as shared services ltd
as shared services ltd Company Information
Group Structure
View All
Industry
Other human resources provision
Registered Address
264 high road, harrow, HA3 7BB
as shared services ltd Estimated Valuation
Pomanda estimates the enterprise value of AS SHARED SERVICES LTD at £5.2k based on a Turnover of £42k and 0.12x industry multiple (adjusted for size and gross margin).
as shared services ltd Estimated Valuation
Pomanda estimates the enterprise value of AS SHARED SERVICES LTD at £0 based on an EBITDA of £-1.7k and a 2.15x industry multiple (adjusted for size and gross margin).
as shared services ltd Estimated Valuation
Pomanda estimates the enterprise value of AS SHARED SERVICES LTD at £0 based on Net Assets of £-5.2k and 1.3x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
As Shared Services Ltd Overview
As Shared Services Ltd is a live company located in harrow, HA3 7BB with a Companies House number of 10983870. It operates in the human resources provision and management of human resources functions sector, SIC Code 78300. Founded in September 2017, it's largest shareholder is abhay shah with a 100% stake. As Shared Services Ltd is a young, micro sized company, Pomanda has estimated its turnover at £42k with declining growth in recent years.
Upgrade for unlimited company reports & a free credit check
As Shared Services Ltd Health Check
Pomanda's financial health check has awarded As Shared Services Ltd a 1 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 6 areas for improvement. Company Health Check FAQs
1 Strong
1 Regular
6 Weak
Size
annual sales of £42k, make it smaller than the average company (£5.4m)
- As Shared Services Ltd
£5.4m - Industry AVG
Growth
3 year (CAGR) sales growth of -31%, show it is growing at a slower rate (5.3%)
- As Shared Services Ltd
5.3% - Industry AVG
Production
with a gross margin of 7.5%, this company has a higher cost of product (22.4%)
- As Shared Services Ltd
22.4% - Industry AVG
Profitability
an operating margin of -4.1% make it less profitable than the average company (3.3%)
- As Shared Services Ltd
3.3% - Industry AVG
Employees
with 1 employees, this is below the industry average (41)
- As Shared Services Ltd
41 - Industry AVG
Pay Structure
on an average salary of £54.8k, the company has an equivalent pay structure (£54.8k)
- As Shared Services Ltd
£54.8k - Industry AVG
Efficiency
resulting in sales per employee of £42k, this is less efficient (£93.1k)
- As Shared Services Ltd
£93.1k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- As Shared Services Ltd
- - Industry AVG
Creditor Days
its suppliers are paid after 48 days, this is slower than average (9 days)
- As Shared Services Ltd
9 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- As Shared Services Ltd
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - As Shared Services Ltd
- - Industry AVG
Debt Level
There is insufficient data available for this Key Performance Indicator!
- - As Shared Services Ltd
- - Industry AVG
AS SHARED SERVICES LTD financials
As Shared Services Ltd's latest turnover from September 2023 is estimated at £42 thousand and the company has net assets of -£5.2 thousand. According to their latest financial statements, we estimate that As Shared Services Ltd has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Sep 2023 | Sep 2022 | Sep 2021 | Sep 2020 | Sep 2019 | Sep 2018 | |
|---|---|---|---|---|---|---|
| Turnover | ||||||
| Other Income Or Grants | ||||||
| Cost Of Sales | ||||||
| Gross Profit | ||||||
| Admin Expenses | ||||||
| Operating Profit | ||||||
| Interest Payable | ||||||
| Interest Receivable | ||||||
| Pre-Tax Profit | ||||||
| Tax | ||||||
| Profit After Tax | ||||||
| Dividends Paid | ||||||
| Retained Profit | ||||||
| Employee Costs | ||||||
| Number Of Employees | 1 | |||||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Sep 2023 | Sep 2022 | Sep 2021 | Sep 2020 | Sep 2019 | Sep 2018 | |
|---|---|---|---|---|---|---|
| Tangible Assets | ||||||
| Intangible Assets | ||||||
| Investments & Other | ||||||
| Debtors (Due After 1 year) | ||||||
| Total Fixed Assets | ||||||
| Stock & work in progress | ||||||
| Trade Debtors | 1,148 | 30,000 | 30,000 | |||
| Group Debtors | ||||||
| Misc Debtors | 53,599 | |||||
| Cash | 1,163 | 15,823 | 6,229 | 3,263 | 10,507 | |
| misc current assets | ||||||
| total current assets | 2,311 | 15,823 | 36,229 | 56,862 | 40,507 | |
| total assets | 2,311 | 15,823 | 36,229 | 56,862 | 40,507 | |
| Bank overdraft | ||||||
| Bank loan | ||||||
| Trade Creditors | 5,162 | 5,789 | 14,406 | 10,755 | 11,122 | |
| Group/Directors Accounts | ||||||
| other short term finances | ||||||
| hp & lease commitments | ||||||
| other current liabilities | 9,021 | |||||
| total current liabilities | 5,162 | 5,789 | 14,406 | 10,755 | 9,021 | 11,122 |
| loans | ||||||
| hp & lease commitments | ||||||
| Accruals and Deferred Income | ||||||
| other liabilities | 25,000 | |||||
| provisions | ||||||
| total long term liabilities | 25,000 | |||||
| total liabilities | 5,162 | 5,789 | 14,406 | 35,755 | 9,021 | 11,122 |
| net assets | -5,162 | -3,478 | 1,417 | 474 | 47,841 | 29,385 |
| total shareholders funds | -5,162 | -3,478 | 1,417 | 474 | 47,841 | 29,385 |
| Sep 2023 | Sep 2022 | Sep 2021 | Sep 2020 | Sep 2019 | Sep 2018 | |
|---|---|---|---|---|---|---|
| Operating Activities | ||||||
| Operating Profit | ||||||
| Depreciation | ||||||
| Amortisation | ||||||
| Tax | ||||||
| Stock | ||||||
| Debtors | -1,148 | 1,148 | -30,000 | -23,599 | 23,599 | 30,000 |
| Creditors | -627 | -8,617 | 3,651 | 10,755 | -11,122 | 11,122 |
| Accruals and Deferred Income | -9,021 | 9,021 | ||||
| Deferred Taxes & Provisions | ||||||
| Cash flow from operations | ||||||
| Investing Activities | ||||||
| capital expenditure | ||||||
| Change in Investments | ||||||
| cash flow from investments | ||||||
| Financing Activities | ||||||
| Bank loans | ||||||
| Group/Directors Accounts | ||||||
| Other Short Term Loans | ||||||
| Long term loans | ||||||
| Hire Purchase and Lease Commitments | ||||||
| other long term liabilities | -25,000 | 25,000 | ||||
| share issue | ||||||
| interest | ||||||
| cash flow from financing | ||||||
| cash and cash equivalents | ||||||
| cash | -1,163 | -14,660 | 9,594 | 2,966 | -7,244 | 10,507 |
| overdraft | ||||||
| change in cash | -1,163 | -14,660 | 9,594 | 2,966 | -7,244 | 10,507 |
as shared services ltd Credit Report and Business Information
As Shared Services Ltd Competitor Analysis
Perform a competitor analysis for as shared services ltd by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other micro companies, companies in HA3 area or any other competitors across 12 key performance metrics.
as shared services ltd Ownership
AS SHARED SERVICES LTD group structure
As Shared Services Ltd has no subsidiary companies.
Ultimate parent company
AS SHARED SERVICES LTD
10983870
as shared services ltd directors
As Shared Services Ltd currently has 1 director, Mr Abhay Shah serving since Sep 2017.
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Abhay Shah | England | 39 years | Sep 2017 | - | Director |
P&L
September 2023turnover
42k
+131%
operating profit
-1.7k
0%
gross margin
7.5%
+6.96%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
September 2023net assets
-5.2k
+0.48%
total assets
0
-1%
cash
0
-1%
net assets
Total assets minus all liabilities
Similar Companies
as shared services ltd company details
company number
10983870
Type
Private limited with Share Capital
industry
78300 - Other human resources provision
incorporation date
September 2017
age
8
incorporated
UK
ultimate parent company
accounts
Unaudited Abridged
last accounts submitted
September 2023
previous names
N/A
accountant
NRS ACCOUNTANT & TAXATION SERVICES
auditor
-
address
264 high road, harrow, HA3 7BB
Bank
-
Legal Advisor
-
as shared services ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to as shared services ltd.
as shared services ltd Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for AS SHARED SERVICES LTD. This can take several minutes, an email will notify you when this has completed.
as shared services ltd Companies House Filings - See Documents
| date | description | view/download |
|---|
