v7 am ltd
v7 am ltd Company Information
Company Number
10978412
Website
www.v7am.comRegistered Address
55 loudoun road, london, NW8 0DL
Industry
Management of real estate on a fee or contract basis
Telephone
02038489670
Next Accounts Due
December 2025
Group Structure
View All
Shareholders
christopher james hunt 33.3%
zak paul veasey 33.3%
View Allv7 am ltd Estimated Valuation
Pomanda estimates the enterprise value of V7 AM LTD at £5.3m based on a Turnover of £2.5m and 2.15x industry multiple (adjusted for size and gross margin).
v7 am ltd Estimated Valuation
Pomanda estimates the enterprise value of V7 AM LTD at £0 based on an EBITDA of £-73.8k and a 7.26x industry multiple (adjusted for size and gross margin).
v7 am ltd Estimated Valuation
Pomanda estimates the enterprise value of V7 AM LTD at £1.2m based on Net Assets of £1.4m and 0.82x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
V7 Am Ltd Overview
V7 Am Ltd is a live company located in london, NW8 0DL with a Companies House number of 10978412. It operates in the management of real estate on a fee or contract basis sector, SIC Code 68320. Founded in September 2017, it's largest shareholder is christopher james hunt with a 33.3% stake. V7 Am Ltd is a young, small sized company, Pomanda has estimated its turnover at £2.5m with healthy growth in recent years.
Upgrade for unlimited company reports & a free credit check
V7 Am Ltd Health Check
Pomanda's financial health check has awarded V7 Am Ltd a 5 rating. We use a traffic light system to show it exceeds the industry average on 6 measures and has 3 areas for improvement. Company Health Check FAQs
6 Strong
2 Regular
3 Weak
Size
annual sales of £2.5m, make it larger than the average company (£925k)
- V7 Am Ltd
£925k - Industry AVG
Growth
3 year (CAGR) sales growth of 14%, show it is growing at a faster rate (6.9%)
- V7 Am Ltd
6.9% - Industry AVG
Production
with a gross margin of 47.8%, this company has a comparable cost of product (47.8%)
- V7 Am Ltd
47.8% - Industry AVG
Profitability
an operating margin of -3.5% make it less profitable than the average company (11.1%)
- V7 Am Ltd
11.1% - Industry AVG
Employees
with 16 employees, this is above the industry average (8)
16 - V7 Am Ltd
8 - Industry AVG
Pay Structure
on an average salary of £40.6k, the company has an equivalent pay structure (£40.6k)
- V7 Am Ltd
£40.6k - Industry AVG
Efficiency
resulting in sales per employee of £153.5k, this is more efficient (£108.3k)
- V7 Am Ltd
£108.3k - Industry AVG
Debtor Days
it gets paid by customers after 47 days, this is later than average (26 days)
- V7 Am Ltd
26 days - Industry AVG
Creditor Days
its suppliers are paid after 19 days, this is quicker than average (30 days)
- V7 Am Ltd
30 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- V7 Am Ltd
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 121 weeks, this is more cash available to meet short term requirements (28 weeks)
121 weeks - V7 Am Ltd
28 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 24.6%, this is a lower level of debt than the average (76.4%)
24.6% - V7 Am Ltd
76.4% - Industry AVG
V7 AM LTD financials
V7 Am Ltd's latest turnover from March 2024 is estimated at £2.5 million and the company has net assets of £1.4 million. According to their latest financial statements, V7 Am Ltd has 16 employees and maintains cash reserves of £1.1 million as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | |
|---|---|---|---|---|---|---|---|
| Turnover | |||||||
| Other Income Or Grants | |||||||
| Cost Of Sales | |||||||
| Gross Profit | |||||||
| Admin Expenses | |||||||
| Operating Profit | |||||||
| Interest Payable | |||||||
| Interest Receivable | |||||||
| Pre-Tax Profit | |||||||
| Tax | |||||||
| Profit After Tax | |||||||
| Dividends Paid | |||||||
| Retained Profit | |||||||
| Employee Costs | |||||||
| Number Of Employees | 16 | 14 | 10 | 6 | 6 | 4 | 3 |
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | |
|---|---|---|---|---|---|---|---|
| Tangible Assets | 31,745 | 24,650 | 18,515 | 8,065 | 10,787 | 9,350 | 0 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments & Other | 15,788 | 15,788 | 15,788 | 15,788 | 15,651 | 15,485 | 0 |
| Debtors (Due After 1 year) | 360,120 | 355,598 | 327,531 | 431,408 | 0 | 0 | 0 |
| Total Fixed Assets | 407,653 | 396,036 | 361,834 | 455,261 | 26,438 | 24,835 | 0 |
| Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Debtors | 321,127 | 637,436 | 568,583 | 293,539 | 254,065 | 354,602 | 0 |
| Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Misc Debtors | 96,240 | 127,958 | 125,300 | 144,039 | 144,887 | 32,006 | 100 |
| Cash | 1,084,678 | 951,537 | 899,489 | 760,372 | 464,134 | 0 | 0 |
| misc current assets | 0 | 0 | 0 | 0 | 0 | 297,544 | 0 |
| total current assets | 1,502,045 | 1,716,931 | 1,593,372 | 1,197,950 | 863,086 | 684,152 | 100 |
| total assets | 1,909,698 | 2,112,967 | 1,955,206 | 1,653,211 | 889,524 | 708,987 | 100 |
| Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 69,576 | 76,194 | 63,886 | 39,428 | 22,105 | 90,959 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 393,387 | 557,999 | 562,040 | 401,289 | 278,452 | 282,271 | 0 |
| total current liabilities | 462,963 | 634,193 | 625,926 | 440,717 | 300,557 | 373,230 | 0 |
| loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| provisions | 7,341 | 4,131 | 2,844 | 711 | 1,048 | 555 | 0 |
| total long term liabilities | 7,341 | 4,131 | 2,844 | 711 | 1,048 | 555 | 0 |
| total liabilities | 470,304 | 638,324 | 628,770 | 441,428 | 301,605 | 373,785 | 0 |
| net assets | 1,439,394 | 1,474,643 | 1,326,436 | 1,211,783 | 587,919 | 335,202 | 100 |
| total shareholders funds | 1,439,394 | 1,474,643 | 1,326,436 | 1,211,783 | 587,919 | 335,202 | 100 |
| Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | |
|---|---|---|---|---|---|---|---|
| Operating Activities | |||||||
| Operating Profit | |||||||
| Depreciation | 12,322 | 8,832 | 8,429 | 4,914 | 4,635 | 3,117 | 0 |
| Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Tax | |||||||
| Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors | -343,505 | 99,578 | 152,428 | 470,034 | 12,344 | 386,508 | 100 |
| Creditors | -6,618 | 12,308 | 24,458 | 17,323 | -68,854 | 90,959 | 0 |
| Accruals and Deferred Income | -164,612 | -4,041 | 160,751 | 122,837 | -3,819 | 282,271 | 0 |
| Deferred Taxes & Provisions | 3,210 | 1,287 | 2,133 | -337 | 493 | 555 | 0 |
| Cash flow from operations | |||||||
| Investing Activities | |||||||
| capital expenditure | |||||||
| Change in Investments | 0 | 0 | 0 | 137 | 166 | 15,485 | 0 |
| cash flow from investments | |||||||
| Financing Activities | |||||||
| Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| share issue | |||||||
| interest | |||||||
| cash flow from financing | |||||||
| cash and cash equivalents | |||||||
| cash | 133,141 | 52,048 | 139,117 | 296,238 | 464,134 | 0 | 0 |
| overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| change in cash | 133,141 | 52,048 | 139,117 | 296,238 | 464,134 | 0 | 0 |
v7 am ltd Credit Report and Business Information
V7 Am Ltd Competitor Analysis
Perform a competitor analysis for v7 am ltd by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other small companies, companies in NW8 area or any other competitors across 12 key performance metrics.
v7 am ltd Ownership
V7 AM LTD group structure
V7 Am Ltd has no subsidiary companies.
Ultimate parent company
V7 AM LTD
10978412
v7 am ltd directors
V7 Am Ltd currently has 4 directors. The longest serving directors include Mr Christopher Hunt (Sep 2017) and Mr Matthew Leach (Sep 2017).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Christopher Hunt | England | 45 years | Sep 2017 | - | Director |
| Mr Matthew Leach | United Kingdom | 45 years | Sep 2017 | - | Director |
| Mr Zak Veasey | United Kingdom | 51 years | Sep 2017 | - | Director |
| Mr Benjamin White | United Kingdom | 35 years | Apr 2022 | - | Director |
P&L
March 2024turnover
2.5m
-30%
operating profit
-86.2k
0%
gross margin
47.8%
+12.05%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
March 2024net assets
1.4m
-0.02%
total assets
1.9m
-0.1%
cash
1.1m
+0.14%
net assets
Total assets minus all liabilities
v7 am ltd company details
company number
10978412
Type
Private limited with Share Capital
industry
68320 - Management of real estate on a fee or contract basis
incorporation date
September 2017
age
7
incorporated
UK
accounts
Total Exemption Full
ultimate parent company
previous names
N/A
last accounts submitted
March 2024
address
55 loudoun road, london, NW8 0DL
accountant
MGR SD LIMITED
auditor
-
v7 am ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to v7 am ltd.
v7 am ltd Companies House Filings - See Documents
| date | description | view/download |
|---|
