pargat holding limited

Live YoungLargeDeclining

pargat holding limited Company Information

Share PARGAT HOLDING LIMITED

Company Number

10947580

Shareholders

ranjit singh

baljit singh

Group Structure

View All

Industry

Activities of head offices

 

Registered Address

pargat house 40 birmingham road, west bromwich, west midlands, B71 4JZ

pargat holding limited Estimated Valuation

£9.3m

Pomanda estimates the enterprise value of PARGAT HOLDING LIMITED at £9.3m based on a Turnover of £22.5m and 0.41x industry multiple (adjusted for size and gross margin).

pargat holding limited Estimated Valuation

£0

Pomanda estimates the enterprise value of PARGAT HOLDING LIMITED at £0 based on an EBITDA of £-478.5k and a 3.28x industry multiple (adjusted for size and gross margin).

pargat holding limited Estimated Valuation

£34.1m

Pomanda estimates the enterprise value of PARGAT HOLDING LIMITED at £34.1m based on Net Assets of £16.2m and 2.11x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Pargat Holding Limited Overview

Pargat Holding Limited is a live company located in west midlands, B71 4JZ with a Companies House number of 10947580. It operates in the activities of head offices sector, SIC Code 70100. Founded in September 2017, it's largest shareholder is ranjit singh with a 50% stake. Pargat Holding Limited is a young, large sized company, Pomanda has estimated its turnover at £22.5m with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Pargat Holding Limited Health Check

Pomanda's financial health check has awarded Pargat Holding Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 7 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3out of 5
positive_score

3 Strong

positive_score

2 Regular

positive_score

7 Weak

size

Size

annual sales of £22.5m, make it in line with the average company (£19.7m)

£22.5m - Pargat Holding Limited

£19.7m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -7%, show it is growing at a slower rate (5.8%)

-7% - Pargat Holding Limited

5.8% - Industry AVG

production

Production

with a gross margin of 2.5%, this company has a higher cost of product (33.1%)

2.5% - Pargat Holding Limited

33.1% - Industry AVG

profitability

Profitability

an operating margin of -3.9% make it less profitable than the average company (5.8%)

-3.9% - Pargat Holding Limited

5.8% - Industry AVG

employees

Employees

with 149 employees, this is above the industry average (110)

149 - Pargat Holding Limited

110 - Industry AVG

paystructure

Pay Structure

on an average salary of £26.7k, the company has a lower pay structure (£47.4k)

£26.7k - Pargat Holding Limited

£47.4k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £151.1k, this is less efficient (£196.6k)

£151.1k - Pargat Holding Limited

£196.6k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 73 days, this is later than average (45 days)

73 days - Pargat Holding Limited

45 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 31 days, this is quicker than average (43 days)

31 days - Pargat Holding Limited

43 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 251 days, this is more than average (50 days)

251 days - Pargat Holding Limited

50 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 15 weeks, this is average cash available to meet short term requirements (16 weeks)

15 weeks - Pargat Holding Limited

16 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 33.2%, this is a lower level of debt than the average (55.8%)

33.2% - Pargat Holding Limited

55.8% - Industry AVG

PARGAT HOLDING LIMITED financials

EXPORTms excel logo

Pargat Holding Limited's latest turnover from September 2023 is £22.5 million and the company has net assets of £16.2 million. According to their latest financial statements, Pargat Holding Limited has 149 employees and maintains cash reserves of £2.2 million as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Sep 2023Sep 2022Sep 2021Sep 2020Sep 2019Sep 2018Sep 2017
Turnover22,508,28124,501,98631,054,42627,862,55125,020,51925,361,98729,018,367
Other Income Or Grants
Cost Of Sales21,946,29621,487,69526,945,27523,995,72120,578,25620,065,01322,045,411
Gross Profit561,9853,014,2914,109,1513,866,8304,442,2635,296,9746,972,956
Admin Expenses1,434,4301,649,5961,669,2493,026,7961,446,3951,884,8942,288,495
Operating Profit-872,4451,364,6952,439,902840,0342,995,8683,412,0804,684,461
Interest Payable16,0784,1565,61215,3746,77863,52150,703
Interest Receivable17,1551,5062904,43768,1693,78115,928
Pre-Tax Profit-871,3681,362,0452,434,5801,691,4213,057,2593,352,3406,707,667
Tax201,352-114,360-536,244-85,936-314,552-758,211-1,425,818
Profit After Tax-670,0161,247,6851,898,3361,605,4852,742,7072,594,1295,281,849
Dividends Paid100,000100,000
Retained Profit-770,0161,147,6851,898,3361,605,4852,742,7072,594,1295,281,849
Employee Costs3,974,6034,323,0474,954,1054,216,2973,935,8063,672,8823,617,343
Number Of Employees149173195167159175174
EBITDA*-478,4931,802,6502,848,2771,290,6173,505,7563,970,9915,341,151

* Earnings Before Interest, Tax, Depreciation and Amortisation

Sep 2023Sep 2022Sep 2021Sep 2020Sep 2019Sep 2018Sep 2017
Tangible Assets2,059,1802,422,3132,167,2912,519,0892,818,4553,055,6313,118,974
Intangible Assets1,011
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets2,060,1912,422,3132,167,2912,519,0892,818,4553,055,6313,118,974
Stock & work in progress15,145,87117,196,37615,204,62212,731,99313,596,58410,803,17510,944,828
Trade Debtors4,514,7515,370,6426,218,5176,716,7755,480,1905,455,2947,656,889
Group Debtors
Misc Debtors310,212468,628650,794346,051561,373425,294654,745
Cash2,229,6922,210,1681,831,4143,612,3061,832,2323,660,3571,000,966
misc current assets
total current assets22,200,52625,245,81423,905,34723,407,12521,470,37920,344,12020,257,428
total assets24,260,71727,668,12726,072,63825,926,21424,288,83423,399,75123,376,402
Bank overdraft789,867101,637271,082465,450739,283
Bank loan
Trade Creditors 1,874,3972,550,5151,926,2873,088,4002,193,3421,526,3262,346,017
Group/Directors Accounts
other short term finances1,470,195878,6343,112,3243,056,074
hp & lease commitments48,06048,0604,70225,86044,769
other current liabilities5,592,032774,8701,904,685960,8022,433,6452,387,8923,840,243
total current liabilities7,514,4894,163,3123,830,9725,621,0345,781,4057,517,85210,026,386
loans
hp & lease commitments16,41461,92654125,860
Accruals and Deferred Income
other liabilities267,734290,282312,830335,378
provisions262,075454,086378,000317,302102,488184,920199,296
total long term liabilities546,223806,294690,830652,680102,488185,461225,156
total liabilities8,060,7124,969,6064,521,8026,273,7145,883,8937,703,31310,251,542
net assets16,200,00522,698,52121,550,83619,652,50018,404,94115,696,43813,124,860
total shareholders funds16,200,00522,698,52121,550,83619,652,50018,404,94115,696,43813,124,860
Sep 2023Sep 2022Sep 2021Sep 2020Sep 2019Sep 2018Sep 2017
Operating Activities
Operating Profit-872,4451,364,6952,439,902840,0342,995,8683,412,0804,684,461
Depreciation371,404415,407408,375450,583509,888558,911656,690
Amortisation22,54822,548
Tax201,352-114,360-536,244-85,936-314,552-758,211-1,425,818
Stock-2,050,5051,991,7542,472,629-864,5912,793,409-141,65310,944,828
Debtors-1,014,307-1,030,041-193,5151,021,263160,975-2,431,0468,311,634
Creditors-676,118624,228-1,162,113895,058667,016-819,6912,346,017
Accruals and Deferred Income4,817,162-1,129,815943,883-1,472,84345,753-1,452,3513,840,243
Deferred Taxes & Provisions-192,01176,08660,698214,814-82,432-14,376199,296
Cash flow from operations6,736,704297,076-124,613685,038867,1573,499,061-8,955,573
Investing Activities
capital expenditure-494,9435,153,117
Change in Investments
cash flow from investments-494,9435,153,117
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans -1,470,195591,561-2,233,69056,2503,056,074
Long term loans
Hire Purchase and Lease Commitments-45,512109,986-4,702-21,699-44,22870,629
other long term liabilities-22,548-22,548-22,548335,378
share issue-5,728,500-357,926-34,204-22,5517,843,011
interest1,077-2,650-5,322-10,93761,391-59,740-34,775
cash flow from financing-5,795,48384,788-1,498,065553,374-2,228,202-70,26910,934,939
cash and cash equivalents
cash19,524378,754-1,780,8921,780,074-1,828,1252,659,3911,000,966
overdraft-789,867789,867-101,637-169,445-194,368-273,833739,283
change in cash809,391-411,113-1,679,2551,949,519-1,633,7572,933,224261,683

pargat holding limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for pargat holding limited. Get real-time insights into pargat holding limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Pargat Holding Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for pargat holding limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other large companies, companies in B71 area or any other competitors across 12 key performance metrics.

pargat holding limited Ownership

PARGAT HOLDING LIMITED group structure

Pargat Holding Limited has 1 subsidiary company.

Ultimate parent company

PARGAT HOLDING LIMITED

10947580

1 subsidiary

PARGAT HOLDING LIMITED Shareholders

ranjit singh 50%
baljit singh 50%

pargat holding limited directors

Pargat Holding Limited currently has 3 directors. The longest serving directors include Mr Inderjit Singh (Sep 2017) and Mr Ranjit Singh (Sep 2017).

officercountryagestartendrole
Mr Inderjit SinghUnited Kingdom71 years Sep 2017- Director
Mr Ranjit SinghUnited Kingdom59 years Sep 2017- Director
Mr Baljit SinghUnited Kingdom56 years Sep 2017- Director

P&L

September 2023

turnover

22.5m

-8%

operating profit

-872.4k

-164%

gross margin

2.5%

-79.7%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

September 2023

net assets

16.2m

-0.29%

total assets

24.3m

-0.12%

cash

2.2m

+0.01%

net assets

Total assets minus all liabilities

pargat holding limited company details

company number

10947580

Type

Private limited with Share Capital

industry

70100 - Activities of head offices

incorporation date

September 2017

age

8

incorporated

UK

ultimate parent company

None

accounts

Group

last accounts submitted

September 2023

previous names

N/A

accountant

-

auditor

FORVIS MAZARS LLP

address

pargat house 40 birmingham road, west bromwich, west midlands, B71 4JZ

Bank

-

Legal Advisor

-

pargat holding limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to pargat holding limited.

pargat holding limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for PARGAT HOLDING LIMITED. This can take several minutes, an email will notify you when this has completed.

pargat holding limited Companies House Filings - See Documents

datedescriptionview/download