the elma foundation (uk)

Live YoungMidLow

the elma foundation (uk) Company Information

Share THE ELMA FOUNDATION (UK)

Company Number

10986594

Shareholders

-

Group Structure

View All

Industry

Activities of other membership organisations n.e.c.

 

Registered Address

third floor 20 old bailey, london, EC4M 7AN

Website

-

the elma foundation (uk) Estimated Valuation

£7.1m

Pomanda estimates the enterprise value of THE ELMA FOUNDATION (UK) at £7.1m based on a Turnover of £7.1m and 1x industry multiple (adjusted for size and gross margin).

the elma foundation (uk) Estimated Valuation

£24.5m

Pomanda estimates the enterprise value of THE ELMA FOUNDATION (UK) at £24.5m based on an EBITDA of £3.7m and a 6.7x industry multiple (adjusted for size and gross margin).

the elma foundation (uk) Estimated Valuation

£13.2m

Pomanda estimates the enterprise value of THE ELMA FOUNDATION (UK) at £13.2m based on Net Assets of £5.4m and 2.43x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

The Elma Foundation (uk) Overview

The Elma Foundation (uk) is a live company located in london, EC4M 7AN with a Companies House number of 10986594. It operates in the activities of other membership organizations n.e.c. sector, SIC Code 94990. Founded in September 2017, it's largest shareholder is unknown. The Elma Foundation (uk) is a young, mid sized company, Pomanda has estimated its turnover at £7.1m with low growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

The Elma Foundation (uk) Health Check

Pomanda's financial health check has awarded The Elma Foundation (Uk) a 5 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 1 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating5out of 5
positive_score

5 Strong

positive_score

2 Regular

positive_score

1 Weak

size

Size

annual sales of £7.1m, make it larger than the average company (£397.3k)

£7.1m - The Elma Foundation (uk)

£397.3k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 3%, show it is growing at a slower rate (6.4%)

3% - The Elma Foundation (uk)

6.4% - Industry AVG

production

Production

with a gross margin of 95.8%, this company has a comparable cost of product (95.8%)

95.8% - The Elma Foundation (uk)

95.8% - Industry AVG

profitability

Profitability

an operating margin of 51.7% make it more profitable than the average company (1.9%)

51.7% - The Elma Foundation (uk)

1.9% - Industry AVG

employees

Employees

with 133 employees, this is above the industry average (10)

133 - The Elma Foundation (uk)

10 - Industry AVG

paystructure

Pay Structure

There is insufficient data available for this Key Performance Indicator!

- - The Elma Foundation (uk)

- - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £53.3k, this is equally as efficient (£53.5k)

£53.3k - The Elma Foundation (uk)

£53.5k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - The Elma Foundation (uk)

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - The Elma Foundation (uk)

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - The Elma Foundation (uk)

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 9265 weeks, this is more cash available to meet short term requirements (141 weeks)

9265 weeks - The Elma Foundation (uk)

141 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 0.6%, this is a lower level of debt than the average (21.9%)

0.6% - The Elma Foundation (uk)

21.9% - Industry AVG

THE ELMA FOUNDATION (UK) financials

EXPORTms excel logo

The Elma Foundation (Uk)'s latest turnover from December 2023 is £7.1 million and the company has net assets of £5.4 million. According to their latest financial statements, we estimate that The Elma Foundation (Uk) has 133 employees and maintains cash reserves of £5.5 million as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018
Turnover7,088,82911,6649,001,5166,516,7954,020,1167,033,612
Other Income Or Grants000000
Cost Of Sales300,6111751,5809600
Gross Profit6,788,21811,4908,999,9366,516,6994,020,1167,033,612
Admin Expenses3,123,7985,120,8969,936,4452,646,6994,180,896401,068
Operating Profit3,664,420-5,109,406-936,5093,870,000-160,7806,632,544
Interest Payable000000
Interest Receivable000000
Pre-Tax Profit2,906,391-4,933,282-916,6083,138,721-134,8185,388,822
Tax000000
Profit After Tax2,906,391-4,933,282-916,6083,138,721-134,8185,388,822
Dividends Paid000000
Retained Profit2,906,391-4,933,282-916,6083,138,721-134,8185,388,822
Employee Costs000003,625,023
Number Of Employees133118814187152
EBITDA*3,664,420-5,109,406-936,5093,870,000-160,7806,632,544

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018
Tangible Assets000000
Intangible Assets000000
Investments & Other000000
Debtors (Due After 1 year)000000
Total Fixed Assets000000
Stock & work in progress000000
Trade Debtors000000
Group Debtors000000
Misc Debtors18,2651,8001,8001,8002,9880
Cash5,461,6122,567,6567,496,5968,424,2351,503,6235,419,503
misc current assets000000
total current assets5,479,8772,569,4567,498,3968,426,0355,290,5435,419,503
total assets5,479,8772,569,4567,498,3968,426,0355,290,5435,419,503
Bank overdraft000000
Bank loan000000
Trade Creditors 000000
Group/Directors Accounts000000
other short term finances000000
hp & lease commitments000000
other current liabilities30,65126,62122,27933,31036,53930,681
total current liabilities30,65126,62122,27933,31036,53930,681
loans000000
hp & lease commitments000000
Accruals and Deferred Income000000
other liabilities000000
provisions000000
total long term liabilities000000
total liabilities30,65126,62122,27933,31036,53930,681
net assets5,449,2262,542,8357,476,1178,392,7255,254,0045,388,822
total shareholders funds5,449,2262,542,8357,476,1178,392,7255,254,0045,388,822
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018
Operating Activities
Operating Profit3,664,420-5,109,406-936,5093,870,000-160,7806,632,544
Depreciation000000
Amortisation000000
Tax000000
Stock000000
Debtors16,46500-1,1882,9880
Creditors000000
Accruals and Deferred Income4,0304,342-11,031-3,2295,85830,681
Deferred Taxes & Provisions000000
Cash flow from operations3,651,985-5,105,064-947,5403,867,959-157,9106,663,225
Investing Activities
capital expenditure000000
Change in Investments000000
cash flow from investments000000
Financing Activities
Bank loans000000
Group/Directors Accounts000000
Other Short Term Loans 000000
Long term loans000000
Hire Purchase and Lease Commitments000000
other long term liabilities000000
share issue000000
interest000000
cash flow from financing000000
cash and cash equivalents
cash2,893,956-4,928,940-927,6396,920,612-3,915,8805,419,503
overdraft000000
change in cash2,893,956-4,928,940-927,6396,920,612-3,915,8805,419,503

the elma foundation (uk) Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for the elma foundation (uk). Get real-time insights into the elma foundation (uk)'s credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

The Elma Foundation (uk) Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for the elma foundation (uk) by selecting its closest rivals, whether from the OTHER SERVICE ACTIVITIES sector, other mid companies, companies in EC4M area or any other competitors across 12 key performance metrics.

the elma foundation (uk) Ownership

THE ELMA FOUNDATION (UK) group structure

The Elma Foundation (Uk) has no subsidiary companies.

Ultimate parent company

THE ELMA FOUNDATION (UK)

10986594

THE ELMA FOUNDATION (UK) Shareholders

--

the elma foundation (uk) directors

The Elma Foundation (Uk) currently has 5 directors. The longest serving directors include Ms Robyn Calder (Sep 2017) and Mr Richard Douglas (Sep 2017).

officercountryagestartendrole
Ms Robyn CalderUnited Kingdom41 years Sep 2017- Director
Mr Richard Douglas71 years Sep 2017- Director
Mr Martin Lancaster68 years Sep 2017- Director
Mr Clive Calder78 years Sep 2017- Director
Ms Elaine Graham56 years Feb 2018- Director

P&L

December 2023

turnover

7.1m

+60675%

operating profit

3.7m

0%

gross margin

95.8%

-2.79%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

5.4m

+1.14%

total assets

5.5m

+1.13%

cash

5.5m

+1.13%

net assets

Total assets minus all liabilities

the elma foundation (uk) company details

company number

10986594

Type

Private Limited by guarantee without Share Capital Exempt from using Limited

industry

94990 - Activities of other membership organisations n.e.c.

incorporation date

September 2017

age

8

incorporated

UK

ultimate parent company

None

accounts

Full Accounts

last accounts submitted

December 2023

previous names

the elma uk foundation (April 2018)

accountant

-

auditor

DELOITTE LLP

address

third floor 20 old bailey, london, EC4M 7AN

Bank

J.P. MORGAN PRIVATE BANK

Legal Advisor

WITHERS LLP

the elma foundation (uk) Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to the elma foundation (uk).

the elma foundation (uk) Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for THE ELMA FOUNDATION (UK). This can take several minutes, an email will notify you when this has completed.

the elma foundation (uk) Companies House Filings - See Documents

datedescriptionview/download