greensand multi academy trust
greensand multi academy trust Company Information
Company Number
10980776
Next Accounts
May 2025
Industry
General secondary education
Primary education
Shareholders
-
Group Structure
View All
Contact
Registered Address
pendleton road, reigate, surrey, RH2 7NT
Website
-greensand multi academy trust Estimated Valuation
Pomanda estimates the enterprise value of GREENSAND MULTI ACADEMY TRUST at £24.3m based on a Turnover of £20m and 1.21x industry multiple (adjusted for size and gross margin).
greensand multi academy trust Estimated Valuation
Pomanda estimates the enterprise value of GREENSAND MULTI ACADEMY TRUST at £4.8m based on an EBITDA of £711.2k and a 6.74x industry multiple (adjusted for size and gross margin).
greensand multi academy trust Estimated Valuation
Pomanda estimates the enterprise value of GREENSAND MULTI ACADEMY TRUST at £108.9m based on Net Assets of £46.9m and 2.32x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Greensand Multi Academy Trust Overview
Greensand Multi Academy Trust is a live company located in surrey, RH2 7NT with a Companies House number of 10980776. It operates in the primary education sector, SIC Code 85200. Founded in September 2017, it's largest shareholder is unknown. Greensand Multi Academy Trust is a young, large sized company, Pomanda has estimated its turnover at £20m with healthy growth in recent years.
Upgrade for unlimited company reports & a free credit check
Greensand Multi Academy Trust Health Check
Pomanda's financial health check has awarded Greensand Multi Academy Trust a 4 rating. We use a traffic light system to show it exceeds the industry average on 6 measures and has 3 areas for improvement. Company Health Check FAQs
6 Strong
2 Regular
3 Weak
Size
annual sales of £20m, make it larger than the average company (£6.5m)
£20m - Greensand Multi Academy Trust
£6.5m - Industry AVG
Growth
3 year (CAGR) sales growth of 11%, show it is growing at a faster rate (6%)
11% - Greensand Multi Academy Trust
6% - Industry AVG
Production
with a gross margin of 46.5%, this company has a comparable cost of product (46.5%)
46.5% - Greensand Multi Academy Trust
46.5% - Industry AVG
Profitability
an operating margin of -1% make it less profitable than the average company (5.6%)
-1% - Greensand Multi Academy Trust
5.6% - Industry AVG
Employees
with 476 employees, this is above the industry average (120)
476 - Greensand Multi Academy Trust
120 - Industry AVG
Pay Structure
on an average salary of £32.4k, the company has an equivalent pay structure (£37.4k)
£32.4k - Greensand Multi Academy Trust
£37.4k - Industry AVG
Efficiency
resulting in sales per employee of £42k, this is less efficient (£52k)
£42k - Greensand Multi Academy Trust
£52k - Industry AVG
Debtor Days
it gets paid by customers after 0 days, this is earlier than average (0 days)
0 days - Greensand Multi Academy Trust
0 days - Industry AVG
Creditor Days
its suppliers are paid after 24 days, this is slower than average (20 days)
24 days - Greensand Multi Academy Trust
20 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Greensand Multi Academy Trust
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 60 weeks, this is less cash available to meet short term requirements (101 weeks)
60 weeks - Greensand Multi Academy Trust
101 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 4.1%, this is a lower level of debt than the average (9.9%)
4.1% - Greensand Multi Academy Trust
9.9% - Industry AVG
GREENSAND MULTI ACADEMY TRUST financials
Greensand Multi Academy Trust's latest turnover from August 2023 is £20 million and the company has net assets of £46.9 million. According to their latest financial statements, Greensand Multi Academy Trust has 476 employees and maintains cash reserves of £2.3 million as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Aug 2023 | Aug 2022 | Aug 2021 | Aug 2020 | Aug 2019 | Aug 2018 | |
|---|---|---|---|---|---|---|
| Turnover | 20,015,777 | 18,784,519 | 27,684,289 | 14,440,007 | 15,326,565 | 45,909,111 |
| Other Income Or Grants | ||||||
| Cost Of Sales | ||||||
| Gross Profit | ||||||
| Admin Expenses | ||||||
| Operating Profit | ||||||
| Interest Payable | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest Receivable | 0 | 0 | 0 | 0 | 0 | 0 |
| Pre-Tax Profit | -59,862 | -1,613,275 | 8,448,772 | -1,260,958 | 1,195,143 | 34,950,600 |
| Tax | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit After Tax | -59,862 | -1,613,275 | 8,448,772 | -1,260,958 | 1,195,143 | 34,950,600 |
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | 0 |
| Retained Profit | -59,862 | -1,613,275 | 8,448,772 | -1,260,958 | 1,195,143 | 34,950,600 |
| Employee Costs | 15,411,824 | 15,953,971 | 15,408,387 | 12,345,715 | 10,821,933 | 8,314,251 |
| Number Of Employees | 476 | 497 | 491 | 393 | 383 | 305 |
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Aug 2023 | Aug 2022 | Aug 2021 | Aug 2020 | Aug 2019 | Aug 2018 | |
|---|---|---|---|---|---|---|
| Tangible Assets | 44,436,233 | 44,247,867 | 44,746,397 | 35,332,600 | 35,562,080 | 34,625,658 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments & Other | 134,000 | 0 | 0 | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 44,570,233 | 44,247,867 | 44,746,397 | 35,332,600 | 35,562,080 | 34,625,658 |
| Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Debtors | 34,084 | 19,374 | 51,852 | 12,419 | 4,391 | 13,221 |
| Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 |
| Misc Debtors | 696,513 | 654,853 | 426,844 | 435,575 | 523,675 | 328,153 |
| Cash | 2,314,114 | 3,115,539 | 2,821,067 | 2,609,870 | 2,726,040 | 1,942,336 |
| misc current assets | 1,270,000 | 0 | 0 | 0 | 0 | 0 |
| total current assets | 4,314,711 | 3,789,766 | 3,299,763 | 3,057,864 | 3,254,106 | 2,283,710 |
| total assets | 48,884,944 | 48,037,633 | 48,046,160 | 38,390,464 | 38,816,186 | 36,909,368 |
| Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 729,301 | 423,951 | 332,462 | 242,398 | 350,086 | 316,880 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 |
| other short term finances | 0 | 0 | 25,414 | 25,414 | 25,413 | 25,415 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 1,274,223 | 1,150,400 | 1,030,727 | 1,108,454 | 888,117 | 755,233 |
| total current liabilities | 2,003,524 | 1,574,351 | 1,388,603 | 1,376,266 | 1,263,616 | 1,097,528 |
| loans | 0 | 0 | 0 | 25,413 | 50,827 | 76,240 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 |
| other liabilities | 0 | 0 | 0 | 0 | 0 | 0 |
| provisions | 0 | 0 | 0 | 0 | 0 | 0 |
| total long term liabilities | 0 | 1,667,000 | 8,575,000 | 5,912,413 | 4,537,827 | 2,509,240 |
| total liabilities | 2,003,524 | 3,241,351 | 9,963,603 | 7,288,679 | 5,801,443 | 3,606,768 |
| net assets | 46,881,420 | 44,796,282 | 38,082,557 | 31,101,785 | 33,014,743 | 33,302,600 |
| total shareholders funds | 46,881,420 | 44,796,282 | 38,082,557 | 31,101,785 | 33,014,743 | 33,302,600 |
| Aug 2023 | Aug 2022 | Aug 2021 | Aug 2020 | Aug 2019 | Aug 2018 | |
|---|---|---|---|---|---|---|
| Operating Activities | ||||||
| Operating Profit | ||||||
| Depreciation | 913,608 | 939,255 | 914,027 | 709,840 | 663,549 | 511,367 |
| Amortisation | 0 | 0 | 0 | 0 | 0 | 0 |
| Tax | 0 | 0 | 0 | 0 | 0 | 0 |
| Stock | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors | 56,370 | 195,531 | 30,702 | -80,072 | 186,692 | 341,374 |
| Creditors | 305,350 | 91,489 | 90,064 | -107,688 | 33,206 | 316,880 |
| Accruals and Deferred Income | 123,823 | 119,673 | -77,727 | 220,337 | 132,884 | 755,233 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash flow from operations | ||||||
| Investing Activities | ||||||
| capital expenditure | 0 | 0 | 0 | 0 | 0 | -255,976 |
| Change in Investments | 134,000 | 0 | 0 | 0 | 0 | 0 |
| cash flow from investments | -134,000 | 0 | 0 | 0 | 0 | -255,976 |
| Financing Activities | ||||||
| Bank loans | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Short Term Loans | 0 | -25,414 | 0 | 1 | -2 | 25,415 |
| Long term loans | 0 | 0 | -25,413 | -25,414 | -25,413 | 76,240 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 |
| share issue | ||||||
| interest | 0 | 0 | 0 | 0 | 0 | 0 |
| cash flow from financing | 2,145,000 | 8,301,586 | -1,493,413 | -677,413 | -1,508,415 | -1,546,345 |
| cash and cash equivalents | ||||||
| cash | -801,425 | 294,472 | 211,197 | -116,170 | 783,704 | 1,942,336 |
| overdraft | 0 | 0 | 0 | 0 | 0 | 0 |
| change in cash | -801,425 | 294,472 | 211,197 | -116,170 | 783,704 | 1,942,336 |
greensand multi academy trust Credit Report and Business Information
Greensand Multi Academy Trust Competitor Analysis
Perform a competitor analysis for greensand multi academy trust by selecting its closest rivals, whether from the EDUCATION sector, other large companies, companies in RH2 area or any other competitors across 12 key performance metrics.
greensand multi academy trust Ownership
GREENSAND MULTI ACADEMY TRUST group structure
Greensand Multi Academy Trust has no subsidiary companies.
Ultimate parent company
GREENSAND MULTI ACADEMY TRUST
10980776
greensand multi academy trust directors
Greensand Multi Academy Trust currently has 14 directors. The longest serving directors include Ms Alison Woodhouse (Sep 2017) and Mr Nigel Gout (Sep 2017).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Ms Alison Woodhouse | 70 years | Sep 2017 | - | Director | |
| Mr Nigel Gout | United Kingdom | 64 years | Sep 2017 | - | Director |
| Ms Sue Wardlow | United Kingdom | 54 years | Sep 2017 | - | Director |
| Ms Mary McCrea | United Kingdom | 63 years | Sep 2017 | - | Director |
| Mr Sean Ruth | United Kingdom | 57 years | Dec 2017 | - | Director |
| Mr Simon Garrett | England | 47 years | Dec 2017 | - | Director |
| Mr Andrew Tagart | United Kingdom | 66 years | Jan 2020 | - | Director |
| Mrs Daphne Sherriff | United Kingdom | 48 years | Mar 2022 | - | Director |
| Mr Andrew Graham | United Kingdom | 60 years | Sep 2022 | - | Director |
| Mr Ross Anderson | 45 years | Jun 2023 | - | Director |
P&L
August 2023turnover
20m
+7%
operating profit
-202.4k
0%
gross margin
46.6%
+4.06%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
August 2023net assets
46.9m
+0.05%
total assets
48.9m
+0.02%
cash
2.3m
-0.26%
net assets
Total assets minus all liabilities
greensand multi academy trust company details
company number
10980776
Type
Private Limited by guarantee without Share Capital Exempt from using Limited
industry
85310 - General secondary education
85200 - Primary education
incorporation date
September 2017
age
7
incorporated
UK
ultimate parent company
accounts
Full Accounts
last accounts submitted
August 2023
previous names
N/A
accountant
-
auditor
SHAW GIBBS (AUDIT) LIMITED
address
pendleton road, reigate, surrey, RH2 7NT
Bank
LLOYDS TSB BANK PLC
Legal Advisor
BROWNE JACOBSON LLP
greensand multi academy trust Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to greensand multi academy trust.
greensand multi academy trust Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for GREENSAND MULTI ACADEMY TRUST. This can take several minutes, an email will notify you when this has completed.
greensand multi academy trust Companies House Filings - See Documents
| date | description | view/download |
|---|
