sister pictures (chernobyl) limited

Live YoungMicroDeclining

sister pictures (chernobyl) limited Company Information

Share SISTER PICTURES (CHERNOBYL) LIMITED

Company Number

10997576

Shareholders

sisters pictures limited

Group Structure

View All

Industry

Television programme production activities

 

Registered Address

17-18 hayward's place, london, EC1R 0EQ

sister pictures (chernobyl) limited Estimated Valuation

£0

Pomanda estimates the enterprise value of SISTER PICTURES (CHERNOBYL) LIMITED at £0 based on a Turnover of £90.1k and -1.37x industry multiple (adjusted for size and gross margin).

sister pictures (chernobyl) limited Estimated Valuation

£0

Pomanda estimates the enterprise value of SISTER PICTURES (CHERNOBYL) LIMITED at £0 based on an EBITDA of £60.1k and a -7.03x industry multiple (adjusted for size and gross margin).

sister pictures (chernobyl) limited Estimated Valuation

£2.5m

Pomanda estimates the enterprise value of SISTER PICTURES (CHERNOBYL) LIMITED at £2.5m based on Net Assets of £1.8m and 1.42x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Sister Pictures (chernobyl) Limited Overview

Sister Pictures (chernobyl) Limited is a live company located in london, EC1R 0EQ with a Companies House number of 10997576. It operates in the television programme production activities sector, SIC Code 59113. Founded in October 2017, it's largest shareholder is sisters pictures limited with a 100% stake. Sister Pictures (chernobyl) Limited is a young, micro sized company, Pomanda has estimated its turnover at £90.1k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Sister Pictures (chernobyl) Limited Health Check

Pomanda's financial health check has awarded Sister Pictures (Chernobyl) Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2out of 5
positive_score

2 Strong

positive_score

1 Regular

positive_score

4 Weak

size

Size

annual sales of £90.1k, make it smaller than the average company (£4.8m)

£90.1k - Sister Pictures (chernobyl) Limited

£4.8m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -49%, show it is growing at a slower rate (3.8%)

-49% - Sister Pictures (chernobyl) Limited

3.8% - Industry AVG

production

Production

with a gross margin of 50%, this company has a lower cost of product (15.3%)

50% - Sister Pictures (chernobyl) Limited

15.3% - Industry AVG

profitability

Profitability

an operating margin of 66.7% make it more profitable than the average company (2.8%)

66.7% - Sister Pictures (chernobyl) Limited

2.8% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (16)

1 - Sister Pictures (chernobyl) Limited

16 - Industry AVG

paystructure

Pay Structure

on an average salary of £70.4k, the company has an equivalent pay structure (£70.4k)

£70.4k - Sister Pictures (chernobyl) Limited

£70.4k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £90.1k, this is less efficient (£346.9k)

£90.1k - Sister Pictures (chernobyl) Limited

£346.9k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Sister Pictures (chernobyl) Limited

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Sister Pictures (chernobyl) Limited

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Sister Pictures (chernobyl) Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Sister Pictures (chernobyl) Limited

- - Industry AVG

debtlevel

Debt Level

There is insufficient data available for this Key Performance Indicator!

- - Sister Pictures (chernobyl) Limited

- - Industry AVG

SISTER PICTURES (CHERNOBYL) LIMITED financials

EXPORTms excel logo

Sister Pictures (Chernobyl) Limited's latest turnover from December 2023 is £90.1 thousand and the company has net assets of £1.8 million. According to their latest financial statements, we estimate that Sister Pictures (Chernobyl) Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018
Turnover90,09630,887356,304695,69327,742,319
Other Income Or Grants
Cost Of Sales45,04715,444178,152369,83026,545,644
Gross Profit45,04915,443178,152325,8631,196,675
Admin Expenses-15,016-3,622-41,408-76,285-276,239
Operating Profit60,06519,065219,560402,1481,472,914
Interest Payable
Interest Receivable
Pre-Tax Profit45,04915,443178,152325,8631,196,675
Tax
Profit After Tax45,04915,443178,152325,8631,196,675
Dividends Paid
Retained Profit45,04915,443178,152325,8631,196,675
Employee Costs70,42569,930136,381203,8236,413,781
Number Of Employees1123961
EBITDA*60,06519,065219,560402,1481,472,914

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018
Tangible Assets
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
Stock & work in progress26,851,027
Trade Debtors30,184
Group Debtors1,761,1832,235,5922,219,7281,586,0881,379,153
Misc Debtors2,146,45747,482
Cash304,2481,190,000
misc current assets
total current assets1,761,1832,235,5922,219,7281,890,3363,555,79428,088,509
total assets1,761,1832,235,5922,219,7281,890,3363,555,79428,088,509
Bank overdraft
Bank loan
Trade Creditors 30,184
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities519,458519,037367,7972,328,93428,088,508
total current liabilities519,458519,037367,7972,359,11828,088,508
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities519,458519,037367,7972,359,11828,088,508
net assets1,761,1831,716,1341,700,6911,522,5391,196,6761
total shareholders funds1,761,1831,716,1341,700,6911,522,5391,196,6761
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018
Operating Activities
Operating Profit60,06519,065219,560402,1481,472,914
Depreciation
Amortisation
Tax
Stock-26,851,02726,851,027
Debtors-474,40915,864633,640-1,969,7063,508,31247,482
Creditors-30,18430,184
Accruals and Deferred Income-519,458421151,240-1,961,137-25,759,57428,088,508
Deferred Taxes & Provisions
Cash flow from operations15,0163,622-262,840380,533-913,7611,189,999
Investing Activities
capital expenditure
Change in Investments
cash flow from investments
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue1
interest
cash flow from financing1
cash and cash equivalents
cash-304,248304,248-1,190,0001,190,000
overdraft
change in cash-304,248304,248-1,190,0001,190,000

sister pictures (chernobyl) limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for sister pictures (chernobyl) limited. Get real-time insights into sister pictures (chernobyl) limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Sister Pictures (chernobyl) Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for sister pictures (chernobyl) limited by selecting its closest rivals, whether from the INFORMATION AND COMMUNICATION sector, other micro companies, companies in EC1R area or any other competitors across 12 key performance metrics.

sister pictures (chernobyl) limited Ownership

SISTER PICTURES (CHERNOBYL) LIMITED group structure

Sister Pictures (Chernobyl) Limited has no subsidiary companies.

Ultimate parent company

2 parents

SISTER PICTURES (CHERNOBYL) LIMITED

10997576

SISTER PICTURES (CHERNOBYL) LIMITED Shareholders

sisters pictures limited 100%

sister pictures (chernobyl) limited directors

Sister Pictures (Chernobyl) Limited currently has 2 directors. The longest serving directors include Mr Daniel Isaacs (Oct 2017) and Ms Jane Featherstone (Oct 2017).

officercountryagestartendrole
Mr Daniel IsaacsUnited Kingdom57 years Oct 2017- Director
Ms Jane FeatherstoneUnited Kingdom56 years Oct 2017- Director

P&L

December 2023

turnover

90.1k

+192%

operating profit

60.1k

0%

gross margin

50.1%

+0.01%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

1.8m

+0.03%

total assets

1.8m

-0.21%

cash

0

0%

net assets

Total assets minus all liabilities

sister pictures (chernobyl) limited company details

company number

10997576

Type

Private limited with Share Capital

industry

59113 - Television programme production activities

incorporation date

October 2017

age

8

incorporated

UK

ultimate parent company

accounts

Small Company

last accounts submitted

December 2023

previous names

N/A

accountant

-

auditor

PRICEWATERHOUSECOOPERS LLP

address

17-18 hayward's place, london, EC1R 0EQ

Bank

-

Legal Advisor

-

sister pictures (chernobyl) limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to sister pictures (chernobyl) limited.

sister pictures (chernobyl) limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for SISTER PICTURES (CHERNOBYL) LIMITED. This can take several minutes, an email will notify you when this has completed.

sister pictures (chernobyl) limited Companies House Filings - See Documents

datedescriptionview/download