elp broadcast & events ltd

Live YoungSmallDeclining

elp broadcast & events ltd Company Information

Share ELP BROADCAST & EVENTS LTD

Company Number

10958746

Shareholders

elstree light & power ltd

Group Structure

View All

Industry

Television programme production activities

 

Registered Address

building 115, bedford technology park, thurleigh, bedfordshire, MK44 2YA

Website

www.elp.tv

elp broadcast & events ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of ELP BROADCAST & EVENTS LTD at £0 based on a Turnover of £642.5k and -0.09x industry multiple (adjusted for size and gross margin).

elp broadcast & events ltd Estimated Valuation

£34k

Pomanda estimates the enterprise value of ELP BROADCAST & EVENTS LTD at £34k based on an EBITDA of £-77.3k and a -0.44x industry multiple (adjusted for size and gross margin).

elp broadcast & events ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of ELP BROADCAST & EVENTS LTD at £0 based on Net Assets of £0 and 1.42x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Elp Broadcast & Events Ltd Overview

Elp Broadcast & Events Ltd is a live company located in thurleigh, MK44 2YA with a Companies House number of 10958746. It operates in the television programme production activities sector, SIC Code 59113. Founded in September 2017, it's largest shareholder is elstree light & power ltd with a 100% stake. Elp Broadcast & Events Ltd is a young, small sized company, Pomanda has estimated its turnover at £642.5k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Elp Broadcast & Events Ltd Health Check

Pomanda's financial health check has awarded Elp Broadcast & Events Ltd a 1 rating. We use a traffic light system to show it exceeds the industry average on 0 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1out of 5
positive_score

0 Strong

positive_score

3 Regular

positive_score

4 Weak

size

Size

annual sales of £642.5k, make it smaller than the average company (£5m)

£642.5k - Elp Broadcast & Events Ltd

£5m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -4%, show it is growing at a slower rate (7.6%)

-4% - Elp Broadcast & Events Ltd

7.6% - Industry AVG

production

Production

with a gross margin of 14%, this company has a comparable cost of product (14%)

14% - Elp Broadcast & Events Ltd

14% - Industry AVG

profitability

Profitability

an operating margin of -12% make it less profitable than the average company (2.5%)

-12% - Elp Broadcast & Events Ltd

2.5% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (17)

2 - Elp Broadcast & Events Ltd

17 - Industry AVG

paystructure

Pay Structure

on an average salary of £64.6k, the company has an equivalent pay structure (£64.6k)

£64.6k - Elp Broadcast & Events Ltd

£64.6k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £321.3k, this is equally as efficient (£321.3k)

£321.3k - Elp Broadcast & Events Ltd

£321.3k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Elp Broadcast & Events Ltd

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Elp Broadcast & Events Ltd

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Elp Broadcast & Events Ltd

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Elp Broadcast & Events Ltd

- - Industry AVG

debtlevel

Debt Level

There is insufficient data available for this Key Performance Indicator!

- - Elp Broadcast & Events Ltd

- - Industry AVG

ELP BROADCAST & EVENTS LTD financials

EXPORTms excel logo

Elp Broadcast & Events Ltd's latest turnover from December 2024 is estimated at £642.5 thousand and the company has net assets of 0. According to their latest financial statements, Elp Broadcast & Events Ltd has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2024Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018
Turnover642,503372,640345,368720,906711,1903,267,7702,409,414
Other Income Or Grants
Cost Of Sales552,468315,568287,546590,411572,7972,603,1161,875,550
Gross Profit90,03557,07157,822130,495138,393664,654533,863
Admin Expenses167,362158,825-29,276186,061249,257456,496408,770
Operating Profit-77,327-101,75487,098-55,566-110,864208,158125,093
Interest Payable
Interest Receivable564636241221712,6941,431
Pre-Tax Profit-76,763-101,11887,338-55,544-110,693210,852126,523
Tax-16,594-40,062-24,039
Profit After Tax-76,763-101,11870,744-55,544-110,693170,790102,484
Dividends Paid
Retained Profit-76,763-101,11870,744-55,544-110,693170,790102,484
Employee Costs129,294140,115139,938204,600271,764266,323240,833
Number Of Employees2223444
EBITDA*-77,327-84,946108,108-11,819-110,864208,826125,900

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2024Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018
Tangible Assets84,040105,050359,1942,5583,226
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets84,040105,050359,1942,5583,226
Stock & work in progress
Trade Debtors7,0442,663237,004257,497
Group Debtors53,18917,62551,991
Misc Debtors104,954109,17972,6033,7283,7289,308
Cash22,5691,65912,0915,449336,759381,547
misc current assets
total current assets127,523117,88284,69465,029595,116700,343
total assets127,523201,922189,744424,223597,674703,569
Bank overdraft
Bank loan
Trade Creditors 76022,83339,006188,187109,708
Group/Directors Accounts24,041220,0362,220364,568
other short term finances
hp & lease commitments
other current liabilities50,00059,7742,500133,893126,709
total current liabilities50,76024,04182,607261,542324,300600,985
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities50,76024,04182,607261,542324,300600,985
net assets76,763177,881107,137162,681273,374102,584
total shareholders funds76,763177,881107,137162,681273,374102,584
Dec 2024Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018
Operating Activities
Operating Profit-77,327-101,75487,098-55,566-110,864208,158125,093
Depreciation16,80821,01043,747668807
Amortisation
Tax-16,594-40,062-24,039
Stock
Debtors-104,954-11,26943,62013,023-198,777-60,439318,796
Creditors-760760-22,833-16,173-149,18178,479109,708
Accruals and Deferred Income-50,00050,000-59,77457,274-131,3937,184126,709
Deferred Taxes & Provisions
Cash flow from operations-23,133-22,917-34,71316,259-192,661314,86619,482
Investing Activities
capital expenditure67,232210,397-356,636-4,033
Change in Investments
cash flow from investments67,232210,397-356,636-4,033
Financing Activities
Bank loans
Group/Directors Accounts-24,04124,041-220,036217,816-362,348364,568
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue100
interest564636241221712,6941,431
cash flow from financing564-23,40524,282-220,014217,987-359,654366,099
cash and cash equivalents
cash-22,56920,910-10,4326,642-331,310-44,788381,547
overdraft
change in cash-22,56920,910-10,4326,642-331,310-44,788381,547

elp broadcast & events ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for elp broadcast & events ltd. Get real-time insights into elp broadcast & events ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Elp Broadcast & Events Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for elp broadcast & events ltd by selecting its closest rivals, whether from the INFORMATION AND COMMUNICATION sector, other small companies, companies in MK44 area or any other competitors across 12 key performance metrics.

elp broadcast & events ltd Ownership

ELP BROADCAST & EVENTS LTD group structure

Elp Broadcast & Events Ltd has no subsidiary companies.

Ultimate parent company

1 parent

ELP BROADCAST & EVENTS LTD

10958746

ELP BROADCAST & EVENTS LTD Shareholders

elstree light & power ltd 100%

elp broadcast & events ltd directors

Elp Broadcast & Events Ltd currently has 2 directors. The longest serving directors include Mr Ronan Willson (Sep 2017) and Mr Chris Pantazis (Sep 2017).

officercountryagestartendrole
Mr Ronan WillsonEngland70 years Sep 2017- Director
Mr Chris PantazisEngland63 years Sep 2017- Director

P&L

December 2024

turnover

642.5k

+72%

operating profit

-77.3k

0%

gross margin

14.1%

-8.5%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2024

net assets

0

-1%

total assets

0

-1%

cash

0

-1%

net assets

Total assets minus all liabilities

elp broadcast & events ltd company details

company number

10958746

Type

Private limited with Share Capital

industry

59113 - Television programme production activities

incorporation date

September 2017

age

8

incorporated

UK

ultimate parent company

accounts

Total Exemption Full

last accounts submitted

December 2024

previous names

N/A

accountant

TC GROUP

auditor

-

address

building 115, bedford technology park, thurleigh, bedfordshire, MK44 2YA

Bank

-

Legal Advisor

-

elp broadcast & events ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to elp broadcast & events ltd.

elp broadcast & events ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for ELP BROADCAST & EVENTS LTD. This can take several minutes, an email will notify you when this has completed.

elp broadcast & events ltd Companies House Filings - See Documents

datedescriptionview/download