a international (uk) ltd
a international (uk) ltd Company Information
Company Number
10965254
Next Accounts
Jun 2025
Industry
Combined office administrative service activities
Wholesale of textiles
Shareholders
hemesh jariwala
tina patel
View AllGroup Structure
View All
Contact
Registered Address
unit 3 hazelhurst road, worsley, manchester, M28 2SQ
Website
www.a-internationaluk.coma international (uk) ltd Estimated Valuation
Pomanda estimates the enterprise value of A INTERNATIONAL (UK) LTD at £2m based on a Turnover of £4.5m and 0.45x industry multiple (adjusted for size and gross margin).
a international (uk) ltd Estimated Valuation
Pomanda estimates the enterprise value of A INTERNATIONAL (UK) LTD at £0 based on an EBITDA of £-4.2k and a 4.03x industry multiple (adjusted for size and gross margin).
a international (uk) ltd Estimated Valuation
Pomanda estimates the enterprise value of A INTERNATIONAL (UK) LTD at £3.1m based on Net Assets of £1.4m and 2.25x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
A International (uk) Ltd Overview
A International (uk) Ltd is a live company located in manchester, M28 2SQ with a Companies House number of 10965254. It operates in the combined office administrative service activities sector, SIC Code 82110. Founded in September 2017, it's largest shareholder is hemesh jariwala with a 50% stake. A International (uk) Ltd is a young, small sized company, Pomanda has estimated its turnover at £4.5m with declining growth in recent years.
Upgrade for unlimited company reports & a free credit check
A International (uk) Ltd Health Check
Pomanda's financial health check has awarded A International (Uk) Ltd a 4.5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 6 areas for improvement. Company Health Check FAQs
4 Strong
2 Regular
6 Weak
Size
annual sales of £4.5m, make it smaller than the average company (£8.4m)
- A International (uk) Ltd
£8.4m - Industry AVG
Growth
3 year (CAGR) sales growth of -7%, show it is growing at a slower rate (5.3%)
- A International (uk) Ltd
5.3% - Industry AVG
Production
with a gross margin of 37.6%, this company has a comparable cost of product (37.6%)
- A International (uk) Ltd
37.6% - Industry AVG
Profitability
an operating margin of -0.2% make it less profitable than the average company (3.8%)
- A International (uk) Ltd
3.8% - Industry AVG
Employees
with 12 employees, this is below the industry average (28)
12 - A International (uk) Ltd
28 - Industry AVG
Pay Structure
on an average salary of £40.5k, the company has an equivalent pay structure (£40.5k)
- A International (uk) Ltd
£40.5k - Industry AVG
Efficiency
resulting in sales per employee of £374.5k, this is more efficient (£203.2k)
- A International (uk) Ltd
£203.2k - Industry AVG
Debtor Days
it gets paid by customers after 56 days, this is later than average (39 days)
- A International (uk) Ltd
39 days - Industry AVG
Creditor Days
its suppliers are paid after 88 days, this is slower than average (30 days)
- A International (uk) Ltd
30 days - Industry AVG
Stock Days
it holds stock equivalent to 104 days, this is more than average (73 days)
- A International (uk) Ltd
73 days - Industry AVG
Cash Balance
has cash to cover current liabilities for 44 weeks, this is more cash available to meet short term requirements (18 weeks)
44 weeks - A International (uk) Ltd
18 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 42.5%, this is a lower level of debt than the average (55.1%)
42.5% - A International (uk) Ltd
55.1% - Industry AVG
A INTERNATIONAL (UK) LTD financials
A International (Uk) Ltd's latest turnover from September 2023 is estimated at £4.5 million and the company has net assets of £1.4 million. According to their latest financial statements, A International (Uk) Ltd has 12 employees and maintains cash reserves of £782.1 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Sep 2023 | Sep 2022 | Sep 2021 | Sep 2020 | Sep 2019 | Sep 2018 | |
|---|---|---|---|---|---|---|
| Turnover | ||||||
| Other Income Or Grants | ||||||
| Cost Of Sales | ||||||
| Gross Profit | ||||||
| Admin Expenses | ||||||
| Operating Profit | ||||||
| Interest Payable | ||||||
| Interest Receivable | ||||||
| Pre-Tax Profit | ||||||
| Tax | ||||||
| Profit After Tax | ||||||
| Dividends Paid | ||||||
| Retained Profit | ||||||
| Employee Costs | ||||||
| Number Of Employees | 12 | 11 | 11 | 10 | 11 | 8 |
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Sep 2023 | Sep 2022 | Sep 2021 | Sep 2020 | Sep 2019 | Sep 2018 | |
|---|---|---|---|---|---|---|
| Tangible Assets | 7,854 | 11,073 | 12,375 | 7,617 | 13,282 | 13,500 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 7,854 | 11,073 | 12,375 | 7,617 | 13,282 | 13,500 |
| Stock & work in progress | 801,196 | 958,797 | 907,143 | 500,619 | 700,049 | 629,073 |
| Trade Debtors | 693,719 | 666,484 | 607,156 | 796,454 | 453,774 | 520,125 |
| Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 |
| Misc Debtors | 140,234 | 173,062 | 307,519 | 284,723 | 16,929 | 219,475 |
| Cash | 782,060 | 724,953 | 872,492 | 879,821 | 784,495 | 61,018 |
| misc current assets | 0 | 0 | 0 | 0 | 0 | 0 |
| total current assets | 2,417,209 | 2,523,296 | 2,694,310 | 2,461,617 | 1,955,247 | 1,429,691 |
| total assets | 2,425,063 | 2,534,369 | 2,706,685 | 2,469,234 | 1,968,529 | 1,443,191 |
| Bank overdraft | 52,552 | 30,700 | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 678,794 | 794,165 | 836,350 | 991,770 | 811,363 | 723,056 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 63,000 |
| other short term finances | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 185,159 | 132,212 | 262,353 | 302,600 | 268,063 | 185,267 |
| total current liabilities | 916,505 | 957,077 | 1,098,703 | 1,294,370 | 1,079,426 | 971,323 |
| loans | 114,195 | 188,600 | 250,000 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 |
| other liabilities | 0 | 0 | 0 | 0 | 0 | 0 |
| provisions | 0 | 0 | 0 | 0 | 0 | 0 |
| total long term liabilities | 114,195 | 188,600 | 250,000 | 0 | 0 | 0 |
| total liabilities | 1,030,700 | 1,145,677 | 1,348,703 | 1,294,370 | 1,079,426 | 971,323 |
| net assets | 1,394,363 | 1,388,692 | 1,357,982 | 1,174,864 | 889,103 | 471,868 |
| total shareholders funds | 1,394,363 | 1,388,692 | 1,357,982 | 1,174,864 | 889,103 | 471,868 |
| Sep 2023 | Sep 2022 | Sep 2021 | Sep 2020 | Sep 2019 | Sep 2018 | |
|---|---|---|---|---|---|---|
| Operating Activities | ||||||
| Operating Profit | ||||||
| Depreciation | 6,087 | 6,309 | 5,700 | 5,829 | 4,709 | 1,500 |
| Amortisation | 0 | 0 | 0 | 0 | 0 | 0 |
| Tax | ||||||
| Stock | -157,601 | 51,654 | 406,524 | -199,430 | 70,976 | 629,073 |
| Debtors | -5,593 | -75,129 | -166,502 | 610,474 | -268,897 | 739,600 |
| Creditors | -115,371 | -42,185 | -155,420 | 180,407 | 88,307 | 723,056 |
| Accruals and Deferred Income | 52,947 | -130,141 | -40,247 | 34,537 | 82,796 | 185,267 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash flow from operations | ||||||
| Investing Activities | ||||||
| capital expenditure | ||||||
| Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 |
| cash flow from investments | ||||||
| Financing Activities | ||||||
| Bank loans | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | -63,000 | 63,000 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term loans | -74,405 | -61,400 | 250,000 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 |
| share issue | ||||||
| interest | ||||||
| cash flow from financing | ||||||
| cash and cash equivalents | ||||||
| cash | 57,107 | -147,539 | -7,329 | 95,326 | 723,477 | 61,018 |
| overdraft | 21,852 | 30,700 | 0 | 0 | 0 | 0 |
| change in cash | 35,255 | -178,239 | -7,329 | 95,326 | 723,477 | 61,018 |
a international (uk) ltd Credit Report and Business Information
A International (uk) Ltd Competitor Analysis
Perform a competitor analysis for a international (uk) ltd by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other small companies, companies in M28 area or any other competitors across 12 key performance metrics.
a international (uk) ltd Ownership
A INTERNATIONAL (UK) LTD group structure
A International (Uk) Ltd has no subsidiary companies.
Ultimate parent company
A INTERNATIONAL (UK) LTD
10965254
a international (uk) ltd directors
A International (Uk) Ltd currently has 3 directors. The longest serving directors include Mr Akaash Jariwala (Sep 2017) and Mrs Tina Patel (Sep 2017).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Akaash Jariwala | England | 29 years | Sep 2017 | - | Director |
| Mrs Tina Patel | England | 31 years | Sep 2017 | - | Director |
| Mr Hemesh Jariwala | England | 56 years | Nov 2017 | - | Director |
P&L
September 2023turnover
4.5m
0%
operating profit
-10.3k
0%
gross margin
37.7%
+7.44%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
September 2023net assets
1.4m
0%
total assets
2.4m
-0.04%
cash
782.1k
+0.08%
net assets
Total assets minus all liabilities
a international (uk) ltd company details
company number
10965254
Type
Private limited with Share Capital
industry
82110 - Combined office administrative service activities
46410 - Wholesale of textiles
incorporation date
September 2017
age
8
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
September 2023
previous names
N/A
accountant
-
auditor
-
address
unit 3 hazelhurst road, worsley, manchester, M28 2SQ
Bank
-
Legal Advisor
-
a international (uk) ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 1 charges/mortgages relating to a international (uk) ltd. Currently there are 1 open charges and 0 have been satisfied in the past.
a international (uk) ltd Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for A INTERNATIONAL (UK) LTD. This can take several minutes, an email will notify you when this has completed.
a international (uk) ltd Companies House Filings - See Documents
| date | description | view/download |
|---|
