pepper street consultants limited Company Information
Company Number
10986144
Website
pepperconsultants.comRegistered Address
131 divinity road, oxford, OX4 1LW
Industry
Management consultancy activities (other than financial management)
Telephone
-
Next Accounts Due
June 2025
Group Structure
View All
Shareholders
gale livingston-campbell 50%
christopher livingston-campbell 50%
pepper street consultants limited Estimated Valuation
Pomanda estimates the enterprise value of PEPPER STREET CONSULTANTS LIMITED at £78k based on a Turnover of £181.1k and 0.43x industry multiple (adjusted for size and gross margin).
pepper street consultants limited Estimated Valuation
Pomanda estimates the enterprise value of PEPPER STREET CONSULTANTS LIMITED at £171.6k based on an EBITDA of £53.3k and a 3.22x industry multiple (adjusted for size and gross margin).
pepper street consultants limited Estimated Valuation
Pomanda estimates the enterprise value of PEPPER STREET CONSULTANTS LIMITED at £84.9k based on Net Assets of £97.2k and 0.87x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Pepper Street Consultants Limited Overview
Pepper Street Consultants Limited is a live company located in oxford, OX4 1LW with a Companies House number of 10986144. It operates in the management consultancy activities other than financial management sector, SIC Code 70229. Founded in September 2017, it's largest shareholder is gale livingston-campbell with a 50% stake. Pepper Street Consultants Limited is a young, micro sized company, Pomanda has estimated its turnover at £181.1k with rapid growth in recent years.
Upgrade for unlimited company reports & a free credit check
Pepper Street Consultants Limited Health Check
Pomanda's financial health check has awarded Pepper Street Consultants Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 5 areas for improvement. Company Health Check FAQs
![Health Check Image](/assets/images/big_heart.png)
![positive_score](/assets/images/scoreRate2.png)
4 Strong
![positive_score](/assets/images/scoreRate1.png)
1 Regular
![positive_score](/assets/images/scoreRate0.png)
5 Weak
![size](/assets/images/scoreRate0.png)
Size
annual sales of £181.1k, make it smaller than the average company (£296.2k)
- Pepper Street Consultants Limited
£296.2k - Industry AVG
![growth](/assets/images/scoreRate2.png)
Growth
3 year (CAGR) sales growth of 31%, show it is growing at a faster rate (6.9%)
- Pepper Street Consultants Limited
6.9% - Industry AVG
![production](/assets/images/scoreRate0.png)
Production
with a gross margin of 25%, this company has a higher cost of product (53.9%)
- Pepper Street Consultants Limited
53.9% - Industry AVG
![profitability](/assets/images/scoreRate2.png)
Profitability
an operating margin of 29.5% make it more profitable than the average company (8.3%)
- Pepper Street Consultants Limited
8.3% - Industry AVG
![employees](/assets/images/scoreRate0.png)
Employees
with 2 employees, this is below the industry average (4)
2 - Pepper Street Consultants Limited
4 - Industry AVG
![paystructure](/assets/images/scoreRate1.png)
Pay Structure
on an average salary of £41.4k, the company has an equivalent pay structure (£41.4k)
- Pepper Street Consultants Limited
£41.4k - Industry AVG
![efficiency](/assets/images/scoreRate0.png)
Efficiency
resulting in sales per employee of £90.5k, this is less efficient (£109.7k)
- Pepper Street Consultants Limited
£109.7k - Industry AVG
![debtordays](/assets/images/scoreRate0.png)
Debtor Days
it gets paid by customers after 215 days, this is later than average (69 days)
- Pepper Street Consultants Limited
69 days - Industry AVG
![creditordays](/assets/images/scoreRate2.png)
Creditor Days
its suppliers are paid after 34 days, this is slower than average (26 days)
- Pepper Street Consultants Limited
26 days - Industry AVG
![stockdays](/assets/images/scoreRate-1.png)
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Pepper Street Consultants Limited
- - Industry AVG
![cashbalance](/assets/images/scoreRate-1.png)
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Pepper Street Consultants Limited
- - Industry AVG
![debtlevel](/assets/images/scoreRate2.png)
Debt Level
it has a ratio of liabilities to total assets of 11.7%, this is a lower level of debt than the average (55.8%)
11.7% - Pepper Street Consultants Limited
55.8% - Industry AVG
PEPPER STREET CONSULTANTS LIMITED financials
![ms excel logo](/assets/images/ms_excel_logo.png)
Pepper Street Consultants Limited's latest turnover from September 2023 is estimated at £181.1 thousand and the company has net assets of £97.2 thousand. According to their latest financial statements, Pepper Street Consultants Limited has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Sep 2023 | Sep 2022 | Sep 2021 | Sep 2020 | Sep 2019 | Sep 2018 | |
---|---|---|---|---|---|---|
Turnover | ||||||
Other Income Or Grants | ||||||
Cost Of Sales | ||||||
Gross Profit | ||||||
Admin Expenses | ||||||
Operating Profit | ||||||
Interest Payable | ||||||
Interest Receivable | ||||||
Pre-Tax Profit | ||||||
Tax | ||||||
Profit After Tax | ||||||
Dividends Paid | ||||||
Retained Profit | ||||||
Employee Costs | ||||||
Number Of Employees | 2 | 2 | 2 | 2 | 2 | |
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Sep 2023 | Sep 2022 | Sep 2021 | Sep 2020 | Sep 2019 | Sep 2018 | |
---|---|---|---|---|---|---|
Tangible Assets | 675 | 637 | 1,718 | 1,131 | 0 | 0 |
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 |
Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 675 | 637 | 1,718 | 1,131 | 0 | 0 |
Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Debtors | 106,789 | 57,219 | 54,350 | 37,027 | 19,779 | 2,263 |
Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 2,663 | 10,109 | 0 | 0 | 0 | 0 |
Cash | 0 | 0 | 0 | 0 | 0 | 0 |
misc current assets | 0 | 0 | 0 | 0 | 0 | 0 |
total current assets | 109,452 | 67,328 | 54,350 | 37,027 | 19,779 | 2,263 |
total assets | 110,127 | 67,965 | 56,068 | 38,158 | 19,779 | 2,263 |
Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 12,925 | 10,770 | 7,150 | 7,371 | 5,989 | 341 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 0 | 0 | 0 | 0 | 0 | 0 |
total current liabilities | 12,925 | 10,770 | 7,150 | 7,371 | 5,989 | 341 |
loans | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 0 | 0 | 0 | 0 | 0 | 0 |
provisions | 0 | 0 | 0 | 0 | 0 | 0 |
total long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 |
total liabilities | 12,925 | 10,770 | 7,150 | 7,371 | 5,989 | 341 |
net assets | 97,202 | 57,195 | 48,918 | 30,787 | 13,790 | 1,922 |
total shareholders funds | 97,202 | 57,195 | 48,918 | 30,787 | 13,790 | 1,922 |
Sep 2023 | Sep 2022 | Sep 2021 | Sep 2020 | Sep 2019 | Sep 2018 | |
---|---|---|---|---|---|---|
Operating Activities | ||||||
Operating Profit | ||||||
Depreciation | 0 | 0 | ||||
Amortisation | 0 | 0 | ||||
Tax | ||||||
Stock | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors | 42,124 | 12,978 | 17,323 | 17,248 | 17,516 | 2,263 |
Creditors | 2,155 | 3,620 | -221 | 1,382 | 5,648 | 341 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 |
Cash flow from operations | ||||||
Investing Activities | ||||||
capital expenditure | ||||||
Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 |
cash flow from investments | ||||||
Financing Activities | ||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | 0 | 0 | 0 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 |
share issue | ||||||
interest | ||||||
cash flow from financing | ||||||
cash and cash equivalents | ||||||
cash | 0 | 0 | 0 | 0 | 0 | 0 |
overdraft | 0 | 0 | 0 | 0 | 0 | 0 |
change in cash | 0 | 0 | 0 | 0 | 0 | 0 |
pepper street consultants limited Credit Report and Business Information
Pepper Street Consultants Limited Competitor Analysis
![competitor_analysis_table_img](/assets/images/competitor_analysis_table.png)
Perform a competitor analysis for pepper street consultants limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other micro companies, companies in OX4 area or any other competitors across 12 key performance metrics.
pepper street consultants limited Ownership
PEPPER STREET CONSULTANTS LIMITED group structure
Pepper Street Consultants Limited has no subsidiary companies.
Ultimate parent company
PEPPER STREET CONSULTANTS LIMITED
10986144
pepper street consultants limited directors
Pepper Street Consultants Limited currently has 2 directors. The longest serving directors include Mr Christopher Livingston-Campbell (Sep 2017) and Mrs Gale Livingston-Campbell (Sep 2017).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Christopher Livingston-Campbell | 52 years | Sep 2017 | - | Director | |
Mrs Gale Livingston-Campbell | United Kingdom | 47 years | Sep 2017 | - | Director |
P&L
September 2023turnover
181.1k
+74%
operating profit
53.3k
0%
gross margin
25%
+1.26%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
September 2023net assets
97.2k
+0.7%
total assets
110.1k
+0.62%
cash
0
0%
net assets
Total assets minus all liabilities
pepper street consultants limited company details
company number
10986144
Type
Private limited with Share Capital
industry
70229 - Management consultancy activities (other than financial management)
incorporation date
September 2017
age
7
incorporated
UK
accounts
Micro-Entity Accounts
ultimate parent company
previous names
N/A
last accounts submitted
September 2023
address
131 divinity road, oxford, OX4 1LW
accountant
-
auditor
-
pepper street consultants limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to pepper street consultants limited.
![charges](/assets/images/company_charges.png)
pepper street consultants limited Companies House Filings - See Documents
date | description | view/download |
---|