scotthall & chapeltown aikido limited

scotthall & chapeltown aikido limited Company Information

Share SCOTTHALL & CHAPELTOWN AIKIDO LIMITED
Live 
YoungMicroDeclining

Company Number

10969682

Industry

Activities of sport clubs

 

Directors

Siaf Millar

Paul Myhill

View All

Shareholders

-

Group Structure

View All

Contact

Registered Address

37 chandos avenue, leeds, LS8 1QX

Website

-

scotthall & chapeltown aikido limited Estimated Valuation

£3.6k

Pomanda estimates the enterprise value of SCOTTHALL & CHAPELTOWN AIKIDO LIMITED at £3.6k based on a Turnover of £5.8k and 0.62x industry multiple (adjusted for size and gross margin).

scotthall & chapeltown aikido limited Estimated Valuation

£0

Pomanda estimates the enterprise value of SCOTTHALL & CHAPELTOWN AIKIDO LIMITED at £0 based on an EBITDA of £-1.5k and a 2.18x industry multiple (adjusted for size and gross margin).

scotthall & chapeltown aikido limited Estimated Valuation

£942

Pomanda estimates the enterprise value of SCOTTHALL & CHAPELTOWN AIKIDO LIMITED at £942 based on Net Assets of £406 and 2.32x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Scotthall & Chapeltown Aikido Limited Overview

Scotthall & Chapeltown Aikido Limited is a live company located in leeds, LS8 1QX with a Companies House number of 10969682. It operates in the activities of sport clubs sector, SIC Code 93120. Founded in September 2017, it's largest shareholder is unknown. Scotthall & Chapeltown Aikido Limited is a young, micro sized company, Pomanda has estimated its turnover at £5.8k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Scotthall & Chapeltown Aikido Limited Health Check

Pomanda's financial health check has awarded Scotthall & Chapeltown Aikido Limited a 1 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 8 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1out of 5
positive_score

1 Strong

positive_score

1 Regular

positive_score

8 Weak

size

Size

annual sales of £5.8k, make it smaller than the average company (£393.4k)

£5.8k - Scotthall & Chapeltown Aikido Limited

£393.4k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -13%, show it is growing at a slower rate (10.6%)

-13% - Scotthall & Chapeltown Aikido Limited

10.6% - Industry AVG

production

Production

with a gross margin of 24.3%, this company has a higher cost of product (50.8%)

24.3% - Scotthall & Chapeltown Aikido Limited

50.8% - Industry AVG

profitability

Profitability

an operating margin of -25.6% make it less profitable than the average company (-0.7%)

-25.6% - Scotthall & Chapeltown Aikido Limited

-0.7% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (21)

1 - Scotthall & Chapeltown Aikido Limited

21 - Industry AVG

paystructure

Pay Structure

on an average salary of £20.7k, the company has an equivalent pay structure (£20.7k)

£20.7k - Scotthall & Chapeltown Aikido Limited

£20.7k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £5.8k, this is less efficient (£47.7k)

£5.8k - Scotthall & Chapeltown Aikido Limited

£47.7k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 35 days, this is later than average (13 days)

35 days - Scotthall & Chapeltown Aikido Limited

13 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 224 days, this is slower than average (33 days)

224 days - Scotthall & Chapeltown Aikido Limited

33 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Scotthall & Chapeltown Aikido Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Scotthall & Chapeltown Aikido Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 86.9%, this is a higher level of debt than the average (33.7%)

86.9% - Scotthall & Chapeltown Aikido Limited

33.7% - Industry AVG

SCOTTHALL & CHAPELTOWN AIKIDO LIMITED financials

EXPORTms excel logo

Scotthall & Chapeltown Aikido Limited's latest turnover from December 2023 is estimated at £5.8 thousand and the company has net assets of £406. According to their latest financial statements, we estimate that Scotthall & Chapeltown Aikido Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017
Turnover5,76017,61135,8968,68415,83614,3910
Other Income Or Grants0000000
Cost Of Sales4,36313,17027,8986,48510,81710,2180
Gross Profit1,3974,4417,9982,1995,0204,1730
Admin Expenses2,8733,6037,7873,2294,7431,9040
Operating Profit-1,476838211-1,0302772,2690
Interest Payable0000000
Interest Receivable0000000
Pre-Tax Profit-1,476838211-1,0302772,2690
Tax0-159-400-53-4310
Profit After Tax-1,476679171-1,0302241,8380
Dividends Paid0000000
Retained Profit-1,476679171-1,0302241,8380
Employee Costs20,65019,74321,52620,35921,75621,5930
Number Of Employees1111110
EBITDA*-1,476838211-1,0302772,2690

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017
Tangible Assets2,5302,6501,0441,1578809900
Intangible Assets0000000
Investments & Other0000000
Debtors (Due After 1 year)0000000
Total Fixed Assets2,5302,6501,0441,1578809900
Stock & work in progress0000000
Trade Debtors5572,2205,1351,0541,8621,6740
Group Debtors0000000
Misc Debtors0000000
Cash0000000
misc current assets0000000
total current assets5572,2205,1351,0541,8621,6740
total assets3,0874,8706,1792,2112,7422,6640
Bank overdraft0000000
Bank loan0000000
Trade Creditors 2,6812,9884,9761,1796808260
Group/Directors Accounts0000000
other short term finances0000000
hp & lease commitments0000000
other current liabilities0000000
total current liabilities2,6812,9884,9761,1796808260
loans0000000
hp & lease commitments0000000
Accruals and Deferred Income0000000
other liabilities0000000
provisions0000000
total long term liabilities0000000
total liabilities2,6812,9884,9761,1796808260
net assets4061,8821,2031,0322,0621,8380
total shareholders funds4061,8821,2031,0322,0621,8380
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017
Operating Activities
Operating Profit-1,476838211-1,0302772,2690
Depreciation0000000
Amortisation0000000
Tax0-159-400-53-4310
Stock0000000
Debtors-1,663-2,9154,081-8081881,6740
Creditors-307-1,9883,797499-1468260
Accruals and Deferred Income0000000
Deferred Taxes & Provisions0000000
Cash flow from operations-1201,606-113277-1109900
Investing Activities
capital expenditure120-1,606113-277110-9900
Change in Investments0000000
cash flow from investments120-1,606113-277110-9900
Financing Activities
Bank loans0000000
Group/Directors Accounts0000000
Other Short Term Loans 0000000
Long term loans0000000
Hire Purchase and Lease Commitments0000000
other long term liabilities0000000
share issue0000000
interest0000000
cash flow from financing0000000
cash and cash equivalents
cash0000000
overdraft0000000
change in cash0000000

scotthall & chapeltown aikido limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for scotthall & chapeltown aikido limited. Get real-time insights into scotthall & chapeltown aikido limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Scotthall & Chapeltown Aikido Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for scotthall & chapeltown aikido limited by selecting its closest rivals, whether from the ARTS, ENTERTAINMENT AND RECREATION sector, other micro companies, companies in LS8 area or any other competitors across 12 key performance metrics.

scotthall & chapeltown aikido limited Ownership

SCOTTHALL & CHAPELTOWN AIKIDO LIMITED group structure

Scotthall & Chapeltown Aikido Limited has no subsidiary companies.

Ultimate parent company

SCOTTHALL & CHAPELTOWN AIKIDO LIMITED

10969682

SCOTTHALL & CHAPELTOWN AIKIDO LIMITED Shareholders

--

scotthall & chapeltown aikido limited directors

Scotthall & Chapeltown Aikido Limited currently has 3 directors. The longest serving directors include Mr Siaf Millar (Sep 2017) and Mr Paul Myhill (Sep 2017).

officercountryagestartendrole
Mr Siaf Millar50 years Sep 2017- Director
Mr Paul MyhillUnited Kingdom43 years Sep 2017- Director
Mr Gavin OckendonUnited Kingdom58 years Sep 2017- Director

P&L

December 2023

turnover

5.8k

-67%

operating profit

-1.5k

0%

gross margin

24.3%

-3.84%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

406

-0.78%

total assets

3.1k

-0.37%

cash

0

0%

net assets

Total assets minus all liabilities

scotthall & chapeltown aikido limited company details

company number

10969682

Type

Private Ltd By Guarantee w/o Share Cap

industry

93120 - Activities of sport clubs

incorporation date

September 2017

age

7

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

December 2023

previous names

N/A

accountant

-

auditor

-

address

37 chandos avenue, leeds, LS8 1QX

Bank

-

Legal Advisor

-

scotthall & chapeltown aikido limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to scotthall & chapeltown aikido limited.

charges

scotthall & chapeltown aikido limited Companies House Filings - See Documents

datedescriptionview/download