orchard rentals ltd

2.5

orchard rentals ltd Company Information

Share ORCHARD RENTALS LTD
Live 
YoungMicroHigh

Company Number

10972234

Website

-

Registered Address

thierry house litton, bath, BA3 4PW

Industry

Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

 

Telephone

-

Next Accounts Due

June 2025

Group Structure

View All

Directors

Jeremy Fry6 Years

Shareholders

jeremy fry 100%

orchard rentals ltd Estimated Valuation

£554.9k

Pomanda estimates the enterprise value of ORCHARD RENTALS LTD at £554.9k based on a Turnover of £251.6k and 2.21x industry multiple (adjusted for size and gross margin).

orchard rentals ltd Estimated Valuation

£53.4k

Pomanda estimates the enterprise value of ORCHARD RENTALS LTD at £53.4k based on an EBITDA of £10.6k and a 5.04x industry multiple (adjusted for size and gross margin).

orchard rentals ltd Estimated Valuation

£34.2k

Pomanda estimates the enterprise value of ORCHARD RENTALS LTD at £34.2k based on Net Assets of £21.1k and 1.62x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Orchard Rentals Ltd Overview

Orchard Rentals Ltd is a live company located in bath, BA3 4PW with a Companies House number of 10972234. It operates in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in September 2017, it's largest shareholder is jeremy fry with a 100% stake. Orchard Rentals Ltd is a young, micro sized company, Pomanda has estimated its turnover at £251.6k with high growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Orchard Rentals Ltd Health Check

Pomanda's financial health check has awarded Orchard Rentals Ltd a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2.5out of 5
positive_score

3 Strong

positive_score

1 Regular

positive_score

6 Weak

size

Size

annual sales of £251.6k, make it smaller than the average company (£853k)

£251.6k - Orchard Rentals Ltd

£853k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 28%, show it is growing at a faster rate (2.8%)

28% - Orchard Rentals Ltd

2.8% - Industry AVG

production

Production

with a gross margin of 29.8%, this company has a higher cost of product (73.2%)

29.8% - Orchard Rentals Ltd

73.2% - Industry AVG

profitability

Profitability

an operating margin of 4.2% make it less profitable than the average company (28.8%)

4.2% - Orchard Rentals Ltd

28.8% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (4)

1 - Orchard Rentals Ltd

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £31.9k, the company has an equivalent pay structure (£31.9k)

£31.9k - Orchard Rentals Ltd

£31.9k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £251.6k, this is more efficient (£183.1k)

£251.6k - Orchard Rentals Ltd

£183.1k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 84 days, this is later than average (32 days)

84 days - Orchard Rentals Ltd

32 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 803 days, this is slower than average (34 days)

803 days - Orchard Rentals Ltd

34 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Orchard Rentals Ltd

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Orchard Rentals Ltd

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 98.7%, this is a higher level of debt than the average (68.4%)

98.7% - Orchard Rentals Ltd

68.4% - Industry AVG

ORCHARD RENTALS LTD financials

EXPORTms excel logo

Orchard Rentals Ltd's latest turnover from September 2023 is estimated at £251.6 thousand and the company has net assets of £21.1 thousand. According to their latest financial statements, Orchard Rentals Ltd has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Sep 2023Sep 2022Sep 2021Sep 2020Sep 2019Sep 2018
Turnover251,644214,552251,531119,539106,756550
Other Income Or Grants000000
Cost Of Sales176,656156,808185,45985,47375,888383
Gross Profit74,98857,74466,07134,06630,868167
Admin Expenses64,39642,65842,68046,49236,52044
Operating Profit10,59215,08623,391-12,426-5,652123
Interest Payable000000
Interest Receivable000000
Pre-Tax Profit10,59215,08623,391-12,426-5,652123
Tax-2,648-2,866-4,44400-23
Profit After Tax7,94412,22018,947-12,426-5,652100
Dividends Paid000000
Retained Profit7,94412,22018,947-12,426-5,652100
Employee Costs31,91330,37428,40127,70628,59227,265
Number Of Employees111111
EBITDA*10,59215,08623,391-12,426-5,652123

* Earnings Before Interest, Tax, Depreciation and Amortisation

Sep 2023Sep 2022Sep 2021Sep 2020Sep 2019Sep 2018
Tangible Assets1,545,7771,545,7771,545,777833,027815,8840
Intangible Assets000000
Investments & Other000000
Debtors (Due After 1 year)000000
Total Fixed Assets1,545,7771,545,7771,545,777833,027815,8840
Stock & work in progress000000
Trade Debtors58,06238,00530,6194,5834,510100
Group Debtors000000
Misc Debtors000000
Cash000000
misc current assets000000
total current assets58,06238,00530,6194,5834,510100
total assets1,603,8391,583,7821,576,396837,610820,394100
Bank overdraft000000
Bank loan000000
Trade Creditors 388,739423,157456,214253,282227,7210
Group/Directors Accounts000000
other short term finances000000
hp & lease commitments000000
other current liabilities000000
total current liabilities388,739423,157456,214253,282227,7210
loans000000
hp & lease commitments000000
Accruals and Deferred Income000000
other liabilities1,193,9671,147,4361,119,213602,306598,2250
provisions000000
total long term liabilities1,193,9671,147,4361,119,213602,306598,2250
total liabilities1,582,7061,570,5931,575,427855,588825,9460
net assets21,13313,189969-17,978-5,552100
total shareholders funds21,13313,189969-17,978-5,552100
Sep 2023Sep 2022Sep 2021Sep 2020Sep 2019Sep 2018
Operating Activities
Operating Profit10,59215,08623,391-12,426-5,652123
Depreciation000000
Amortisation000000
Tax-2,648-2,866-4,44400-23
Stock000000
Debtors20,0577,38626,036734,410100
Creditors-34,418-33,057202,93225,561227,7210
Accruals and Deferred Income000000
Deferred Taxes & Provisions000000
Cash flow from operations-46,531-28,223195,84313,062217,6590
Investing Activities
capital expenditure00-712,750-17,143-815,8840
Change in Investments000000
cash flow from investments00-712,750-17,143-815,8840
Financing Activities
Bank loans000000
Group/Directors Accounts000000
Other Short Term Loans 000000
Long term loans000000
Hire Purchase and Lease Commitments000000
other long term liabilities46,53128,223516,9074,081598,2250
share issue000000
interest000000
cash flow from financing46,53128,223516,9074,081598,2250
cash and cash equivalents
cash000000
overdraft000000
change in cash000000

orchard rentals ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for orchard rentals ltd. Get real-time insights into orchard rentals ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Orchard Rentals Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for orchard rentals ltd by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in BA3 area or any other competitors across 12 key performance metrics.

orchard rentals ltd Ownership

ORCHARD RENTALS LTD group structure

Orchard Rentals Ltd has no subsidiary companies.

Ultimate parent company

ORCHARD RENTALS LTD

10972234

ORCHARD RENTALS LTD Shareholders

jeremy fry 100%

orchard rentals ltd directors

Orchard Rentals Ltd currently has 1 director, Mr Jeremy Fry serving since Oct 2018.

officercountryagestartendrole
Mr Jeremy FryEngland39 years Oct 2018- Director

P&L

September 2023

turnover

251.6k

+17%

operating profit

10.6k

0%

gross margin

29.8%

+10.72%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

September 2023

net assets

21.1k

+0.6%

total assets

1.6m

+0.01%

cash

0

0%

net assets

Total assets minus all liabilities

orchard rentals ltd company details

company number

10972234

Type

Private limited with Share Capital

industry

68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

incorporation date

September 2017

age

7

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

September 2023

previous names

bath student rentals limited (October 2018)

accountant

-

auditor

-

address

thierry house litton, bath, BA3 4PW

Bank

-

Legal Advisor

-

orchard rentals ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 7 charges/mortgages relating to orchard rentals ltd. Currently there are 7 open charges and 0 have been satisfied in the past.

charges

orchard rentals ltd Companies House Filings - See Documents

datedescriptionview/download