limelife by alcone (uk) ltd

Live YoungSmallDeclining

limelife by alcone (uk) ltd Company Information

Share LIMELIFE BY ALCONE (UK) LTD

Company Number

10984629

Shareholders

limelife co-invest s.a.r.l.

Group Structure

View All

Industry

Other business support service activities n.e.c.

 

Registered Address

2nd floor, 55 ludgate hill, london, EC4M 7JW

Website

-

limelife by alcone (uk) ltd Estimated Valuation

£279.9k

Pomanda estimates the enterprise value of LIMELIFE BY ALCONE (UK) LTD at £279.9k based on a Turnover of £516.7k and 0.54x industry multiple (adjusted for size and gross margin).

limelife by alcone (uk) ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of LIMELIFE BY ALCONE (UK) LTD at £0 based on an EBITDA of £-629.8k and a 3.85x industry multiple (adjusted for size and gross margin).

limelife by alcone (uk) ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of LIMELIFE BY ALCONE (UK) LTD at £0 based on Net Assets of £-1.8m and 2.37x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Limelife By Alcone (uk) Ltd Overview

Limelife By Alcone (uk) Ltd is a live company located in london, EC4M 7JW with a Companies House number of 10984629. It operates in the other business support service activities n.e.c. sector, SIC Code 82990. Founded in September 2017, it's largest shareholder is limelife co-invest s.a.r.l. with a 100% stake. Limelife By Alcone (uk) Ltd is a young, small sized company, Pomanda has estimated its turnover at £516.7k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Limelife By Alcone (uk) Ltd Health Check

Pomanda's financial health check has awarded Limelife By Alcone (Uk) Ltd a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 8 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1.5out of 5
positive_score

2 Strong

positive_score

2 Regular

positive_score

8 Weak

size

Size

annual sales of £516.7k, make it smaller than the average company (£3.7m)

£516.7k - Limelife By Alcone (uk) Ltd

£3.7m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -1%, show it is growing at a slower rate (8.3%)

-1% - Limelife By Alcone (uk) Ltd

8.3% - Industry AVG

production

Production

with a gross margin of 37.8%, this company has a comparable cost of product (37.8%)

37.8% - Limelife By Alcone (uk) Ltd

37.8% - Industry AVG

profitability

Profitability

an operating margin of -121.9% make it less profitable than the average company (5.7%)

-121.9% - Limelife By Alcone (uk) Ltd

5.7% - Industry AVG

employees

Employees

with 5 employees, this is below the industry average (22)

5 - Limelife By Alcone (uk) Ltd

22 - Industry AVG

paystructure

Pay Structure

on an average salary of £46.5k, the company has an equivalent pay structure (£46.5k)

£46.5k - Limelife By Alcone (uk) Ltd

£46.5k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £103.3k, this is less efficient (£146.2k)

£103.3k - Limelife By Alcone (uk) Ltd

£146.2k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 7 days, this is earlier than average (37 days)

7 days - Limelife By Alcone (uk) Ltd

37 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 131 days, this is slower than average (32 days)

131 days - Limelife By Alcone (uk) Ltd

32 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 113 days, this is more than average (28 days)

113 days - Limelife By Alcone (uk) Ltd

28 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 4 weeks, this is less cash available to meet short term requirements (27 weeks)

4 weeks - Limelife By Alcone (uk) Ltd

27 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 499.2%, this is a higher level of debt than the average (58.6%)

499.2% - Limelife By Alcone (uk) Ltd

58.6% - Industry AVG

LIMELIFE BY ALCONE (UK) LTD financials

EXPORTms excel logo

Limelife By Alcone (Uk) Ltd's latest turnover from March 2024 is estimated at £516.7 thousand and the company has net assets of -£1.8 million. According to their latest financial statements, Limelife By Alcone (Uk) Ltd has 5 employees and maintains cash reserves of £206.4 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019
Turnover516,739642,125424,467530,504189,784140,547
Other Income Or Grants000000
Cost Of Sales321,641395,150263,432332,942117,86687,635
Gross Profit195,098246,976161,035197,56271,91852,912
Admin Expenses824,876307,432273,930441,795720,384490,380
Operating Profit-629,778-60,456-112,895-244,233-648,466-437,468
Interest Payable000000
Interest Receivable11,3367,3961,0582463481,364
Pre-Tax Profit-618,442-53,060-111,837-243,987-648,118-436,104
Tax000000
Profit After Tax-618,442-53,060-111,837-243,987-648,118-436,104
Dividends Paid000000
Retained Profit-618,442-53,060-111,837-243,987-648,118-436,104
Employee Costs232,691268,591211,644201,40579,66577,242
Number Of Employees565522
EBITDA*-629,778-60,456-111,614-242,807-646,232-435,351

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019
Tangible Assets0001,2812,7076,836
Intangible Assets000000
Investments & Other000000
Debtors (Due After 1 year)114,995114,235107,896106,922114,000116,510
Total Fixed Assets114,995114,235107,896108,203116,707123,346
Stock & work in progress99,901118,234208,136261,471156,9700
Trade Debtors10,29723,34928,79430,05610,92322,086
Group Debtors12,280461,837246,81919,91414,9650
Misc Debtors9,3176,6604,10231,9955,45678,216
Cash206,449225,383122,644159,440332,780363,652
misc current assets000000
total current assets338,244835,463610,495502,876521,094463,954
total assets453,239949,698718,391611,079637,801587,300
Bank overdraft000000
Bank loan000000
Trade Creditors 115,768148,54822,10162,86938010,465
Group/Directors Accounts2,098,9671,949,9871,789,5891,496,8601,357,963562,253
other short term finances000000
hp & lease commitments000000
other current liabilities47,96243,38945,86778,67962,800149,806
total current liabilities2,262,6972,141,9241,857,5571,638,4081,421,143722,524
loans000000
hp & lease commitments000000
Accruals and Deferred Income000000
other liabilities000000
provisions000000
total long term liabilities000000
total liabilities2,262,6972,141,9241,857,5571,638,4081,421,143722,524
net assets-1,809,458-1,192,226-1,139,166-1,027,329-783,342-135,224
total shareholders funds-1,809,458-1,192,226-1,139,166-1,027,329-783,342-135,224
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019
Operating Activities
Operating Profit-629,778-60,456-112,895-244,233-648,466-437,468
Depreciation001,2811,4262,2342,117
Amortisation000000
Tax000000
Stock-18,333-89,902-53,335104,501156,9700
Debtors-459,192218,470198,72443,543-71,468216,812
Creditors-32,780126,447-40,76862,489-10,08510,465
Accruals and Deferred Income4,573-2,478-32,81215,879-87,006149,806
Deferred Taxes & Provisions000000
Cash flow from operations-180,460-65,055-330,583-312,483-828,825-491,892
Investing Activities
capital expenditure00001,895-8,953
Change in Investments000000
cash flow from investments00001,895-8,953
Financing Activities
Bank loans000000
Group/Directors Accounts148,980160,398292,729138,897795,710562,253
Other Short Term Loans 000000
Long term loans000000
Hire Purchase and Lease Commitments000000
other long term liabilities000000
share issue1,2100000300,880
interest11,3367,3961,0582463481,364
cash flow from financing161,526167,794293,787139,143796,058864,497
cash and cash equivalents
cash-18,934102,739-36,796-173,340-30,872363,652
overdraft000000
change in cash-18,934102,739-36,796-173,340-30,872363,652

limelife by alcone (uk) ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for limelife by alcone (uk) ltd. Get real-time insights into limelife by alcone (uk) ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Limelife By Alcone (uk) Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for limelife by alcone (uk) ltd by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other small companies, companies in EC4M area or any other competitors across 12 key performance metrics.

limelife by alcone (uk) ltd Ownership

LIMELIFE BY ALCONE (UK) LTD group structure

Limelife By Alcone (Uk) Ltd has no subsidiary companies.

Ultimate parent company

L'OCCITANE INTERNATIONAL SA

#0046347

LIMELIFE CO-INVEST SARL

#0105439

2 parents

LIMELIFE BY ALCONE (UK) LTD

10984629

LIMELIFE BY ALCONE (UK) LTD Shareholders

limelife co-invest s.a.r.l. 100%

limelife by alcone (uk) ltd directors

Limelife By Alcone (Uk) Ltd currently has 2 directors. The longest serving directors include Mr Laurent Billion (Sep 2017) and Mr Pierre Beaudout (Jan 2020).

officercountryagestartendrole
Mr Laurent BillionFrance61 years Sep 2017- Director
Mr Pierre BeaudoutFrance49 years Jan 2020- Director

P&L

March 2024

turnover

516.7k

-20%

operating profit

-629.8k

0%

gross margin

37.8%

-1.84%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

-1.8m

+0.52%

total assets

453.2k

-0.52%

cash

206.4k

-0.08%

net assets

Total assets minus all liabilities

limelife by alcone (uk) ltd company details

company number

10984629

Type

Private limited with Share Capital

industry

82990 - Other business support service activities n.e.c.

incorporation date

September 2017

age

8

incorporated

UK

ultimate parent company

L'OCCITANE INTERNATIONAL SA

accounts

Small Company

last accounts submitted

March 2024

previous names

N/A

accountant

MARK J REES LLP

auditor

-

address

2nd floor, 55 ludgate hill, london, EC4M 7JW

Bank

-

Legal Advisor

-

limelife by alcone (uk) ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to limelife by alcone (uk) ltd.

limelife by alcone (uk) ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for LIMELIFE BY ALCONE (UK) LTD. This can take several minutes, an email will notify you when this has completed.

limelife by alcone (uk) ltd Companies House Filings - See Documents

datedescriptionview/download