moonfire secured media funding no.1 limited

Dissolved 

moonfire secured media funding no.1 limited Company Information

Share MOONFIRE SECURED MEDIA FUNDING NO.1 LIMITED

Company Number

10995259

Shareholders

timothy john dean smith

james matthew swarbrick

Group Structure

View All

Industry

Television programme production activities

 +1

Registered Address

2nd floor 48 beak street, london, england, W1F 9RL

Website

-

moonfire secured media funding no.1 limited Estimated Valuation

£2.9m

Pomanda estimates the enterprise value of MOONFIRE SECURED MEDIA FUNDING NO.1 LIMITED at £2.9m based on a Turnover of £3.7m and 0.78x industry multiple (adjusted for size and gross margin).

moonfire secured media funding no.1 limited Estimated Valuation

£9

Pomanda estimates the enterprise value of MOONFIRE SECURED MEDIA FUNDING NO.1 LIMITED at £9 based on an EBITDA of £2 and a 3.95x industry multiple (adjusted for size and gross margin).

moonfire secured media funding no.1 limited Estimated Valuation

£2

Pomanda estimates the enterprise value of MOONFIRE SECURED MEDIA FUNDING NO.1 LIMITED at £2 based on Net Assets of £2 and 1.35x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Moonfire Secured Media Funding No.1 Limited Overview

Moonfire Secured Media Funding No.1 Limited is a dissolved company that was located in england, W1F 9RL with a Companies House number of 10995259. It operated in the television programme production activities sector, SIC Code 59113. Founded in October 2017, it's largest shareholder was timothy john dean smith with a 50% stake. The last turnover for Moonfire Secured Media Funding No.1 Limited was estimated at £3.7m.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Moonfire Secured Media Funding No.1 Limited Health Check

Pomanda's financial health check has awarded Moonfire Secured Media Funding No.1 Limited a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2.5out of 5
positive_score

3 Strong

positive_score

1 Regular

positive_score

5 Weak

size

Size

annual sales of £3.7m, make it larger than the average company (£1.6m)

£3.7m - Moonfire Secured Media Funding No.1 Limited

£1.6m - Industry AVG

growth

Growth

There is insufficient data available for this Key Performance Indicator!

- - Moonfire Secured Media Funding No.1 Limited

- - Industry AVG

production

Production

with a gross margin of -13%, this company has a higher cost of product (13.6%)

-13% - Moonfire Secured Media Funding No.1 Limited

13.6% - Industry AVG

profitability

Profitability

an operating margin of 0% make it less profitable than the average company (2.2%)

0% - Moonfire Secured Media Funding No.1 Limited

2.2% - Industry AVG

employees

Employees

with 7 employees, this is below the industry average (13)

7 - Moonfire Secured Media Funding No.1 Limited

13 - Industry AVG

paystructure

Pay Structure

on an average salary of £49.8k, the company has an equivalent pay structure (£49.8k)

£49.8k - Moonfire Secured Media Funding No.1 Limited

£49.8k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £528.8k, this is more efficient (£215.2k)

£528.8k - Moonfire Secured Media Funding No.1 Limited

£215.2k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 67 days, this is later than average (40 days)

67 days - Moonfire Secured Media Funding No.1 Limited

40 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 59 days, this is slower than average (13 days)

59 days - Moonfire Secured Media Funding No.1 Limited

13 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Moonfire Secured Media Funding No.1 Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Moonfire Secured Media Funding No.1 Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 100%, this is a higher level of debt than the average (88.4%)

100% - Moonfire Secured Media Funding No.1 Limited

88.4% - Industry AVG

MOONFIRE SECURED MEDIA FUNDING NO.1 LIMITED financials

EXPORTms excel logo

Moonfire Secured Media Funding No.1 Limited's latest turnover from October 2018 is estimated at £3.7 million and the company has net assets of £2. According to their latest financial statements, we estimate that Moonfire Secured Media Funding No.1 Limited has 7 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Oct 2018
Turnover3,701,470
Other Income Or Grants
Cost Of Sales4,181,562
Gross Profit-480,092
Admin Expenses-480,094
Operating Profit2
Interest Payable
Interest Receivable
Pre-Tax Profit2
Tax
Profit After Tax2
Dividends Paid
Retained Profit2
Employee Costs348,544
Number Of Employees7
EBITDA*2

* Earnings Before Interest, Tax, Depreciation and Amortisation

Oct 2018
Tangible Assets
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
Stock & work in progress
Trade Debtors681,039
Group Debtors
Misc Debtors
Cash
misc current assets
total current assets681,039
total assets681,039
Bank overdraft
Bank loan
Trade Creditors 681,037
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities681,037
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities681,037
net assets2
total shareholders funds2
Oct 2018
Operating Activities
Operating Profit2
Depreciation
Amortisation
Tax
Stock
Debtors681,039
Creditors681,037
Accruals and Deferred Income
Deferred Taxes & Provisions
Cash flow from operations
Investing Activities
capital expenditure
Change in Investments
cash flow from investments
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue
interest
cash flow from financing
cash and cash equivalents
cash
overdraft
change in cash

moonfire secured media funding no.1 limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for moonfire secured media funding no.1 limited. Get real-time insights into moonfire secured media funding no.1 limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Moonfire Secured Media Funding No.1 Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for moonfire secured media funding no.1 limited by selecting its closest rivals, whether from the INFORMATION AND COMMUNICATION sector, other undefined companies, companies in W1F area or any other competitors across 12 key performance metrics.

moonfire secured media funding no.1 limited Ownership

MOONFIRE SECURED MEDIA FUNDING NO.1 LIMITED group structure

Moonfire Secured Media Funding No.1 Limited has no subsidiary companies.

Ultimate parent company

MOONFIRE SECURED MEDIA FUNDING NO.1 LIMITED

10995259

MOONFIRE SECURED MEDIA FUNDING NO.1 LIMITED Shareholders

timothy john dean smith 50%
james matthew swarbrick 50%

moonfire secured media funding no.1 limited directors

Moonfire Secured Media Funding No.1 Limited currently has 1 director, Mr James Swarbrick serving since Oct 2017.

officercountryagestartendrole
Mr James SwarbrickEngland46 years Oct 2017- Director

P&L

October 2018

turnover

3.7m

0%

operating profit

2.5

0%

gross margin

-12.9%

0%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

October 2018

net assets

2

0%

total assets

681k

0%

cash

0

0%

net assets

Total assets minus all liabilities

moonfire secured media funding no.1 limited company details

company number

10995259

Type

Private limited with Share Capital

industry

59113 - Television programme production activities

59111 - Motion picture production activities

incorporation date

October 2017

age

8

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

October 2018

previous names

N/A

accountant

-

auditor

-

address

2nd floor 48 beak street, london, england, W1F 9RL

Bank

-

Legal Advisor

-

moonfire secured media funding no.1 limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to moonfire secured media funding no.1 limited.

moonfire secured media funding no.1 limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for MOONFIRE SECURED MEDIA FUNDING NO.1 LIMITED. This can take several minutes, an email will notify you when this has completed.

moonfire secured media funding no.1 limited Companies House Filings - See Documents

datedescriptionview/download