the john caudwell foundation

Live YoungSmallRapid

the john caudwell foundation Company Information

Share THE JOHN CAUDWELL FOUNDATION

Company Number

10972317

Shareholders

-

Group Structure

View All

Industry

Non-trading company

 

Registered Address

broughton hall broughton, eccleshall, stafford, ST21 6NS

the john caudwell foundation Estimated Valuation

£566.9k

Pomanda estimates the enterprise value of THE JOHN CAUDWELL FOUNDATION at £566.9k based on a Turnover of £958.1k and 0.59x industry multiple (adjusted for size and gross margin).

the john caudwell foundation Estimated Valuation

£2.7m

Pomanda estimates the enterprise value of THE JOHN CAUDWELL FOUNDATION at £2.7m based on an EBITDA of £640.7k and a 4.18x industry multiple (adjusted for size and gross margin).

the john caudwell foundation Estimated Valuation

£675.4k

Pomanda estimates the enterprise value of THE JOHN CAUDWELL FOUNDATION at £675.4k based on Net Assets of £500.3k and 1.35x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

The John Caudwell Foundation Overview

The John Caudwell Foundation is a live company located in stafford, ST21 6NS with a Companies House number of 10972317. It operates in the non-trading company sector, SIC Code 74990. Founded in September 2017, it's largest shareholder is unknown. The John Caudwell Foundation is a young, small sized company, Pomanda has estimated its turnover at £958.1k with rapid growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

The John Caudwell Foundation Health Check

Pomanda's financial health check has awarded The John Caudwell Foundation a 5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 2 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating5out of 5
positive_score

4 Strong

positive_score

3 Regular

positive_score

2 Weak

size

Size

annual sales of £958.1k, make it smaller than the average company (£3.6m)

£958.1k - The John Caudwell Foundation

£3.6m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 164%, show it is growing at a faster rate (5.1%)

164% - The John Caudwell Foundation

5.1% - Industry AVG

production

Production

with a gross margin of 34.2%, this company has a comparable cost of product (34.2%)

34.2% - The John Caudwell Foundation

34.2% - Industry AVG

profitability

Profitability

an operating margin of 66.9% make it more profitable than the average company (4.8%)

66.9% - The John Caudwell Foundation

4.8% - Industry AVG

employees

Employees

with 7 employees, this is below the industry average (44)

7 - The John Caudwell Foundation

44 - Industry AVG

paystructure

Pay Structure

on an average salary of £40.2k, the company has an equivalent pay structure (£40.2k)

£40.2k - The John Caudwell Foundation

£40.2k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £136.9k, this is equally as efficient (£148.8k)

£136.9k - The John Caudwell Foundation

£148.8k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - The John Caudwell Foundation

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - The John Caudwell Foundation

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - The John Caudwell Foundation

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 9139 weeks, this is more cash available to meet short term requirements (33 weeks)

9139 weeks - The John Caudwell Foundation

33 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 0.6%, this is a lower level of debt than the average (47.6%)

0.6% - The John Caudwell Foundation

47.6% - Industry AVG

THE JOHN CAUDWELL FOUNDATION financials

EXPORTms excel logo

The John Caudwell Foundation's latest turnover from September 2023 is £958.1 thousand and the company has net assets of £500.3 thousand. According to their latest financial statements, we estimate that The John Caudwell Foundation has 7 employees and maintains cash reserves of £503.2 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Sep 2023Sep 2022Sep 2021Sep 2020Sep 2019Sep 2018
Turnover958,084134,06320,00052,118207,5525,001
Other Income Or Grants000000
Cost Of Sales630,86990,63413,81735,357140,9613,380
Gross Profit327,21543,4296,18316,76166,5911,621
Admin Expenses-313,48338,37658,328-47,55469,107-4,534
Operating Profit640,6985,053-52,14564,315-2,5166,155
Interest Payable000000
Interest Receivable000000
Pre-Tax Profit490,6214,204-52,11652,118-2,4885,001
Tax000000
Profit After Tax490,6214,204-52,11652,118-2,4885,001
Dividends Paid000000
Retained Profit490,6214,204-52,11652,118-2,4885,001
Employee Costs281,05338,30436,365000
Number Of Employees711121
EBITDA*640,6985,053-52,14564,315-2,5166,155

* Earnings Before Interest, Tax, Depreciation and Amortisation

Sep 2023Sep 2022Sep 2021Sep 2020Sep 2019Sep 2018
Tangible Assets000000
Intangible Assets000000
Investments & Other000000
Debtors (Due After 1 year)000000
Total Fixed Assets000000
Stock & work in progress000000
Trade Debtors000000
Group Debtors000000
Misc Debtors000000
Cash503,1899,7052,51554,6312,5135,001
misc current assets000000
total current assets503,1899,7052,51554,6312,5135,001
total assets503,1899,7052,51554,6312,5135,001
Bank overdraft000000
Bank loan000000
Trade Creditors 000000
Group/Directors Accounts000000
other short term finances000000
hp & lease commitments000000
other current liabilities2,8632,9860000
total current liabilities2,8632,9860000
loans000000
hp & lease commitments000000
Accruals and Deferred Income000000
other liabilities000000
provisions000000
total long term liabilities000000
total liabilities2,8632,9860000
net assets500,3266,7192,51554,6312,5135,001
total shareholders funds500,3266,7192,51554,6312,5135,001
Sep 2023Sep 2022Sep 2021Sep 2020Sep 2019Sep 2018
Operating Activities
Operating Profit640,6985,053-52,14564,315-2,5166,155
Depreciation000000
Amortisation000000
Tax000000
Stock000000
Debtors000000
Creditors000000
Accruals and Deferred Income-1232,9860000
Deferred Taxes & Provisions000000
Cash flow from operations640,5758,039-52,14564,315-2,5166,155
Investing Activities
capital expenditure000000
Change in Investments000000
cash flow from investments000000
Financing Activities
Bank loans000000
Group/Directors Accounts000000
Other Short Term Loans 000000
Long term loans000000
Hire Purchase and Lease Commitments000000
other long term liabilities000000
share issue2,98600000
interest000000
cash flow from financing2,98600000
cash and cash equivalents
cash493,4847,190-52,11652,118-2,4885,001
overdraft000000
change in cash493,4847,190-52,11652,118-2,4885,001

the john caudwell foundation Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for the john caudwell foundation. Get real-time insights into the john caudwell foundation's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

The John Caudwell Foundation Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for the john caudwell foundation by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other small companies, companies in ST21 area or any other competitors across 12 key performance metrics.

the john caudwell foundation Ownership

THE JOHN CAUDWELL FOUNDATION group structure

The John Caudwell Foundation has no subsidiary companies.

Ultimate parent company

THE JOHN CAUDWELL FOUNDATION

10972317

THE JOHN CAUDWELL FOUNDATION Shareholders

--

the john caudwell foundation directors

The John Caudwell Foundation currently has 5 directors. The longest serving directors include Ms Rebekah Caudwell (Sep 2017) and Mr Craig Bennett (Sep 2017).

officercountryagestartendrole
Ms Rebekah CaudwellUnited Kingdom45 years Sep 2017- Director
Mr Craig BennettUnited Kingdom61 years Sep 2017- Director
Ms Rhiannon CaudwellUnited Kingdom36 years Sep 2017- Director
Mr David CanfieldUnited Kingdom65 years Sep 2017- Director
Mr John Caudwell72 years Sep 2017- Director

P&L

September 2023

turnover

958.1k

+615%

operating profit

640.7k

0%

gross margin

34.2%

+5.43%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

September 2023

net assets

500.3k

+73.46%

total assets

503.2k

+50.85%

cash

503.2k

+50.85%

net assets

Total assets minus all liabilities

the john caudwell foundation company details

company number

10972317

Type

Private Limited by guarantee without Share Capital Exempt from using Limited

industry

74990 - Non-trading company

incorporation date

September 2017

age

8

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

September 2023

previous names

N/A

accountant

ICAEW CHARTERED ACCOUNTANT

auditor

-

address

broughton hall broughton, eccleshall, stafford, ST21 6NS

Bank

-

Legal Advisor

-

the john caudwell foundation Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to the john caudwell foundation.

the john caudwell foundation Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for THE JOHN CAUDWELL FOUNDATION. This can take several minutes, an email will notify you when this has completed.

the john caudwell foundation Companies House Filings - See Documents

datedescriptionview/download