgate, manchester, M3 3WF

Industry

Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

 

Telephone

441616674264

Next Accounts Due

445 days late

Group Structure

View All

Directors

Michael Hall2 Years

Shareholders

erik langer 8%

paula murgatroyd 7.3%

View All

house crowd project 183 limited Estimated Valuation

£1.2m

Pomanda estimates the enterprise value of HOUSE CROWD PROJECT 183 LIMITED at £1.2m based on a Turnover of £530.6k and 2.23x industry multiple (adjusted for size and gross margin).

house crowd project 183 limited Estimated Valuation

£98.6k

Pomanda estimates the enterprise value of HOUSE CROWD PROJECT 183 LIMITED at £98.6k based on an EBITDA of £20.9k and a 4.71x industry multiple (adjusted for size and gross margin).

house crowd project 183 limited Estimated Valuation

£152.4k

Pomanda estimates the enterprise value of HOUSE CROWD PROJECT 183 LIMITED at £152.4k based on Net Assets of £153.9k and 0.99x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

House Crowd Project 183 Limited Overview

House Crowd Project 183 Limited is a live company located in manchester, M3 3WF with a Companies House number of 10946442. It operates in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in September 2017, it's largest shareholder is erik langer with a 8% stake. House Crowd Project 183 Limited is a young, small sized company, Pomanda has estimated its turnover at £530.6k with rapid growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

House Crowd Project 183 Limited Health Check

Pomanda's financial health check has awarded House Crowd Project 183 Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3out of 5
positive_score

3 Strong

positive_score

1 Regular

positive_score

6 Weak

size

Size

annual sales of £530.6k, make it smaller than the average company (£670.4k)

£530.6k - House Crowd Project 183 Limited

£670.4k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 166%, show it is growing at a faster rate (1.1%)

166% - House Crowd Project 183 Limited

1.1% - Industry AVG

production

Production

with a gross margin of 26.4%, this company has a higher cost of product (69.3%)

26.4% - House Crowd Project 183 Limited

69.3% - Industry AVG

profitability

Profitability

an operating margin of 3.9% make it less profitable than the average company (36.5%)

3.9% - House Crowd Project 183 Limited

36.5% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (4)

2 - House Crowd Project 183 Limited

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £28.4k, the company has an equivalent pay structure (£28.4k)

£28.4k - House Crowd Project 183 Limited

£28.4k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £265.3k, this is more efficient (£141.3k)

£265.3k - House Crowd Project 183 Limited

£141.3k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 109 days, this is later than average (36 days)

109 days - House Crowd Project 183 Limited

36 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 5 days, this is quicker than average (43 days)

5 days - House Crowd Project 183 Limited

43 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - House Crowd Project 183 Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - House Crowd Project 183 Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 3.6%, this is a lower level of debt than the average (66.2%)

3.6% - House Crowd Project 183 Limited

66.2% - Industry AVG

HOUSE CROWD PROJECT 183 LIMITED financials

EXPORTms excel logo

House Crowd Project 183 Limited's latest turnover from September 2021 is estimated at £530.6 thousand and the company has net assets of £153.9 thousand. According to their latest financial statements, we estimate that House Crowd Project 183 Limited has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Sep 2021Sep 2020Sep 2019Sep 2018
Turnover530,61334,88635,10428,203
Other Income Or Grants0000
Cost Of Sales390,58524,93724,93519,629
Gross Profit140,0289,94910,1698,575
Admin Expenses119,1139,95110,167-160,562
Operating Profit20,915-22169,137
Interest Payable0000
Interest Receivable0000
Pre-Tax Profit20,915-22169,137
Tax-3,97400-32,136
Profit After Tax16,941-22137,001
Dividends Paid0000
Retained Profit16,941-22137,001
Employee Costs56,88427,83328,61927,371
Number Of Employees2111
EBITDA*20,915-22169,137

* Earnings Before Interest, Tax, Depreciation and Amortisation

Sep 2021Sep 2020Sep 2019Sep 2018
Tangible Assets0135,712135,712135,712
Intangible Assets0000
Investments & Other0000
Debtors (Due After 1 year)0000
Total Fixed Assets0135,712135,712135,712
Stock & work in progress0000
Trade Debtors159,6258,4557,9606,910
Group Debtors0000
Misc Debtors0000
Cash0000
misc current assets0000
total current assets159,6258,4557,9606,910
total assets159,625144,167143,672142,622
Bank overdraft0000
Bank loan0000
Trade Creditors 5,6837,1666,6695,621
Group/Directors Accounts0000
other short term finances0000
hp & lease commitments0000
other current liabilities0000
total current liabilities5,6837,1666,6695,621
loans0000
hp & lease commitments0000
Accruals and Deferred Income0000
other liabilities0000
provisions0000
total long term liabilities0000
total liabilities5,6837,1666,6695,621
net assets153,942137,001137,003137,001
total shareholders funds153,942137,001137,003137,001
Sep 2021Sep 2020Sep 2019Sep 2018
Operating Activities
Operating Profit20,915-22169,137
Depreciation0000
Amortisation0000
Tax-3,97400-32,136
Stock0000
Debtors151,1704951,0506,910
Creditors-1,4834971,0485,621
Accruals and Deferred Income0000
Deferred Taxes & Provisions0000
Cash flow from operations-135,71200135,712
Investing Activities
capital expenditure135,71200-135,712
Change in Investments0000
cash flow from investments135,71200-135,712
Financing Activities
Bank loans0000
Group/Directors Accounts0000
Other Short Term Loans 0000
Long term loans0000
Hire Purchase and Lease Commitments0000
other long term liabilities0000
share issue0000
interest0000
cash flow from financing0000
cash and cash equivalents
cash0000
overdraft0000
change in cash0000

house crowd project 183 limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for house crowd project 183 limited. Get real-time insights into house crowd project 183 limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

House Crowd Project 183 Limited Competitor Analysis

BETA
competitor_analysis_table_img

Perform a competitor analysis for house crowd project 183 limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other small companies, companies in M 3 area or any other competitors across 12 key performance metrics.

house crowd project 183 limited Ownership

HOUSE CROWD PROJECT 183 LIMITED group structure

House Crowd Project 183 Limited has no subsidiary companies.

Ultimate parent company

1 parent

HOUSE CROWD PROJECT 183 LIMITED

10946442

HOUSE CROWD PROJECT 183 LIMITED Shareholders

erik langer 7.97%
paula murgatroyd 7.25%
lynn parker 4.35%
rjd williams ltd 3.62%
stephen leiper 3.62%
darren chan 3.62%
lavinia darby 3.62%
corinne cole 3.62%
kevin bennett 3.62%
maha aldoujaily 2.17%

house crowd project 183 limited directors

House Crowd Project 183 Limited currently has 1 director, Mr Michael Hall serving since Oct 2021.

officercountryagestartendrole
Mr Michael HallEngland61 years Oct 2021- Director

P&L

September 2021

turnover

530.6k

+1421%

operating profit

20.9k

0%

gross margin

26.4%

-7.47%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

September 2021

net assets

153.9k

+0.12%

total assets

159.6k

+0.11%

cash

0

0%

net assets

Total assets minus all liabilities

house crowd project 183 limited company details

company number

10946442

Type

Private limited with Share Capital

industry

68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

incorporation date

September 2017

age

7

incorporated

UK

accounts

Micro-Entity Accounts

previous names

N/A

last accounts submitted

September 2021

address

third floor 196 deansgate, manchester, M3 3WF

accountant

-

auditor

-

house crowd project 183 limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to house crowd project 183 limited.

charges

house crowd project 183 limited Companies House Filings - See Documents

datedescriptionview/download