patagonia rental ltd

Live YoungMicro

patagonia rental ltd Company Information

Share PATAGONIA RENTAL LTD

Company Number

10996351

Shareholders

patagonia rental holdings ltd

Group Structure

View All

Industry

Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

 

Registered Address

168 church road, hove, east sussex, BN3 2DL

Website

-

patagonia rental ltd Estimated Valuation

£24k

Pomanda estimates the enterprise value of PATAGONIA RENTAL LTD at £24k based on a Turnover of £7.3k and 3.3x industry multiple (adjusted for size and gross margin).

patagonia rental ltd Estimated Valuation

£32.8m

Pomanda estimates the enterprise value of PATAGONIA RENTAL LTD at £32.8m based on an EBITDA of £4.9m and a 6.63x industry multiple (adjusted for size and gross margin).

patagonia rental ltd Estimated Valuation

£4.9m

Pomanda estimates the enterprise value of PATAGONIA RENTAL LTD at £4.9m based on Net Assets of £2.8m and 1.76x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Patagonia Rental Ltd Overview

Patagonia Rental Ltd is a live company located in east sussex, BN3 2DL with a Companies House number of 10996351. It operates in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in October 2017, it's largest shareholder is patagonia rental holdings ltd with a 100% stake. Patagonia Rental Ltd is a young, micro sized company, Pomanda has estimated its turnover at £7.3k with unknown growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Patagonia Rental Ltd Health Check

Pomanda's financial health check has awarded Patagonia Rental Ltd a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3.5out of 5
positive_score

3 Strong

positive_score

2 Regular

positive_score

4 Weak

size

Size

annual sales of £7.3k, make it smaller than the average company (£923.6k)

£7.3k - Patagonia Rental Ltd

£923.6k - Industry AVG

growth

Growth

There is insufficient data available for this Key Performance Indicator!

- - Patagonia Rental Ltd

- - Industry AVG

production

Production

with a gross margin of 75.5%, this company has a comparable cost of product (75.5%)

75.5% - Patagonia Rental Ltd

75.5% - Industry AVG

profitability

Profitability

an operating margin of 67905.8% make it more profitable than the average company (29.3%)

67905.8% - Patagonia Rental Ltd

29.3% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (4)

1 - Patagonia Rental Ltd

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £32.4k, the company has an equivalent pay structure (£32.4k)

£32.4k - Patagonia Rental Ltd

£32.4k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £7.3k, this is less efficient (£177.3k)

£7.3k - Patagonia Rental Ltd

£177.3k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Patagonia Rental Ltd

- - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 645 days, this is slower than average (38 days)

645 days - Patagonia Rental Ltd

38 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Patagonia Rental Ltd

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 3 weeks, this is less cash available to meet short term requirements (12 weeks)

3 weeks - Patagonia Rental Ltd

12 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 10.1%, this is a lower level of debt than the average (64%)

10.1% - Patagonia Rental Ltd

64% - Industry AVG

PATAGONIA RENTAL LTD financials

EXPORTms excel logo

Patagonia Rental Ltd's latest turnover from March 2024 is estimated at £7.3 thousand and the company has net assets of £2.8 million. According to their latest financial statements, we estimate that Patagonia Rental Ltd has 1 employee and maintains cash reserves of £22.3 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Oct 2018
Turnover7,2836,729
Other Income Or Grants
Cost Of Sales1,7851,695
Gross Profit5,4985,035
Admin Expenses-4,940,314-981,249-438,366-139,92060,12269,776
Operating Profit4,945,812981,249443,401139,920-60,122-69,776
Interest Payable425,581810,099528,788354,871216,47597,514
Interest Receivable9,11914,6562,355214102150
Pre-Tax Profit4,529,349185,806-83,032-214,737-276,495-167,140
Tax-1,132,337-35,303
Profit After Tax3,397,012150,503-83,032-214,737-276,495-167,140
Dividends Paid
Retained Profit3,397,012150,503-83,032-214,737-276,495-167,140
Employee Costs32,39329,500
Number Of Employees11
EBITDA*4,945,812981,249443,401139,920-60,122-69,776

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Oct 2018
Tangible Assets14,815,92015,870,92014,295,6077,814,8775,285,000
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets14,815,92015,870,92014,295,6077,814,8775,285,000
Stock & work in progress
Trade Debtors
Group Debtors4,4194962162168,230
Misc Debtors3,095,92243,79868,256309,36339,33834,452
Cash22,271325,113364,587263,505164,00140,123
misc current assets
total current assets3,122,612369,407433,059573,084211,56974,575
total assets3,122,61215,185,32716,303,97914,868,6918,026,4465,359,575
Bank overdraft1,772,791121,718118,29083,761
Bank loan
Trade Creditors 3,1563,001
Group/Directors Accounts85,8957,406,0037,978,5147,404,9843,797,5782,473,480
other short term finances
hp & lease commitments
other current liabilities227,44941,92453,13656,81739,90515,932
total current liabilities316,5009,220,7188,156,3697,580,0913,921,2442,489,412
loans5,793,0978,119,2057,308,5884,124,4652,889,306
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions762,412769,808638,383424,371147,997
total long term liabilities6,555,5098,889,0137,946,9714,548,8363,037,303
total liabilities316,50015,776,22717,045,38215,527,0628,470,0805,526,715
net assets2,806,112-590,900-741,403-658,371-443,634-167,140
total shareholders funds2,806,112-590,900-741,403-658,371-443,634-167,140
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Oct 2018
Operating Activities
Operating Profit4,945,812981,249443,401139,920-60,122-69,776
Depreciation
Amortisation
Tax-1,132,337-35,303
Stock
Debtors3,056,047-24,178-241,107262,01113,11634,452
Creditors3,156-3,0013,001
Accruals and Deferred Income185,525-11,212-3,68116,91223,97315,932
Deferred Taxes & Provisions-762,412-7,396131,425214,012276,374147,997
Cash flow from operations183,697948,515815,253108,833227,10959,701
Investing Activities
capital expenditure14,815,9201,055,000-1,575,313-6,480,730-2,529,877-5,285,000
Change in Investments
cash flow from investments14,815,9201,055,000-1,575,313-6,480,730-2,529,877-5,285,000
Financing Activities
Bank loans
Group/Directors Accounts-7,320,108-572,511573,5303,607,4061,324,0982,473,480
Other Short Term Loans
Long term loans-5,793,097-2,326,108810,6173,184,1231,235,1592,889,306
Hire Purchase and Lease Commitments
other long term liabilities
share issue1
interest-416,462-795,443-526,433-354,657-216,373-97,364
cash flow from financing-13,529,667-3,694,062857,7146,436,8722,342,8855,265,422
cash and cash equivalents
cash-302,842-39,474101,08299,504123,87840,123
overdraft-1,772,7911,651,0733,42834,52983,761
change in cash1,469,949-1,690,54797,65464,97540,11740,123

patagonia rental ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for patagonia rental ltd. Get real-time insights into patagonia rental ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Patagonia Rental Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for patagonia rental ltd by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in BN3 area or any other competitors across 12 key performance metrics.

patagonia rental ltd Ownership

PATAGONIA RENTAL LTD group structure

Patagonia Rental Ltd has 1 subsidiary company.

Ultimate parent company

1 parent

PATAGONIA RENTAL LTD

10996351

1 subsidiary

PATAGONIA RENTAL LTD Shareholders

patagonia rental holdings ltd 100%

patagonia rental ltd directors

Patagonia Rental Ltd currently has 2 directors. The longest serving directors include Mr Reinhardt Slabbert (Oct 2017) and Mr Christopher Scorer (Oct 2017).

officercountryagestartendrole
Mr Reinhardt SlabbertEngland40 years Oct 2017- Director
Mr Christopher ScorerUnited Kingdom41 years Oct 2017- Director

P&L

March 2024

turnover

7.3k

0%

operating profit

4.9m

0%

gross margin

75.5%

0%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

2.8m

-5.75%

total assets

3.1m

-0.79%

cash

22.3k

-0.93%

net assets

Total assets minus all liabilities

patagonia rental ltd company details

company number

10996351

Type

Private limited with Share Capital

industry

68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

incorporation date

October 2017

age

8

incorporated

UK

ultimate parent company

accounts

Total Exemption Full

last accounts submitted

March 2024

previous names

N/A

accountant

UHY HACKER YOUNG

auditor

-

address

168 church road, hove, east sussex, BN3 2DL

Bank

-

Legal Advisor

-

patagonia rental ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 14 charges/mortgages relating to patagonia rental ltd. Currently there are 2 open charges and 12 have been satisfied in the past.

patagonia rental ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for PATAGONIA RENTAL LTD. This can take several minutes, an email will notify you when this has completed.

patagonia rental ltd Companies House Filings - See Documents

datedescriptionview/download