knightsbrook property group ltd

Live YoungMicroDeclining

knightsbrook property group ltd Company Information

Share KNIGHTSBROOK PROPERTY GROUP LTD

Company Number

10954153

Shareholders

ritchie clapson

happia group ltd

Group Structure

View All

Industry

Other personal service activities n.e.c.

 

Registered Address

no. 1 morgans yard, shepherd road, bartley, southampton, hampshire, SO40 2LH

knightsbrook property group ltd Estimated Valuation

£119.1k

Pomanda estimates the enterprise value of KNIGHTSBROOK PROPERTY GROUP LTD at £119.1k based on a Turnover of £237.9k and 0.5x industry multiple (adjusted for size and gross margin).

knightsbrook property group ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of KNIGHTSBROOK PROPERTY GROUP LTD at £0 based on an EBITDA of £-12.2k and a 3.29x industry multiple (adjusted for size and gross margin).

knightsbrook property group ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of KNIGHTSBROOK PROPERTY GROUP LTD at £0 based on Net Assets of £-33.7k and 1.96x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Knightsbrook Property Group Ltd Overview

Knightsbrook Property Group Ltd is a live company located in southampton, SO40 2LH with a Companies House number of 10954153. It operates in the other service activities n.e.c. sector, SIC Code 96090. Founded in September 2017, it's largest shareholder is ritchie clapson with a 50% stake. Knightsbrook Property Group Ltd is a young, micro sized company, Pomanda has estimated its turnover at £237.9k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Knightsbrook Property Group Ltd Health Check

Pomanda's financial health check has awarded Knightsbrook Property Group Ltd a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 7 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2out of 5
positive_score

2 Strong

positive_score

1 Regular

positive_score

7 Weak

size

Size

annual sales of £237.9k, make it smaller than the average company (£922k)

£237.9k - Knightsbrook Property Group Ltd

£922k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -49%, show it is growing at a slower rate (6.5%)

-49% - Knightsbrook Property Group Ltd

6.5% - Industry AVG

production

Production

with a gross margin of 20.5%, this company has a higher cost of product (41.5%)

20.5% - Knightsbrook Property Group Ltd

41.5% - Industry AVG

profitability

Profitability

an operating margin of -5.1% make it less profitable than the average company (6.5%)

-5.1% - Knightsbrook Property Group Ltd

6.5% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (14)

2 - Knightsbrook Property Group Ltd

14 - Industry AVG

paystructure

Pay Structure

on an average salary of £30.9k, the company has an equivalent pay structure (£30.9k)

£30.9k - Knightsbrook Property Group Ltd

£30.9k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £119k, this is more efficient (£89k)

£119k - Knightsbrook Property Group Ltd

£89k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 70 days, this is later than average (30 days)

70 days - Knightsbrook Property Group Ltd

30 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 154 days, this is slower than average (39 days)

154 days - Knightsbrook Property Group Ltd

39 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Knightsbrook Property Group Ltd

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Knightsbrook Property Group Ltd

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 173%, this is a higher level of debt than the average (45.2%)

173% - Knightsbrook Property Group Ltd

45.2% - Industry AVG

KNIGHTSBROOK PROPERTY GROUP LTD financials

EXPORTms excel logo

Knightsbrook Property Group Ltd's latest turnover from September 2023 is estimated at £237.9 thousand and the company has net assets of -£33.7 thousand. According to their latest financial statements, we estimate that Knightsbrook Property Group Ltd has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Sep 2023Sep 2022Sep 2021Sep 2020Sep 2019Sep 2018
Turnover237,9171,178,5431,610,4281,846,7361,894,6371,696,103
Other Income Or Grants
Cost Of Sales189,055958,6421,329,0261,510,5541,536,0391,368,205
Gross Profit48,862219,901281,401336,182358,598327,898
Admin Expenses61,078242,529282,860336,404356,336326,726
Operating Profit-12,216-22,628-1,459-2222,2621,172
Interest Payable
Interest Receivable2020
Pre-Tax Profit-12,216-22,628-1,459-2222,2811,191
Tax-433-226
Profit After Tax-12,216-22,628-1,459-2221,848965
Dividends Paid
Retained Profit-12,216-22,628-1,459-2221,848965
Employee Costs61,842203,913282,041294,844299,774261,682
Number Of Employees2710111110
EBITDA*-12,216-22,628-1,459-2222,2621,172

* Earnings Before Interest, Tax, Depreciation and Amortisation

Sep 2023Sep 2022Sep 2021Sep 2020Sep 2019Sep 2018
Tangible Assets200200200200200
Intangible Assets
Investments & Other200
Debtors (Due After 1 year)200
Total Fixed Assets200200200200200400
Stock & work in progress
Trade Debtors45,986285,357408,791416,703425,129309,103
Group Debtors
Misc Debtors
Cash5,257
misc current assets
total current assets45,986285,357408,791416,703425,129314,360
total assets46,186285,557408,991416,903425,329314,760
Bank overdraft
Bank loan
Trade Creditors 79,898306,587407,309414,312421,094
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities296,553
total current liabilities79,898306,587407,309414,312421,094296,553
loans
hp & lease commitments
Accruals and Deferred Income4665501,422
other liabilities17,042
provisions
total long term liabilities4665501,42217,042
total liabilities79,898307,053407,859414,312422,516313,595
net assets-33,712-21,4961,1322,5912,8131,165
total shareholders funds-33,712-21,4961,1322,5912,8131,165
Sep 2023Sep 2022Sep 2021Sep 2020Sep 2019Sep 2018
Operating Activities
Operating Profit-12,216-22,628-1,459-2222,2621,172
Depreciation
Amortisation
Tax-433-226
Stock
Debtors-239,371-123,434-7,912-8,426115,826309,303
Creditors-226,689-100,722-7,003-6,782421,094
Accruals and Deferred Income-466-84550-1,422-295,131296,553
Deferred Taxes & Provisions
Cash flow from operations11,966-11,804
Investing Activities
capital expenditure-200
Change in Investments-200200
cash flow from investments-200
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities-17,04217,042
share issue-200200
interest2020
cash flow from financing-17,22217,262
cash and cash equivalents
cash-5,2575,257
overdraft
change in cash-5,2575,257

knightsbrook property group ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for knightsbrook property group ltd. Get real-time insights into knightsbrook property group ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Knightsbrook Property Group Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for knightsbrook property group ltd by selecting its closest rivals, whether from the OTHER SERVICE ACTIVITIES sector, other micro companies, companies in SO40 area or any other competitors across 12 key performance metrics.

knightsbrook property group ltd Ownership

KNIGHTSBROOK PROPERTY GROUP LTD group structure

Knightsbrook Property Group Ltd has 3 subsidiary companies.

Ultimate parent company

KNIGHTSBROOK PROPERTY GROUP LTD

10954153

3 subsidiaries

KNIGHTSBROOK PROPERTY GROUP LTD Shareholders

ritchie clapson 50%
happia group ltd 50%

knightsbrook property group ltd directors

Knightsbrook Property Group Ltd currently has 2 directors. The longest serving directors include Mr Ritchie Clapson (Sep 2017) and Ms Angela Lacoste (Sep 2017).

officercountryagestartendrole
Mr Ritchie ClapsonUnited Kingdom58 years Sep 2017- Director
Ms Angela LacosteUnited Kingdom61 years Sep 2017- Director

P&L

September 2023

turnover

237.9k

-80%

operating profit

-12.2k

0%

gross margin

20.6%

+10.07%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

September 2023

net assets

-33.7k

+0.57%

total assets

46.2k

-0.84%

cash

0

0%

net assets

Total assets minus all liabilities

knightsbrook property group ltd company details

company number

10954153

Type

Private limited with Share Capital

industry

96090 - Other personal service activities n.e.c.

incorporation date

September 2017

age

8

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

September 2023

previous names

allbrook property investors group ltd (April 2018)

accountant

-

auditor

-

address

no. 1 morgans yard, shepherd road, bartley, southampton, hampshire, SO40 2LH

Bank

-

Legal Advisor

-

knightsbrook property group ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to knightsbrook property group ltd.

knightsbrook property group ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for KNIGHTSBROOK PROPERTY GROUP LTD. This can take several minutes, an email will notify you when this has completed.

knightsbrook property group ltd Companies House Filings - See Documents

datedescriptionview/download