hopdog limited

Live Young

hopdog limited Company Information

Share HOPDOG LIMITED

Company Number

10975973

Directors

Kaushik Mody

Shareholders

kaushik amritlal mody

Group Structure

View All

Industry

Licensed restaurants

 

Registered Address

unit 22-23, the io centre, 59-71 river road, barking, IG11 0DR

Website

-

hopdog limited Estimated Valuation

£0

Pomanda estimates the enterprise value of HOPDOG LIMITED at £0 based on a Turnover of £0 and 0.67x industry multiple (adjusted for size and gross margin).

hopdog limited Estimated Valuation

£63.4k

Pomanda estimates the enterprise value of HOPDOG LIMITED at £63.4k based on an EBITDA of £14.7k and a 4.32x industry multiple (adjusted for size and gross margin).

hopdog limited Estimated Valuation

£0

Pomanda estimates the enterprise value of HOPDOG LIMITED at £0 based on Net Assets of £-418.7k and 2.72x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Hopdog Limited Overview

Hopdog Limited is a live company located in barking, IG11 0DR with a Companies House number of 10975973. It operates in the licenced restaurants sector, SIC Code 56101. Founded in September 2017, it's largest shareholder is kaushik amritlal mody with a 100% stake. Hopdog Limited is a young, unknown sized company, Pomanda has estimated its turnover at £0 with unknown growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Hopdog Limited Health Check

Pomanda's financial health check has awarded Hopdog Limited a 1 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 1 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1out of 5
positive_score

1 Strong

positive_score

0 Regular

positive_score

1 Weak

size

Size

There is insufficient data available for this Key Performance Indicator!

- - Hopdog Limited

- - Industry AVG

growth

Growth

There is insufficient data available for this Key Performance Indicator!

- - Hopdog Limited

- - Industry AVG

production

Production

There is insufficient data available for this Key Performance Indicator!

- - Hopdog Limited

- - Industry AVG

profitability

Profitability

There is insufficient data available for this Key Performance Indicator!

- - Hopdog Limited

- - Industry AVG

employees

Employees

There is insufficient data available for this Key Performance Indicator!

- - Hopdog Limited

- - Industry AVG

paystructure

Pay Structure

There is insufficient data available for this Key Performance Indicator!

- - Hopdog Limited

- - Industry AVG

efficiency

Efficiency

There is insufficient data available for this Key Performance Indicator!

- - Hopdog Limited

- - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Hopdog Limited

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Hopdog Limited

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Hopdog Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 18 weeks, this is more cash available to meet short term requirements (13 weeks)

- - Hopdog Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 9636.7%, this is a higher level of debt than the average (83.5%)

- - Hopdog Limited

- - Industry AVG

HOPDOG LIMITED financials

EXPORTms excel logo

Hopdog Limited's latest turnover from September 2023 is estimated at 0 and the company has net assets of -£418.7 thousand. According to their latest financial statements, we estimate that Hopdog Limited has no employees and maintains cash reserves of £4.2 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Sep 2023Sep 2022Sep 2021Sep 2020Sep 2019Sep 2018
Turnover0247,665256,896566,0311,429,7894,133
Other Income Or Grants000000
Cost Of Sales0107,526105,539226,002551,1791,541
Gross Profit0140,139151,357340,030878,6092,592
Admin Expenses-14,686310,358357,878493,951916,92913,243
Operating Profit14,686-170,219-206,521-153,921-38,320-10,651
Interest Payable47,80028,8458,276000
Interest Receivable139711315469436
Pre-Tax Profit-32,975-198,992-214,783-153,906-37,851-10,215
Tax000000
Profit After Tax-32,975-198,992-214,783-153,906-37,851-10,215
Dividends Paid000000
Retained Profit-32,975-198,992-214,783-153,906-37,851-10,215
Employee Costs0112,167207,37552,435541,42617,635
Number Of Employees06123301
EBITDA*14,686-136,539-172,841-153,921-38,320-10,651

* Earnings Before Interest, Tax, Depreciation and Amortisation

Sep 2023Sep 2022Sep 2021Sep 2020Sep 2019Sep 2018
Tangible Assets043,07858,184131,165129,9250
Intangible Assets024,38042,954000
Investments & Other000000
Debtors (Due After 1 year)000000
Total Fixed Assets067,458101,138131,165129,9250
Stock & work in progress000000
Trade Debtors0085920,19030,0190
Group Debtors000000
Misc Debtors17515,83723,5890050
Cash4,2141,0925,24821,0298,856116,280
misc current assets100000
total current assets4,39016,92929,69641,21938,875116,330
total assets4,39084,387130,834172,384168,800116,330
Bank overdraft10,64810,6489,975000
Bank loan000000
Trade Creditors 040,56336,205177,62991,8161,495
Group/Directors Accounts000000
other short term finances000000
hp & lease commitments000000
other current liabilities1,2001,5779,992000
total current liabilities11,84852,78856,172177,62991,8161,495
loans411,204417,286261,357000
hp & lease commitments000000
Accruals and Deferred Income000000
other liabilities00046,66700
provisions000000
total long term liabilities411,204417,286261,35746,66700
total liabilities423,052470,074317,529224,29691,8161,495
net assets-418,662-385,687-186,695-51,91276,984114,835
total shareholders funds-418,662-385,687-186,695-51,91276,984114,835
Sep 2023Sep 2022Sep 2021Sep 2020Sep 2019Sep 2018
Operating Activities
Operating Profit14,686-170,219-206,521-153,921-38,320-10,651
Depreciation015,10633,680000
Amortisation018,5740000
Tax000000
Stock000000
Debtors-15,662-8,6114,258-9,82929,96950
Creditors-40,5634,358-141,42485,81390,3211,495
Accruals and Deferred Income-377-8,4159,992000
Deferred Taxes & Provisions000000
Cash flow from operations-10,592-131,985-308,531-58,27922,032-9,206
Investing Activities
capital expenditure67,4580-3,653-1,240-129,9250
Change in Investments000000
cash flow from investments67,4580-3,653-1,240-129,9250
Financing Activities
Bank loans000000
Group/Directors Accounts000000
Other Short Term Loans 000000
Long term loans-6,082155,929261,357000
Hire Purchase and Lease Commitments000000
other long term liabilities00-46,66746,66700
share issue0080,00025,0100125,050
interest-47,661-28,774-8,26315469436
cash flow from financing-53,743127,155286,42771,692469125,486
cash and cash equivalents
cash3,122-4,156-15,78112,173-107,424116,280
overdraft06739,975000
change in cash3,122-4,829-25,75612,173-107,424116,280

hopdog limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for hopdog limited. Get real-time insights into hopdog limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Hopdog Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for hopdog limited by selecting its closest rivals, whether from the ACCOMMODATION AND FOOD SERVICE ACTIVITIES sector, other young companies, companies in IG11 area or any other competitors across 12 key performance metrics.

hopdog limited Ownership

HOPDOG LIMITED group structure

Hopdog Limited has no subsidiary companies.

Ultimate parent company

HOPDOG LIMITED

10975973

HOPDOG LIMITED Shareholders

kaushik amritlal mody 100%

hopdog limited directors

Hopdog Limited currently has 1 director, Mr Kaushik Mody serving since Sep 2017.

officercountryagestartendrole
Mr Kaushik Mody67 years Sep 2017- Director

P&L

September 2023

turnover

0

-100%

operating profit

14.7k

0%

gross margin

0%

0%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

September 2023

net assets

-418.7k

+0.09%

total assets

4.4k

-0.95%

cash

4.2k

+2.86%

net assets

Total assets minus all liabilities

hopdog limited company details

company number

10975973

Type

Private limited with Share Capital

industry

56101 - Licensed restaurants

incorporation date

September 2017

age

8

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

September 2023

previous names

N/A

accountant

-

auditor

-

address

unit 22-23, the io centre, 59-71 river road, barking, IG11 0DR

Bank

-

Legal Advisor

-

hopdog limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to hopdog limited.

hopdog limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for HOPDOG LIMITED. This can take several minutes, an email will notify you when this has completed.

hopdog limited Companies House Filings - See Documents

datedescriptionview/download