kore labs limited

Live YoungSmallRapid

kore labs limited Company Information

Share KORE LABS LIMITED

Company Number

10969092

Shareholders

sabrina del prete

wealth club limited

View All

Group Structure

View All

Industry

Computer consultancy activities

 

Registered Address

the old police station, whitburn street, bridgnorth, WV16 4QP

Website

-

kore labs limited Estimated Valuation

£2.7m

Pomanda estimates the enterprise value of KORE LABS LIMITED at £2.7m based on a Turnover of £3.8m and 0.73x industry multiple (adjusted for size and gross margin).

kore labs limited Estimated Valuation

£0

Pomanda estimates the enterprise value of KORE LABS LIMITED at £0 based on an EBITDA of £-2.6m and a 5.11x industry multiple (adjusted for size and gross margin).

kore labs limited Estimated Valuation

£3.8m

Pomanda estimates the enterprise value of KORE LABS LIMITED at £3.8m based on Net Assets of £1.7m and 2.29x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Kore Labs Limited Overview

Kore Labs Limited is a live company located in bridgnorth, WV16 4QP with a Companies House number of 10969092. It operates in the information technology consultancy activities sector, SIC Code 62020. Founded in September 2017, it's largest shareholder is sabrina del prete with a 54.2% stake. Kore Labs Limited is a young, small sized company, Pomanda has estimated its turnover at £3.8m with rapid growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Kore Labs Limited Health Check

Pomanda's financial health check has awarded Kore Labs Limited a 4.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 2 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4.5out of 5
positive_score

3 Strong

positive_score

6 Regular

positive_score

2 Weak

size

Size

annual sales of £3.8m, make it in line with the average company (£3.2m)

£3.8m - Kore Labs Limited

£3.2m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 97%, show it is growing at a faster rate (8.5%)

97% - Kore Labs Limited

8.5% - Industry AVG

production

Production

with a gross margin of 45.5%, this company has a comparable cost of product (45.5%)

45.5% - Kore Labs Limited

45.5% - Industry AVG

profitability

Profitability

an operating margin of -67.9% make it less profitable than the average company (5.8%)

-67.9% - Kore Labs Limited

5.8% - Industry AVG

employees

Employees

with 26 employees, this is similar to the industry average (22)

26 - Kore Labs Limited

22 - Industry AVG

paystructure

Pay Structure

on an average salary of £63.1k, the company has an equivalent pay structure (£63.1k)

£63.1k - Kore Labs Limited

£63.1k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £145.8k, this is equally as efficient (£139.1k)

£145.8k - Kore Labs Limited

£139.1k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 78 days, this is later than average (61 days)

78 days - Kore Labs Limited

61 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 26 days, this is close to average (28 days)

26 days - Kore Labs Limited

28 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Kore Labs Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 86 weeks, this is more cash available to meet short term requirements (16 weeks)

86 weeks - Kore Labs Limited

16 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 36.5%, this is a lower level of debt than the average (58.8%)

36.5% - Kore Labs Limited

58.8% - Industry AVG

KORE LABS LIMITED financials

EXPORTms excel logo

Kore Labs Limited's latest turnover from December 2023 is estimated at £3.8 million and the company has net assets of £1.7 million. According to their latest financial statements, Kore Labs Limited has 26 employees and maintains cash reserves of £1.5 million as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Sep 2021Sep 2020Sep 2019Sep 2018
Turnover3,789,7133,162,3681,548,060497,72945,446
Other Income Or Grants
Cost Of Sales2,065,5461,706,041795,117235,62921,112
Gross Profit1,724,1671,456,327752,943262,10024,334
Admin Expenses4,298,6856,408,096520,099153,00513,767-148
Operating Profit-2,574,518-4,951,769232,844109,09510,567148
Interest Payable3,7311,809
Interest Receivable52,0897,637
Pre-Tax Profit-2,526,160-4,945,941232,844109,09510,567148
Tax-44,240-20,728-2,008-28
Profit After Tax-2,526,160-4,945,941188,60488,3678,559120
Dividends Paid
Retained Profit-2,526,160-4,945,941188,60488,3678,559120
Employee Costs1,641,607998,312293,183139,63451,556
Number Of Employees2617631
EBITDA*-2,568,279-4,951,769232,844109,09510,567148

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Sep 2021Sep 2020Sep 2019Sep 2018
Tangible Assets24,69327,3362,694640
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets24,69327,3362,694640
Stock & work in progress
Trade Debtors810,626750,326436,937147,71211,008
Group Debtors
Misc Debtors223,220242,450120
Cash1,547,940436,396
misc current assets
total current assets2,581,7861,429,172436,937147,71211,008120
total assets2,606,4791,456,508439,631148,35211,008120
Bank overdraft10,0359,808
Bank loan
Trade Creditors 148,885210,484103,9811,3062,329
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities773,149914,260
total current liabilities932,0691,134,552103,9811,3062,329
loans18,21528,271
hp & lease commitments
Accruals and Deferred Income
other liabilities50,00050,000
provisions
total long term liabilities18,21528,27150,00050,000
total liabilities950,2841,162,823153,98151,3062,329
net assets1,656,195293,685285,65097,0468,679120
total shareholders funds1,656,195293,685285,65097,0468,679120
Dec 2023Dec 2022Sep 2021Sep 2020Sep 2019Sep 2018
Operating Activities
Operating Profit-2,574,518-4,951,769232,844109,09510,567148
Depreciation6,239
Amortisation
Tax-44,240-20,728-2,008-28
Stock
Debtors41,070555,839289,225136,70410,888120
Creditors-61,599106,503102,675-1,0232,329
Accruals and Deferred Income-141,111914,260
Deferred Taxes & Provisions
Cash flow from operations-2,812,059-4,486,8452,054-49,360
Investing Activities
capital expenditure-3,596-24,642-2,054-640
Change in Investments
cash flow from investments-3,596-24,642-2,054-640
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans-10,05628,271
Hire Purchase and Lease Commitments
other long term liabilities-50,00050,000
share issue3,888,6704,953,976
interest48,3585,828
cash flow from financing3,926,9724,938,07550,000
cash and cash equivalents
cash1,111,544436,396
overdraft2279,808
change in cash1,111,317426,588

kore labs limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for kore labs limited. Get real-time insights into kore labs limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Kore Labs Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for kore labs limited by selecting its closest rivals, whether from the INFORMATION AND COMMUNICATION sector, other small companies, companies in WV16 area or any other competitors across 12 key performance metrics.

kore labs limited Ownership

KORE LABS LIMITED group structure

Kore Labs Limited has no subsidiary companies.

Ultimate parent company

KORE LABS LIMITED

10969092

KORE LABS LIMITED Shareholders

sabrina del prete 54.23%
wealth club limited 8.52%
growthinvest nominees limited 8.13%
massimiliano antonio delle donne 6.47%
phillip smith 2.81%
cyrille dubois de mont-marin 0.83%
charvet rcs paris 0.75%
deborah tavana 0.74%
andrew konopelski 0.73%
stephen james groves 0.63%

kore labs limited directors

Kore Labs Limited currently has 6 directors. The longest serving directors include Mrs Sabrina Del Prete (Sep 2017) and Mr Massimiliano Delle Donne (Dec 2021).

officercountryagestartendrole
Mrs Sabrina Del PreteEngland57 years Sep 2017- Director
Mr Massimiliano Delle DonneEngland53 years Dec 2021- Director
Mrs Deborah TavanaUnited Kingdom65 years Dec 2021- Director
Mrs Sally ClarkEngland62 years May 2022- Director
Ms Gillian HepburnEngland59 years Sep 2022- Director
Mr Ronan DunneUnited Kingdom61 years Jan 2025- Director

P&L

December 2023

turnover

3.8m

+20%

operating profit

-2.6m

0%

gross margin

45.5%

-1.21%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

1.7m

+4.64%

total assets

2.6m

+0.79%

cash

1.5m

+2.55%

net assets

Total assets minus all liabilities

kore labs limited company details

company number

10969092

Type

Private limited with Share Capital

industry

62020 - Computer consultancy activities

incorporation date

September 2017

age

8

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

December 2023

previous names

thinking rocket limited (May 2019)

accountant

STANTON RALPH & CO LIMITED

auditor

-

address

the old police station, whitburn street, bridgnorth, WV16 4QP

Bank

-

Legal Advisor

-

kore labs limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 1 charges/mortgages relating to kore labs limited. Currently there are 1 open charges and 0 have been satisfied in the past.

kore labs limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for KORE LABS LIMITED. This can take several minutes, an email will notify you when this has completed.

kore labs limited Companies House Filings - See Documents

datedescriptionview/download